| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | - | - | - | - | - | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 4.6 | 4.4 | 2.6 | 7.3 | 25.6 | 36.9 | 41.8 | 31.3 | 51.6 | 88.9 | 10.4 | 6.3 | 1.9 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (8.6) | (8.9) | (8.8) | (15.1) | (37.2) | (66.2) | (64.2) | (40.3) | (57.5) | (98.0) | (12.4) | (7.5) | (2.1) |
| Non-Operating | |||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.3 | 0.1 | 0.1 | (0.1) | 0.2 | 3.6 | 0.0 | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.19) | (0.02) | (0.28) | (0.54) | (0.85) | (1.64) | (2.03) | - | - | - | - | - | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | (8.9) | (8.5) | (14.8) | (37.0) | (66.2) | (64.1) | (40.2) | (57.5) | (97.9) | (12.4) | (7.5) | (2.1) |
| EBIT | (8.6) | ||||||||||||
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research & Development | 1.1 | 1.5 | 1.0 | 1.0 | 0.9 | 0.5 | 0.6 | 0.8 | 0.7 | 11.3 | 8.4 | 8.6 | 11.0 | 13.7 | 12.6 | 7.2 | 5.2 | 6.3 | 12.4 | 14.1 | 11.0 | 14.1 | 14.7 | 15.3 | 12.2 | 46.7 | 2.7 | 1.5 |
| Selling General & Administrative | 1.2 | 1.1 | 0.8 | 0.9 | 1.7 | 1.2 | 1.7 | 1.8 | 1.3 | 6.4 | 10.4 | 6.7 | 2.6 | 2.9 | 2.7 | 2.5 | ||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income | (2.2) | (2.6) | (1.8) | (1.9) | (2.6) | (1.7) | (2.4) | (2.6) | (2.1) | (17.4) | (18.6) | (15.3) | (13.6) | (16.6) | (15.3) | (9.7) | (7.3) | (8.0) | (14.7) | (15.7) | (12.4) | (14.8) | (16.5) | (18.6) | (15.0) | (47.8) | (3.3) | (1.9) |
| Non-Operating | ||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | |||||||||||
| Pre-Tax Income | (2.2) | (2.5) | (1.7) | (1.9) | (2.6) | (1.8) | (2.2) | (2.7) | (2.1) | (17.4) | (18.4) | (15.2) | (13.6) | (16.7) | (15.1) | (9.8) | ||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||
| Income Tax Expense | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (2.4) | (2.5) | (1.7) | (1.9) | (2.6) | (1.9) | (2.2) | (2.7) | (2.1) | (17.4) | (18.4) | (15.2) | (13.6) | (16.7) | (15.1) | (9.8) | (7.6) | |||||||||||
| Net Income From Discontinued Ops | (4.3) | (3.3) | (3.2) | (2.8) | 3.8 | (2.8) | (2.4) | (1.4) | (1.2) | - | - | - | - | - | - | - | - | |||||||||||
| Net Income | (6.7) | (5.8) | (4.9) | (4.6) | 1.2 | (4.7) | (4.6) | (4.1) | (3.3) | (17.4) | (18.4) | (15.2) | (13.6) | (16.7) | (15.1) | (9.8) | (7.6) | |||||||||||
| Net Income Attributable To Parent | (2.2) | (2.1) | (1.5) | (1.8) | 4.5 | (1.7) | (2.1) | (4.0) | (3.2) | (17.0) | (17.6) | (14.5) | (12.8) | (16.1) | (14.1) | (9.4) | ||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | (0.5) | (0.8) | (0.6) | (0.8) | (0.6) | (1.0) | (0.5) | (0.3) | |||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Net Income To Common Shareholders | (2.2) | (2.1) | (1.5) | (1.8) | 4.5 | (1.7) | (2.1) | (4.0) | (3.2) | (17.0) | (17.6) | (14.5) | (12.8) | (16.1) | (14.1) | |||||||||||||
| Per Share | ||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.04) | (0.04) | 0.11 | - | (0.05) | (0.10) | (0.08) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | (0.10) | - | - | - | (0.04) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Shares Basic | 41.1 | - | 40.3 | 40.3 | 40.3 | - | 40.3 | 39.3 | 39.0 | - | - | - | - | - | - | - | - | - | ||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| EBITDA | (2.2) | - | - | - | (2.5) | - | - | - | (2.0) | (17.4) | (18.6) | (15.3) | (13.6) | (16.6) | (15.3) | (9.7) | (7.3) | (7.9) | (14.7) | (15.6) | (12.4) | (14.8) | (16.5) | (18.6) | (15.0) | (47.8) | (3.3) | (1.9) |
