| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 10,106.0 | 19,199.0 | 30,796.0 | 12,370.0 | 4,603.0 | 19,694.0 | 26,251.0 | 30,348.0 | 12,702.0 | 37,574.0 | (12,767.0) | 35,912.0 | 35,504.0 | 18,080.0 | (2,798.0) | (43,621.0) | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 72,471.0 | 66,968.0 | 88,995.0 | 96,223.0 | (22,759.0) | 89,937.0 | 42,521.0 | 81,417.0 | 4,021.0 | 44,940.0 | 24,074.0 | 24,083.0 | 19,872.0 | 19,476.0 | 14,824.0 | 10,254.0 | 12,967.0 | 8,055.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 13,721.0 | 13,476.0 | 12,855.0 | 12,486.0 | 10,899.0 | 10,718.0 | 10,596.0 | 10,064.0 | 9,779.0 | 9,188.0 | 8,901.0 | 7,779.0 | 7,370.0 | 6,508.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 20,927.0 | 18,976.0 | 19,409.0 | 15,464.0 | 13,276.0 | 13,012.0 | 15,979.0 | 14,537.0 | 11,708.0 | 12,954.0 | 16,082.0 | 15,185.0 | 11,087.0 | ||||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 478.0 | (212.0) | 116.0 | (394.0) | (1.0) | 92.0 | 25.0 | (140.0) | 248.0 | (172.0) | (165.0) | (289.0) | 64.0 | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 25,042.0 | 11,616.0 | 29,787.0 | 21,886.0 | 26,151.0 | 26,761.0 | 22,708.0 | 22,863.0 | 34,020.0 | 19,693.0 | 15,409.0 | 16,825.0 | 16,617.0 | 11,175.0 | |||||
| 5,580.0 |
| 39,788.0 |
| 10,344.0 |
| 28,094.0 |
| 11,711.0 |
| 35,835.0 |
| 30,137.0 |
| 26,295.0 |
| (49,746.0) |
| 29,159.0 |
| 16,524.0 |
| 14,073.0 |
| 21,661.0 |
| (25,392.0) |
| 18,540.0 |
| 12,011.0 |
| (1,138.0) |
| 32,551.0 |
| 4,067.0 |
| 4,262.0 |
| 4,060.0 |
| 6,286.0 |
| 7,198.0 |
| 5,001.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 3,510.0 | 3,549.0 | 3,333.0 | 3,329.0 | 3,265.0 | 3,283.0 | 3,206.0 | 3,198.0 | 3,168.0 | - | - | - | 3,051.0 | - | - | - | 2,703.0 | - | - | - | 2,673.0 | - | - | - | 2,585.0 | - | - | - | 2,417.0 | - | - | - | 2,387.0 | - | - | - | 2,243.0 | - | - | - |
| Amortization Of Intangibles | 446.0 | - | - | - | 444.0 | - | - | - | 435.0 | - | - | - | 429.0 | - | - | - | 303.0 | |||||||||||||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | (1,605.0) | 17,210.0 | 21,939.0 | 6,364.0 | (6,435.0) | 6,552.0 | 20,514.0 | 23,857.0 | 1,876.0 | 36,814.0 | (29,778.0) | 33,061.0 | 34,758.0 | 14,190.0 | (13,500.0) | (66,854.0) | ||||||||||||||||||||||||
| Change In Accounts Receivable | 3,173.0 | - | - | - | 3,295.0 | - | - | - | (469.0) | - | - | - | 922.0 | - | - | - | ||||||||||||||||||||||||
| Change In Inventory | - | - | - | - | (103.0) | - | - | - | (516.0) | - | - | - | 15.0 | - | - | - | 1,842.0 | |||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | 1,358.0 | - | - | - | 297.0 | - | - | - | 415.0 | - | - | - | 987.0 | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | (277.0) | - | - | - | (1,504.0) | - | - | - | 955.0 | - | - | - | 1,293.0 | - | - | - | 960.0 | |||||||||||||||||||||||
