| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 93,675.0 | 94,232.0 | 94,972.0 | 92,515.0 | 89,725.0 | 94,916.0 | 92,995.0 | 93,653.0 | 89,869.0 | 93,376.0 | 93,210.0 | 92,503.0 | 85,393.0 | 78,072.0 | 76,904.0 | 76,201.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 375,394.0 | 371,444.0 | 371,433.0 | 364,482.0 | 302,020.0 | 276,185.0 | 245,579.0 | 254,616.0 | 247,837.0 | 239,933.0 | 215,114.0 | 210,943.0 | 194,699.0 | 182,150.0 | 162,463.0 | 143,688.0 | 136,185.0 | 112,493.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 16,863.0 | 15,199.0 | 20,815.0 | 23,019.0 | (8,502.0) | 20,912.0 | 12,440.0 | 20,904.0 | (321.0) | (21,515.0) | 9,240.0 | 10,532.0 | 7,935.0 | 8,951.0 | 6,924.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,233.0 | 22,676.0 | ||||
| 70,843.0 |
| 71,889.0 |
| 70,583.0 |
| 69,114.0 |
| 64,599.0 |
| 64,450.0 |
| 63,024.0 |
| 56,840.0 |
| 61,265.0 |
| 65,368.0 |
| 64,972.0 |
| 63,598.0 |
| 60,678.0 |
| 63,714.0 |
| 63,450.0 |
| 62,200.0 |
| 58,473.0 |
| 58,800.0 |
| 59,507.0 |
| 57,256.0 |
| 64,370.0 |
| 49,854.0 |
| 58,843.0 |
| 54,254.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 3,510.0 | 3,549.0 | 3,333.0 | 3,329.0 | 3,265.0 | 3,283.0 | 3,206.0 | 3,198.0 | 3,168.0 | - | - | - | 3,051.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 446.0 | - | - | - | 444.0 | - | - | - | 435.0 | - | - | - | 429.0 | - | - | - | 303.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 79,927.0 | 81,685.0 | 79,136.0 | 79,384.0 | 78,268.0 | 78,317.0 | 81,223.0 | 79,625.0 | 76,532.0 | 83,764.0 | 80,653.0 | 80,640.0 | 76,087.0 | 71,331.0 | 68,112.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1,301.0 | 1,298.0 | 1,261.0 | 1,253.0 | 1,257.0 | 1,440.0 | 1,214.0 | 1,230.0 | 1,316.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 176.0 | (5,301.0) | 330.0 | (4,745.0) | 126.0 | 874.0 | 222.0 | 252.0 | 493.0 | 512.0 | 262.0 | 511.0 | 688.0 | 905.0 | 415.0 | 204.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 12,319.0 | 24,456.0 | 38,105.0 | 14,750.0 | 5,148.0 | 24,025.0 | 32,508.0 | 38,137.0 | 15,706.0 | 46,938.0 | (16,959.0) | 45,435.0 | 44,752.0 | 22,109.0 | (4,258.0) | (55,308.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,140.0 | 5,189.0 | 7,241.0 | 2,293.0 | 476.0 | 4,274.0 | 6,028.0 | 7,639.0 | 2,874.0 | 9,180.0 | (4,392.0) | 9,236.0 | 8,995.0 | 3,872.0 | (1,560.0) | (12,066.0) | 1,252.0 | 9,088.0 | 1,840.0 | 7,296.0 | 2,688.0 | 9,273.0 | 7,517.0 | 9,002.0 | (13,352.0) | 7,571.0 | 3,832.0 | 3,586.0 | 5,915.0 | (7,330.0) | 4,440.0 | 3,021.0 | (452.0) | (26,265.0) | 1,427.0 | 1,774.0 | 1,549.0 | 2,959.0 | 3,192.0 | 2,290.0 |
