Name: BX Balance Sheet - Blackstone Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BX - Blackstone Inc.

USD | NYSE | Financial Services

BX Balance Sheet - Blackstone Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Cash And Short Term Investments
Cash And Equivalents	2,631.2	1,972.1	2,955.9	4,252.0	2,119.7	1,999.5	2,172.4	2,207.8	1,992.5	1,837.3	1,837.3	1,412.5	832.0	709.5	754.7	588.6	952.1
Restricted Cash	-	-	-	-	-	-	-	-	14.5	-	-	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	2,631.2	1,972.1	2,955.9	4,252.0	2,119.7	1,999.5	2,172.4	2,207.8	1,992.5	1,837.3	1,837.3	1,412.5	832.0	709.5	754.7
Receivables
Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	952.6	989.5	937.4	748.3	523.5	526.1	417.4	360.6	345.9	338.3	317.5	318.7	325.7	300.1
Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	12,576.6	11,460.2	11,605.9	12,491.0	7,855.6	5,732.5	11,541.6	10,395.3	15,166.9	8,941.3	6,731.8	9,476.2	-	-	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-
Supplementary Data
Total Debt	12,576.6	11,460.2	11,605.9	12,491.0	7,855.6	5,732.5	11,541.6	10,395.3	15,166.9	8,941.3	6,731.8	9,476.2	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	2,448.5	2,631.2	2,430.7	2,235.5	2,387.0	1,972.1	2,353.3	2,381.4	2,504.5	2,955.9	2,971.6	3,280.2	2,831.0	4,252.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Current Assets
Property, Plant & Equipment Gross	987.6	952.6	950.2	931.5	1,016.9	989.5	978.1	964.6	952.6	937.4	908.7	850.8	797.1	748.3	-	-	-	-	-	-	-	-	200.5	164.5	159.5	154.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	456.8	431.4	425.6	406.6	503.3	483.2	461.2	442.7	417.9	394.6	372.2	355.7	338.8	336.6	-	-	-
Property,Plant & Equipment Net	530.8	521.2	524.6	524.8	513.6	506.3	516.9	521.9	534.7	542.8	536.4	495.1	458.3	411.7	387.1	316.4
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	475.1	-	415.8	413.2	420.1	-	357.9	348.7	333.9	-	380.2	378.5	371.5	-	362.7	2,500.0	2,500.0
Goodwill	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2	1,890.2
Intangible Assets	122.3	131.4	140.5	147.3	156.3	165.2	174.3	183.2	192.2	201.2	210.2	219.2	230.3	217.3	232.1	247.0	265.7
Operating Lease Right Of Use Assets	786.3	757.5	773.0	793.7	807.5	838.6	978.7	995.5	805.5	841.3	864.7	888.2	894.1	897.0	887.8	886.9
Deferred Tax Assets	2,067.0	2,056.2	2,100.3	2,105.3	2,157.9	2,003.9	2,277.8	2,289.9	2,256.8	2,331.4	2,184.9	2,177.0	2,206.7	2,062.7	1,767.9	1,646.4	1,327.5
Other Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	48,327.0	47,709.0	46,554.3	45,373.1	45,255.6	43,469.9	42,575.4	40,585.0	39,706.3	40,287.5	41,663.8	41,582.8	41,086.4	42,524.2	40,259.3	41,631.3

Non-Current Liabilities
Long Term Debt	13,408.5	-	12,126.4	12,136.0	12,583.6	-	10,885.7	10,824.3	10,878.1	-	12,340.1	12,473.3	12,462.8	-	9,391.0	9,496.8	9,060.1	-	7,637.1	5,678.8	5,659.6	-	5,658.2	11,536.9	11,507.5	-	11,710.8	11,055.3	10,362.4	-	10,408.6	10,419.5	9,510.0	-	12,909.2	11,308.0	9,898.7	-	7,694.5	7,204.5
Operating Lease Liabilities Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	26,910.3	25,827.8	25,192.8	24,294.2	25,390.7	23,974.9	23,110.5	21,910.7	21,228.9	22,212.3	22,853.1	22,492.3	22,372.6	22,843.2	20,523.9	20,297.2

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	(323.7)	191.6	184.0	362.6	320.2	808.1	760.5	607.6	796.2	660.7	1,114.0	1,160.3	1,156.1	1,748.1	1,869.5	2,803.1	3,805.9
Accumulated Other Comprehensive Income	(15.8)	(6.0)	(5.6)	1.1	(29.0)	(40.3)	(10.6)	(34.6)	(31.3)	(19.1)	(38.3)	(17.2)	(22.3)	(27.5)	(74.8)
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	8,370.8	8,665.5	8,392.5	8,352.3	7,978.1	8,212.3	7,007.7	6,833.6	6,955.1	6,816.8	7,132.8	7,219.4	7,090.8	7,655.9	7,585.7	8,631.2
Total Equity	20,016.3	20,500.7	19,885.2	19,591.8	18,482.5	18,693.6	18,572.1	17,785.4	17,542.4	16,896.1	17,461.7	17,464.1	17,069.1	17,966.1	18,391.2	20,058.6	22,199.6	21,638.0

Supplementary Data
Total Debt	13,408.5	-	12,126.4	12,136.0	12,583.6	-	10,885.7	10,824.3	10,878.1	-	12,340.1	12,473.3	12,462.8	-	9,391.0	9,496.8	9,060.1	-	7,637.1	5,678.8	5,659.6	-	5,658.2	11,536.9	11,507.5	-	11,710.8	11,055.3	10,362.4	-	10,408.6	10,419.5	9,510.0	-	12,909.2	11,308.0	9,898.7	-	7,694.5	7,204.5
Net debt	10,960.0	-	9,695.8	9,900.5	10,196.6	-	8,532.4	8,442.9	8,373.6	-	9,368.5	9,193.1	9,631.8	-	5,911.0	5,313.4	5,191.5	-
Working Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Book Value	8,370.8	8,665.5	8,392.5	8,352.3	7,978.1	8,212.3	7,007.7	6,833.6	6,955.1	6,816.8	7,132.8	7,219.4	7,090.8	7,655.9	7,585.7	8,631.2	9,660.0	9,422.9
Tangible Book Value	6,358.2	6,644.0	6,361.9	6,314.8	5,931.6	6,156.9	4,943.2	4,760.1	4,872.6	4,725.4	5,032.4	5,110.0	4,970.3	5,548.4	5,463.4	6,494.0	7,504.1