| Cash From Operating Activities | 10,438.0 | - | - | - | 10,903.0 | - | - | - | 10,566.0 | - | - | - | 8,693.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 4,986.0 | - | - | - | 4,281.0 | - | - | - | 4,393.0 | - | - | - | 3,713.0 | - | - | - | 3,090.0 | - | - | - | 2,519.0 | - | - | - | 2,968.0 | - | - | - | 3,151.0 | - | - | - | 2,589.0 | - | - | - | 2,355.0 | - | - | - |
| Acquisitions | 9,690.0 | - | - | - | 90.0 | - | - | - | 327.0 | - | - | - | 7,629.0 | - | - | - | 34.0 | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | (325.0) | - | - | - | (292.0) | - | - | - | 490.0 | - | - | - | (182.0) | - | - | - | (333.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (4,308.0) | - | - | - | (16,401.0) | - | - | - | (3,203.0) | - | - | - | (7,919.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 235.0 | - | - | - | - | - | - | - | 2,562.0 | - | - | - | 4,450.0 | - | - | - | 3,180.0 | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Financing Activities | 51.0 | - | - | - | (143.0) | - | - | - | (2,664.0) | - | - | - | (380.0) | - | - | - | (367.0) | |||||||||||||||||||||||
| Cash From Financing Activities | 174.0 | - | - | - | 53.0 | - | - | - | (9,802.0) | - | - | - | (9,922.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (63.0) | - | - | - | (76.0) | - | - | - | (44.0) | - | - | - | (47.0) | - | - | - | 53.0 | - | - | - | (61.0) | - | - | - | (184.0) | - | - | - | 15.0 | - | - | - | 92.0 | - | - | - | 61.0 | - | - | - |
| Net Change In Cash | 6,241.0 | - | - | - | (5,521.0) | - | - | - | (2,483.0) | - | - | - | (9,101.0) | - | - | - | (49,044.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 5,452.0 | - | - | - | 6,622.0 | - | - | - | 6,173.0 | - | - | - | 4,980.0 | - | - | - | 3,736.0 | - | - | - | 6,787.0 | - | - | - | 3,830.0 | - | - | - | 4,426.0 | - | - | - | 4,967.0 | - | - | - | 15,940.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 4,994.0 |
| 13,213.0 |
| 6,154.0 |
| 5,492.0 |
| 4,279.0 |
| 3,127.0 |
| 2,810.0 |
| 2,407.0 |
| Amortization Of Intangibles | - | 1,700.0 | 1,800.0 | 1,800.0 | 1,200.0 | 1,252.0 | 1,277.0 | 1,317.0 | 1,393.0 | 1,469.0 | 1,490.0 | 1,106.0 | 1,155.0 | 1,090.0 | 1,008.0 | - | 692.0 | 414.0 | 362.0 | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | 1,867.0 | (9,649.0) | 15,377.0 | (13,317.0) | 15,586.0 | 7,388.0 | 15,086.0 | (5,497.0) | (24,814.0) | 2,675.0 | 5,106.0 | 4,633.0 | 3,783.0 | 2,213.0 | 1,671.0 | 1,939.0 | 1,919.0 | (1,833.0) | - |
| Asset Impairments | - | - | - | - | - | - | 10,033.0 | 90.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | 43,908.0 | 39,078.0 | 52,799.0 | 74,855.0 | (67,899.0) | 77,576.0 | 40,905.0 | 71,123.0 | (22,155.0) | 1,410.0 | 7,553.0 | 9,373.0 | 3,575.0 | 4,065.0 | 1,462.0 | 1,274.0 | 2,085.0 | (2,837.0) | (640.0) | 5,598.0 |
| Change In Accounts Receivable | - | 2,426.0 | (626.0) | 1,949.0 | 5,621.0 | 5,864.0 | 1,609.0 | 2,303.0 | 3,443.0 | 1,990.0 | 3,302.0 | 1,650.0 | 1,890.0 | (1,035.0) | 1,610.0 | 1,159.0 | 1,979.0 | (697.0) | 2,222.0 | 977.0 |
| Change In Inventory | - | - | (591.0) | (1,426.0) | 4,779.0 | 1,862.0 | (681.0) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 861.0 | 206.0 | (98.0) | 378.0 | (154.0) | 1,790.0 | 2,011.0 | 1,832.0 | (352.0) | (2,145.0) | (1,088.0) | (741.0) | (2,167.0) | (2,408.0) | 291.0 | (1,197.0) | (2,194.0) | 2,935.0 | (1,609.0) |
| Other Operating Activities | - | (3,239.0) | 892.0 | 513.0 | (2,176.0) | (1,964.0) | (482.0) | 1,254.0 | (2,957.0) | (458.0) | 161.0 | (751.0) | 341.0 | (373.0) | 213.0 | (2.0) | (255.0) | 149.0 | - | - |
| Cash From Operating Activities | - | 45,969.0 | 30,592.0 | 49,196.0 | 37,350.0 | 39,427.0 | 39,773.0 | 38,687.0 | 37,400.0 | 45,728.0 | 32,647.0 | 31,491.0 | 32,010.0 | 27,704.0 | 20,950.0 | 20,476.0 | 17,895.0 | 15,846.0 | 11,252.0 | 12,550.0 |
| 9,775.0 |
| 8,191.0 |
| 5,980.0 |
| 4,937.0 |
| 6,138.0 |
| 5,373.0 |
| Acquisitions | - | 1,074.0 | 396.0 | 8,604.0 | 10,594.0 | 456.0 | 2,532.0 | 1,683.0 | 3,279.0 | 2,708.0 | 31,399.0 | 4,902.0 | 4,824.0 | 6,431.0 | 3,188.0 | 8,685.0 | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,064.0 | 6,872.0 | 6,517.0 | 5,234.0 | - | - |
| Other Investing Activities | - | (1,157.0) | 195.0 | (685.0) | (239.0) | (770.0) | 3,961.0 | 1,496.0 | 71.0 | 3,608.0 | 377.0 | (165.0) | (336.0) | 1,210.0 | 183.0 | (63.0) | 476.0 | (1,180.0) | (849.0) | (798.0) |
| Cash From Investing Activities | - | (44,487.0) | (10,287.0) | (32,663.0) | (87,601.0) | 29,392.0 | (37,757.0) | (5,621.0) | (32,849.0) | (41,009.0) | (84,225.0) | (28,001.0) | (20,326.0) | (27,535.0) | (10,574.0) | (19,189.0) | (18,277.0) | (11,161.0) | (32,066.0) | (13,428.0) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | 2,918.0 | 9,171.0 | 7,854.0 | 27,061.0 | 24,706.0 | 4,850.0 | 1,346.0 | - | - | - | - | - | 1,296.0 | 67.0 | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | (793.0) | (5,622.0) | (4,147.0) | (1,979.0) | (695.0) | (429.0) | (497.0) | (343.0) | (121.0) | 112.0 | (233.0) | 22.0 | (134.0) | 48.0 | 18.0 | - | - | - | - |
| Cash From Financing Activities | - | 2,233.0 | (10,360.0) | (14,405.0) | (1,662.0) | (28,508.0) | (18,344.0) | 730.0 | (5,812.0) | (1,398.0) | 12,791.0 | 3,803.0 | 2,731.0 | 961.0 | (806.0) | (2,217.0) | 8,125.0 | 233.0 | 2,286.0 | 1,366.0 |
| 123.0 |
| 2.0 |
| (74.0) |
| 101.0 |
| (262.0) |
| 98.0 |