| Net Income From Continuing Ops | 10,179.0 | 19,267.0 | 30,864.0 | 12,457.0 | 4,672.0 | 19,751.0 | 26,480.0 | 30,498.0 | 12,832.0 | 37,758.0 | (12,567.0) | 36,199.0 | 35,757.0 | 18,237.0 | (2,698.0) | (43,242.0) | 5,705.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 10,179.0 | 19,267.0 | 30,864.0 | 12,457.0 | 4,672.0 | 19,751.0 | 26,480.0 | 30,498.0 | 12,832.0 | 37,758.0 | (12,567.0) | 36,199.0 | 35,757.0 | 18,237.0 | (2,698.0) | (43,242.0) | ||||||||||||||||||||||||
| Net Income Attributable To Parent | 10,106.0 | 19,199.0 | 30,796.0 | 12,370.0 | 4,603.0 | 19,694.0 | 26,251.0 | 30,348.0 | 12,702.0 | 37,574.0 | (12,767.0) | 35,912.0 | 35,504.0 | 18,080.0 | (2,798.0) | (43,621.0) | ||||||||||||||||||||||||
| Less: Minority Interest | 73.0 | 68.0 | 68.0 | 87.0 | 69.0 | 57.0 | 229.0 | 150.0 | 130.0 | 184.0 | 200.0 | 287.0 | 253.0 | 157.0 | 100.0 | 379.0 | 125.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 10,106.0 | 19,199.0 | 30,796.0 | 12,370.0 | 4,603.0 | 19,694.0 | 26,251.0 | 30,348.0 | 12,702.0 | 37,574.0 | (12,767.0) | 35,912.0 | 35,504.0 | 18,080.0 | (2,798.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 107,786.0 |
| 118,245.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 13,721.0 | 13,476.0 | 12,855.0 | 12,486.0 | 10,899.0 | 10,718.0 | 10,596.0 | 10,064.0 | 9,779.0 | 9,188.0 | 8,901.0 | 7,779.0 | 7,370.0 | 6,508.0 | 6,154.0 | 5,492.0 | 4,279.0 | 3,127.0 | 2,810.0 | 2,407.0 |
| Amortization of Intangibles | - | 1,700.0 | 1,800.0 | 1,800.0 | 1,200.0 | 1,252.0 | 1,277.0 | 1,317.0 | 1,393.0 | 1,469.0 | 1,490.0 | 1,106.0 | 1,155.0 | 1,090.0 | 1,008.0 | - | 692.0 | 414.0 | 362.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 320,132.0 | 318,473.0 | 315,697.0 | 321,144.0 | 266,484.0 | 243,752.0 | 231,289.0 | 225,703.0 | 219,214.0 | 221,237.0 | 190,860.0 | 175,875.0 | 166,568.0 | 153,354.0 | 140,227.0 | 128,374.0 | 117,134.0 | 100,941.0 | 100,212.0 | 98,084.0 |
| 20,079.0 |
| 17,184.0 |
| 17,271.0 |
| 11,158.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 5,113.0 | 5,069.0 | 5,200.0 | 5,003.0 | 4,352.0 | 4,172.0 | 4,083.0 | 3,961.0 | 3,853.0 | 4,386.0 | 3,741.0 | 3,515.0 | 3,253.0 | 2,801.0 | - | - | - | - | - | - |
| Income From Equity Investments | (9,540.0) | (9,590.0) | 1,841.0 | 1,973.0 | 1,863.0 | 886.0 | 657.0 | 1,176.0 | (2,167.0) | 3,014.0 | 1,109.0 | (122.0) | (26.0) | - | - | - | 50.0 | 427.0 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | 40,746.0 | 72,607.0 | (22,455.0) | 2,128.0 | 8,304.0 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 89,630.0 | 82,459.0 | 110,376.0 | 120,166.0 | (30,500.0) | 111,861.0 | 55,693.0 | 102,696.0 | 4,001.0 | 23,838.0 | 33,667.0 | 34,946.0 | 28,105.0 | 28,796.0 | 22,236.0 | 15,314.0 | 19,051.0 | 11,552.0 | 7,574.0 | 20,161.0 |
| 4,568.0 |
| 5,607.0 |
| 3,538.0 |
| 1,978.0 |
| 6,594.0 |
| Net Income From Continuing Ops | 72,767.0 | 67,260.0 | 89,561.0 | 97,147.0 | (21,998.0) | 90,949.0 | 43,253.0 | 81,792.0 | 4,322.0 | 45,353.0 | 24,427.0 | 24,414.0 | 20,170.0 | 19,845.0 | 15,312.0 | 10,746.0 | 13,494.0 | 8,441.0 | 5,596.0 | 13,567.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 72,767.0 | 67,260.0 | 89,561.0 | 97,147.0 | (21,998.0) | 90,949.0 | 43,253.0 | 81,792.0 | 4,322.0 | 45,353.0 | 24,427.0 | 24,414.0 | 20,170.0 | 19,845.0 | 15,312.0 | 10,746.0 | 13,494.0 | 8,441.0 | 5,596.0 | 13,567.0 |
| Net Income Attributable To Parent | 72,471.0 | 66,968.0 | 88,995.0 | 96,223.0 | (22,759.0) | 89,937.0 | 42,521.0 | 81,417.0 | 4,021.0 | 44,940.0 | 24,074.0 | 24,083.0 | 19,872.0 | 19,476.0 | 14,824.0 | 10,254.0 | 12,967.0 | 8,055.0 | 4,994.0 | 13,213.0 |
| Less: Minority Interest | 296.0 | 292.0 | 566.0 | 924.0 | 761.0 | 1,012.0 | 732.0 | 375.0 | 301.0 | 413.0 | 353.0 | 331.0 | 298.0 | 369.0 | 488.0 | 492.0 | 527.0 | 386.0 | 602.0 | 354.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 72,471.0 | 66,968.0 | 88,995.0 | 96,223.0 | (22,759.0) | 89,937.0 | 42,521.0 | 81,417.0 | 4,021.0 | 44,940.0 | 24,074.0 | 24,083.0 | 19,872.0 | 19,476.0 | 14,824.0 | 10,254.0 | 12,967.0 | 8,055.0 | 4,994.0 | 13,213.0 |
| - |
| - |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 1,551,174.0 | 1,548,960.0 | 1.5 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 21,550.0 |
| 14,285.0 |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,079.0 | 17,184.0 | 17,271.0 | 11,158.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,703.0 |
| - |
| - |
| - |
| 2,673.0 |
| - |
| - |
| - |
| 2,585.0 |
| - |
| - |
| - |
| 2,417.0 |
| - |
| - |
| - |
| 2,387.0 |
| - |
| - |
| - |
| 2,243.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 319.0 |
| - |
| - |
| - |
| 325.0 |
| - |
| - |
| - |
| 333.0 |
| - |
| - |
| - |
| 352.0 |
| - |
| - |
| - |
| 367.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64,794.0 |
| 62,247.0 |
| 63,399.0 |
| 63,397.0 |
| 60,934.0 |
| 56,022.0 |
| 58,725.0 |
| 56,966.0 |
| 61,259.0 |
| 54,339.0 |
| 60,118.0 |
| 56,053.0 |
| 56,011.0 |
| 53,521.0 |
| 57,716.0 |
| 55,325.0 |
| 53,791.0 |
| 52,382.0 |
| 54,654.0 |
| 55,147.0 |
| 51,698.0 |
| 59,738.0 |
| 49,282.0 |
| 48,543.0 |
| 47,088.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 339.0 |
| 111.0 |
| 377.0 |
| 147.0 |
| 251.0 |
| 324.0 |
| 290.0 |
| (257.0) |
| 300.0 |
| 240.0 |
| 644.0 |
| 124.0 |
| 168.0 |
| (3,211.0) |
| 316.0 |
| 327.0 |
| 401.0 |
| 2,082.0 |
| 305.0 |
| 346.0 |
| 281.0 |
| 438.0 |
| 225.0 |
| 206.0 |
| - |
| - |
| - |
| - |
| 39,354.0 |
| 31,582.0 |
| 40,085.0 |
| (70,275.0) |
| 31,311.0 |
| 10,926.0 |
| 10,048.0 |
| 20,322.0 |
| (35,508.0) |
| 14,706.0 |
| 6,362.0 |
| (8,015.0) |
| 163.0 |
| 965.0 |
| 225.0 |
| 775.0 |
| - |
| - |
| - |
| 6,957.0 |
| 49,128.0 |
| 12,484.0 |
| 35,721.0 |
| 14,528.0 |
| 45,403.0 |
| 37,930.0 |
| 35,409.0 |
| (63,049.0) |
| 36,801.0 |
| 20,489.0 |
| 17,759.0 |
| 27,647.0 |
| (32,721.0) |
| 23,147.0 |
| 15,098.0 |
| (1,523.0) |
| 6,391.0 |
| 5,630.0 |
| 6,129.0 |
| 5,688.0 |
| 9,314.0 |
| 10,525.0 |
| 7,372.0 |
| 40,040.0 |
| 10,644.0 |
| 28,425.0 |
| 11,840.0 |
| 36,130.0 |
| 30,413.0 |
| 26,407.0 |
| (49,697.0) |
| 29,230.0 |
| 16,657.0 |
| 14,173.0 |
| 21,732.0 |
| (25,391.0) |
| 18,707.0 |
| 12,077.0 |
| (1,071.0) |
| 32,656.0 |
| 4,203.0 |
| 4,355.0 |
| 4,139.0 |
| 6,355.0 |
| 7,333.0 |
| 5,082.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,705.0 |
| 40,040.0 |
| 10,644.0 |
| 28,425.0 |
| 11,840.0 |
| 36,130.0 |
| 30,413.0 |
| 26,407.0 |
| (49,697.0) |
| 29,230.0 |
| 16,657.0 |
| 14,173.0 |
| 21,732.0 |
| (25,391.0) |
| 18,707.0 |
| 12,077.0 |
| (1,071.0) |
| 32,656.0 |
| 4,203.0 |
| 4,355.0 |
| 4,139.0 |
| 6,355.0 |
| 7,333.0 |
| 5,082.0 |
| 5,580.0 |
| 39,788.0 |
| 10,344.0 |
| 28,094.0 |
| 11,711.0 |
| 35,835.0 |
| 30,137.0 |
| 26,295.0 |
| (49,746.0) |
| 29,159.0 |
| 16,524.0 |
| 14,073.0 |
| 21,661.0 |
| (25,392.0) |
| 18,540.0 |
| 12,011.0 |
| (1,138.0) |
| 32,551.0 |
| 4,067.0 |
| 4,262.0 |
| 4,060.0 |
| 6,286.0 |
| 7,198.0 |
| 5,001.0 |
| 252.0 |
| 300.0 |
| 331.0 |
| 129.0 |
| 295.0 |
| 276.0 |
| 112.0 |
| 49.0 |
| 71.0 |
| 133.0 |
| 100.0 |
| 71.0 |
| 1.0 |
| 167.0 |
| 66.0 |
| 67.0 |
| 105.0 |
| 136.0 |
| 93.0 |
| 79.0 |
| 69.0 |
| 135.0 |
| 81.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (43,621.0) |
| 5,580.0 |
| 39,788.0 |
| 10,344.0 |
| 28,094.0 |
| 11,711.0 |
| 35,835.0 |
| 30,137.0 |
| 26,295.0 |
| (49,746.0) |
| 29,159.0 |
| 16,524.0 |
| 14,073.0 |
| 21,661.0 |
| (25,392.0) |
| 18,540.0 |
| 12,011.0 |
| (1,138.0) |
| 32,551.0 |
| 4,067.0 |
| 4,262.0 |
| 4,060.0 |
| 6,286.0 |
| 7,198.0 |
| 5,001.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |