| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 16.5 | 4.1 | 1.3 | 1.7 | 1.2 | - | - | - | 0.0 | 0.4 | 0.5 | 0.0 | 1.6 | 1.3 | 1.6 | 3.6 | 2.0 |
| Cost of Revenue | 14.5 | 3.1 | 0.4 | 0.4 | 0.3 | - | - | - | 0.0 | 0.3 | - | 0.0 | 1.1 | 0.9 | 1.3 | 2.5 | 1.7 |
| Gross Profit | 2.0 | 0.9 | 1.0 | 1.3 | 0.9 | - | - | - | 0.0 | 0.1 | - | 0.0 | 0.5 | 0.4 | 0.3 | 1.1 | 0.3 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | (1.0) | (1.6) | (1.5) | (8.2) | (14.6) | 0.1 | (0.0) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (1.00) | (0.08) | 0.55 | (1.25) | (3.09) | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | (1.0) | (1.6) | (1.3) | (7.9) | (14.5) | 0.1 | (0.0) | (0.7) | 0.1 | |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.6 | 0.5 | 0.4 |
| General & Administrative | 1.6 | 1.0 | 1.5 | 1.9 | 1.6 | 0.4 | 1.4 | 1.0 | 1.6 | 1.3 | 8.1 | 14.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 31.9 | 2.2 | 5.3 | 18.8 | 18.9 | 2.0 | 1.4 | 1.0 | 1.6 | 1.5 | 8.4 | 14.6 | - | - | - | - | - |
| (0.7) |
| 0.1 |
| (0.3) |
| - |
| Interest Expense | 1.5 | - | - | - | - | 0.4 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (3.5) | (0.0) | 12.1 | 1.6 | 1.9 | (0.6) | (0.2) | 0.2 | (43.9) | (42.8) | (1.8) | (0.2) | 0.0 | 0.0 | 0.3 | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.0) | (0.4) | 0.1 | (0.3) |
| - |
| - |
| Net Income From Continuing Ops | (33.4) | (1.3) | 7.8 | (15.9) | (16.0) | (2.6) | (1.6) | (0.8) | (45.5) | (44.3) | (10.0) | (14.8) | 0.1 | (0.0) | (0.4) | 0.1 | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (33.4) | (1.3) | 7.8 | (15.9) | (16.0) | (2.6) | (1.6) | (0.8) | (45.5) | (44.3) | (10.0) | (14.8) | 0.1 | (0.0) | (0.4) | 0.1 | (0.3) |
| Net Income Attributable To Parent | (33.4) | (1.3) | 7.8 | (15.9) | (16.0) | (2.6) | (1.6) | (0.8) | (45.5) | (44.3) | (10.0) | (14.8) | 0.1 | (0.0) | (0.4) | 0.1 | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.4) | (1.3) | 7.8 | (15.9) | (21.1) | (2.6) | (1.7) | (0.8) | (45.5) | (44.3) | (10.0) | (14.8) | 0.1 | (0.0) | (0.4) | 0.1 | (0.3) |
| - |
| EPS Diluted | (1.00) | (0.08) | 0.45 | (1.25) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 33.2 | 16.3 | 14.1 | 12.7 | 6.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 33.2 | 16.3 | 17.5 | 12.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.2) |
| EBIT | - | - | - | - | - | - | - | (1.0) | (1.6) | (1.5) | (8.2) | (14.6) | 0.1 | (0.0) | (0.7) | 0.1 | (0.3) |