| Net Change In Cash | - | 4,193.0 | 9,733.0 | 2,244.0 | (52,307.0) | 40,310.0 | (16,236.0) | 33,821.0 | (1,401.0) | 3,569.0 | (38,959.0) | 7,128.0 | 14,126.0 | 1,194.0 | 9,693.0 | (928.0) | 7,669.0 | 5,019.0 | (18,790.0) | 586.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12,285.0 |
| 11,915.0 |
| 10,909.0 |
| 5,114.0 |
| 7,177.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 319.0 |
| - |
| - |
| - |
| 325.0 |
| - |
| - |
| - |
| 333.0 |
| - |
| - |
| - |
| 352.0 |
| - |
| - |
| - |
| 367.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,000.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,735.0) |
| 40,341.0 |
| 4,851.0 |
| 27,173.0 |
| 5,211.0 |
| 38,873.0 |
| 31,625.0 |
| 39,289.0 |
| (68,882.0) |
| 31,044.0 |
| 10,692.0 |
| 9,835.0 |
| 19,552.0 |
| (34,905.0) |
| 14,569.0 |
| 5,990.0 |
| (7,809.0) |
| 148.0 |
| 657.0 |
| 290.0 |
| 315.0 |
| 1,910.0 |
| 3,150.0 |
| 643.0 |
| 3,536.0 |
| - |
| - |
| - |
| 3,440.0 |
| - |
| - |
| - |
| 2,083.0 |
| - |
| - |
| - |
| 2,237.0 |
| - |
| - |
| - |
| 2,186.0 |
| - |
| - |
| - |
| 1,197.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 328.0 |
| - |
| - |
| - |
| 397.0 |
| - |
| - |
| - |
| 1,140.0 |
| - |
| - |
| - |
| 990.0 |
| - |
| - |
| - |
| 881.0 |
| - |
| - |
| - |
| 622.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.0 |
| - |
| - |
| - |
| 566.0 |
| - |
| - |
| - |
| 469.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| (120.0) |
| - |
| - |
| - |
| - |
| 6,826.0 |
| - |
| - |
| - |
| 9,306.0 |
| - |
| - |
| - |
| 6,798.0 |
| - |
| - |
| - |
| 7,577.0 |
| - |
| - |
| - |
| 7,556.0 |
| - |
| - |
| - |
| 18,295.0 |
| - |
| - |
| - |
| - |
| - |
| 47.0 |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| 262.0 |
| - |
| - |
| - |
| 112.0 |
| - |
| - |
| - |
| 1,599.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (449.0) |
| - |
| - |
| - |
| (81.0) |
| - |
| - |
| - |
| (67.0) |
| - |
| - |
| - |
| 153.0 |
| - |
| - |
| - |
| 181.0 |
| - |
| - |
| - |
| - |
| (58,566.0) |
| - |
| - |
| - |
| 11,196.0 |
| - |
| - |
| - |
| (27,804.0) |
| - |
| - |
| - |
| (10,201.0) |
| - |
| - |
| - |
| 22,308.0 |
| - |
| - |
| - |
| (22,532.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,580.0 |
| - |
| - |
| - |
| 1,741.0 |
| - |
| - |
| - |
| 1,585.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (132.0) |
| - |
| - |
| - |
| (159.0) |
| - |
| - |
| - |
| (289.0) |
| - |
| - |
| - |
| (102.0) |
| - |
| - |
| - |
| (23.0) |
| - |
| - |
| - |
| - |
| 2,643.0 |
| - |
| - |
| - |
| (8,349.0) |
| - |
| - |
| - |
| (346.0) |
| - |
| - |
| - |
| (1,678.0) |
| - |
| - |
| - |
| (3,794.0) |
| - |
| - |
| - |
| 2,015.0 |
| - |
| - |
| - |
| - |
| - |
| 12,092.0 |
| - |
| - |
| - |
| (21,536.0) |
| - |
| - |
| - |
| (4,287.0) |
| - |
| - |
| - |
| 26,162.0 |
| - |
| - |
| - |
| (2,161.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |