| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.5 | 2.0 | 1.5 | 2.1 | 1.4 | 0.5 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1.5 | 2.0 | 1.5 | 2.2 | 1.4 | 0.5 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.4 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.2 | 0.0 | 0.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.2 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.2 | 0.1 | 0.5 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 0.2 | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | ||
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.7 |
| 0.3 |
| - |
| 0.3 |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 214.0 | 38.1 | 27.0 | 4.1 | 5.5 | 1.6 | 0.4 | 0.1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.0 | 0.2 | 0.4 | 2.0 | 0.7 | - |
| 0.0 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.0 | 0.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 0.6 | 0.1 | 0.1 | 5.8 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.2 | 0.0 | 0.4 | 0.0 | 0.1 | 0.0 | - |
| Total Assets | 214.6 | 38.2 | 27.1 | 9.9 | 14.1 | 1.6 | 0.4 | 0.1 | 0.6 | 0.1 | 3.2 | 0.3 | 0.0 | 0.6 | 0.4 | 2.1 | 0.8 | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 0.2 | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | 4.0 | 0.8 | 0.4 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - |
| Total Current Liabilities | 63.4 | 4.2 | 1.0 | 0.6 | 2.0 | 0.5 | 0.6 | 0.3 | 0.1 | 45.3 | 6.0 | 0.3 | 0.0 | 0.5 | 0.5 | 1.4 | 0.9 | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 11.8 | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.8 | 0.8 | 0.0 | - |
| Total Liabilities | 75.2 | 4.2 | 1.0 | (4.4) | 2.0 | 0.5 | 0.6 | 0.3 | 0.1 | 45.3 | 6.0 | 0.3 | 0.0 | 1.1 | 1.3 | 2.1 | 1.0 | - |
| 0.1 |
| - |
| Additional Paid In Capital | 310.7 | 171.3 | 162.3 | 160.8 | 147.7 | 120.6 | 116.8 | 115.1 | 114.7 | 23.8 | 22.0 | 14.6 | (0.1) | - | - | - | - | - |
| Retained Earnings | (173.3) | (139.9) | (138.7) | (151.5) | (135.6) | (119.5) | (117.0) | (115.3) | (114.5) | (69.1) | (24.8) | (14.7) | 0.0 | (1.1) | (0.6) | (0.3) | (0.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.0) | (0.4) | 0.2 | (0.3) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.4 | 34.0 | 26.2 | 14.3 | 12.1 | 1.0 | (0.2) | (0.3) | 0.5 | (45.3) | (2.8) | 0.0 | 0.0 | (0.5) | (0.5) | (0.0) | (0.2) | - |
| Total Equity | 139.4 | 34.0 | 26.2 | 14.3 | 12.1 | 1.0 | (0.2) | (0.3) | 0.5 | (45.3) | (2.8) | 0.0 | 0.0 | (0.5) | (0.9) | (0.0) | (0.2) | - |
| 0.0 |
| - |
| Net debt | - | - | - | - | - | - | - | 0.1 | - | (0.1) | (0.1) | - | - | - | (0.1) | (0.0) | (0.0) | - |
| Working Capital | 150.6 | 33.9 | 26.1 | 3.5 | 3.5 | 1.0 | (0.2) | (0.3) | 0.5 | (45.3) | (5.9) | (0.2) | 0.0 | (0.4) | (0.1) | 0.6 | (0.2) | - |
| Book Value | 139.4 | 34.0 | 26.2 | 14.3 | 12.1 | 1.0 | (0.2) | (0.3) | 0.5 | (45.3) | (2.8) | 0.0 | 0.0 | (0.5) | (0.5) | (0.0) | (0.2) | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.5) | (0.0) | - | - |