Name: BX Income Statement - Blackstone Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BX - Blackstone Inc.

USD | NYSE | Financial Services

BX Income Statement - Blackstone Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	3,617.6	4,360.3	3,088.6	3,711.9	3,289.5	3,082.6	3,663.2	2,796.4	3,687.8	1,285.0	2,541.3	2,814.7	1,381.8	1,704.1	1,058.1	629.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	14,778.4	14,450.3	13,230.0	8,022.8	8,517.7	22,577.1	6,101.9	7,338.3	6,833.3	7,145.0	5,146.3	4,646.6	7,484.7	6,613.2	4,019.4	3,252.6	3,119.3	1,773.7
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	426.6	416.1	411.2	516.5	271.6	160.6	125.2	182.4	171.9	139.7	95.7	95.0	69.8	64.5	40.4
Tax & Net
Income Tax Expense	1,078.3	1,125.0	1,021.7	513.5	472.9	1,184.4	356.0	(48.0)	249.4	743.1	132.4	190.4	291.2	255.6	185.0
Per Share
EPS Basic	3.89	3.87	3.62	1.84	2.36	8.14	1.50	3.03	2.27	2.21	1.60	1.12	2.60	2.00	0.41	(0.35)
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	372.8	447.8	383.6	360.8	332.4	339.1	340.9	311.9	370.0	289.7	279.2	275.0	273.4	292.3	270.4	289.3
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	9.0	9.0	9.0	9.0	9.0	9.0	9.0	9.0	9.0	9.0	9.0	9.1	13.0	14.8	14.9	18.7	18.7
Other Operating Expenses	51.0	(0.9)	28.7	(225.1)	(73.6)	155.6	(96.3)	19.6	44.8	(110.9)	63.8	(31.7)	(14.2)	(243.3)	199.4	155.6	72.9
Total Operating Expenses	2,262.3	2,124.9	1,750.7	1,932.6	1,894.4	1,500.1	1,896.1	1,632.7	1,790.4	941.6	1,374.9	1,475.3	1,189.3	1,070.5	961.4

Non-Operating
Interest Income	107.9	110.7	107.5	100.4	97.4	98.5	109.8	105.0	97.8	168.4	109.1	148.5	90.5	102.6	52.4	62.1	54.5	63.2	35.0	31.0	31.4	39.7	26.5	23.9	35.1	52.1	42.5	43.7	44.1	47.9	48.6	40.1	35.4	40.5	37.0	33.7	28.5	28.5	21.8	22.3
Interest Expense	137.1	128.1	126.3	135.8	118.1	115.5	111.3	108.6	108.2	108.7	110.6	108.1	104.4	100.3	80.5	69.6	66.7
Income From Equity Investments	102.5	230.9	149.9	279.4	140.5	93.0	215.3	141.1	156.0	37.1	48.1	91.4	69.2	74.7	19.8	(138.7)
Other Non-Operating Income	99.8	121.4	108.6	136.3	57.6	(21.2)	42.8	44.9	(17.8)	(188.4)	(49.1)	87.6	65.9	(31.3)	1.2	(104.3)	51.6
Pre-Tax Income	1,455.1	2,356.8	1,446.6	1,915.6	1,452.6	1,561.3	1,809.9	1,208.6	1,879.7	155.1	1,117.3	1,427.0	258.4	602.2	97.9	(219.2)

Tax & Net
Income Tax Expense	197.2	382.0	209.7	289.5	243.8	232.5	245.3	260.2	283.7	46.0	196.6	223.3	47.7	(141.1)	94.2	36.5	483.3	437.7	458.9	288.3	(0.4)	266.3	101.0	147.4	(158.7)	28.9	(156.8)	38.7	41.2	29.4	26.8	138.7	54.5	596.6	59.5	29.6	57.4	48.1	27.7	47.4
Net Income From Continuing Ops	1,257.9	1,974.8	1,236.9	1,626.1	1,208.8	1,328.8	1,564.6	948.4	1,596.0	109.1	920.7	1,203.7	210.7	743.3	3.7	(255.7)	2,497.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,257.9	1,974.8	1,236.9	1,626.1	1,208.8	1,328.8	1,564.6	948.4	1,596.0	109.1	920.7	1,203.7	210.7	743.3	3.7	(255.7)	2,497.6
Net Income Attributable To Parent	649.7	1,015.2	624.9	764.2	614.9	703.9	780.8	444.4	847.4	151.8	552.0	601.3	85.8	557.9	2.3	(29.4)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	649.7	1,015.2	624.9	764.2	614.9	703.9	780.8	444.4	847.4	151.8	552.0	601.3	85.8	557.9	2.3

Per Share
EPS Basic	0.83	-	0.80	0.98	0.80	-	1.02	0.58	1.12	-	0.73	0.79	0.12	-	0.00	(0.04)	1.66	-	1.94	1.82	2.47	-	1.14	0.81	(1.58)	-	1.15	0.45	0.71	-	0.65	1.09	0.55	-	0.57	0.51	0.68	-	0.48	0.31
EPS Diluted	0.83	-	0.80	0.98	0.80	-	1.02	0.58	1.11	-	0.73	0.79	0.11	-	0.00	(0.04)	1.66	-
Shares Basic	785.3	-	782.6	782.4	771.8	-	768.2	769.2	759.8	-	758.0	758.5	746.1	-	742.3	707.4	734.3	-
Shares Diluted	786.3	-	782.7	782.4	772.4	-	768.3	769.2	760.3	-	758.0	758.5	746.6	-	742.5	707.4	735.0	-