| EBIT | (2.2) | (2.6) | (1.8) | (1.9) | (2.6) | (1.7) | (2.4) | (2.6) | (2.1) | (17.4) | (18.6) | (15.3) | (13.6) | (16.6) | (15.3) | (9.7) | (7.3) | (8.0) | (14.7) | |||||||||
| 4.0 |
| 4.6 |
| 6.1 |
| 7.8 |
| 13.0 |
| 30.7 |
| 22.6 |
| 9.0 |
| 5.9 |
| 9.1 |
| 1.9 |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | 9.0 | 5.9 | 9.1 | 1.9 | 1.2 | 0.2 |
| Depreciation & Amortization | - | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| 0.5 |
| 0.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.1) |
| Other Non-Operating Income | - | - | - | - | 1.1 | 1.4 | 0.0 | 0.0 | 0.3 | 0.9 | - | - | - |
| Pre-Tax Income | (8.2) | (8.6) | (8.8) | (13.9) | (36.1) | (64.6) | (63.8) | (40.3) | (57.5) | (96.4) | (12.5) | (8.1) | (3.0) |
| (8.5) |
| (8.7) |
| (8.9) |
| (14.0) |
| (36.3) |
| (68.2) |
| (63.8) |
| (40.3) |
| (57.5) |
| (96.4) |
| (12.5) |
| (8.1) |
| (3.0) |
| Net Income From Discontinued Ops | (13.6) | (5.5) | (7.8) | (7.9) | - | - | - | - | - | - | - | - | - |
| Net Income | (22.1) | (14.2) | (16.7) | (21.9) | (36.3) | (68.2) | (63.8) | (40.3) | (57.5) | (96.4) | (12.5) | (8.1) | (3.0) |
| Net Income Attributable To Parent | (7.6) | (1.0) | (11.1) | (21.0) | (33.3) | (64.2) | (61.0) | (38.1) | (54.9) | (91.8) | (12.0) | (8.0) | (3.0) |
| Less: Minority Interest | - | - | - | - | (3.0) | (4.0) | (2.8) | (2.2) | (2.6) | (4.6) | (0.5) | (0.1) | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.6) | (1.0) | (11.1) | (21.0) | (33.3) | (64.2) | (61.0) | (38.1) | (54.9) | (91.8) | (12.0) | (8.0) | (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 41.1 | - | - | - | 39.1 | 39.0 | 30.0 | - | - | - | - | 13.9 | 13.9 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (8.9) |
| (8.8) |
| (15.1) |
| (37.2) |
| (66.2) |
| (64.2) |
| (40.3) |
| (57.5) |
| (98.0) |
| (12.4) |
| (7.5) |
| (2.1) |
| 2.1 |
| 1.6 |
| 2.3 |
| 1.5 |
| 1.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.7 |
| 1.8 |
| 3.3 |
| 2.8 |
| 1.0 |
| 0.5 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| (7.6) |
| (7.8) |
| (14.7) |
| (15.9) |
| (12.8) |
| (14.1) |
| (16.3) |
| (17.5) |
| (14.9) |
| (47.7) |
| (3.3) |
| (1.9) |
| (7.8) |
| (14.7) |
| (15.9) |
| (12.8) |
| (14.1) |
| (16.3) |
| (17.5) |
| (14.9) |
| (47.7) |
| (3.3) |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.8) |
| (14.7) |
| (15.9) |
| (12.8) |
| (14.1) |
| (16.3) |
| (17.5) |
| (14.9) |
| (47.7) |
| (3.3) |
| (1.9) |
| (7.4) |
| (7.3) |
| (14.1) |
| (14.9) |
| (12.2) |
| (13.7) |
| (15.5) |
| (15.5) |
| (13.3) |
| (47.4) |
| (3.1) |
| (1.8) |
| (0.5) |
| (0.6) |
| (1.0) |
| (0.6) |
| (0.4) |
| (0.8) |
| (2.0) |
| (1.5) |
| (0.3) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.4) |
| (7.4) |
| (7.3) |
| (14.1) |
| (14.9) |
| (12.2) |
| (13.7) |
| (15.5) |
| (15.5) |
| (13.3) |
| (47.4) |
| (3.1) |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.7) |
| (12.4) |
| (14.8) |
| (16.5) |
| (18.6) |
| (15.0) |
| (47.8) |
| (3.3) |
| (1.9) |