| Net Income | |
| Net Income | 391.1 | 214.7 | 154.8 | 15.5 | (168.1) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 74.1 | 64.2 | 36.4 | 20.3 | 12.6 |
| Amortization Of Intangibles | - | 4.6 | - | - | - |
| Stock-Based Compensation | 130.4 | 156.7 | 148.9 | 100.4 | 65.5 |
| Deffered Income Tax | (3.0) | 1.2 | 2.0 | 1.4 | - |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | (1.0) | 2.4 | 1.0 | 0.9 | (0.9) |
| Change In Inventory | (0.1) | 0.4 | - | - | - |
| Change In Accounts Payable | (0.7) | (3.9) | 3.5 | 1.5 | 2.1 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | 651.0 | 485.3 | 429.2 | 145.4 | 257.6 |
| Cash From Investing Activities | |
| Capital Expenditures | 17.0 | 117.3 | 134.6 | 49.3 | 40.8 |
| Acquisitions | - | 20.6 | 0.0 | 1.4 | - |
| Divestitures | - | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | 0.0 |
| Debt Repaid | - | - | - | - | 0.0 |
| Common Stock Issuance | 286.4 | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | (20.0) |
| Net Change In Cash | 221.9 | 11.0 | (1,025.2) | (230.5) | 1,152.4 |
| Cash Beginning Of Period | - |
| Free Cash Flow | |
| Free Cash Flow | 633.9 | 368.0 | 294.6 | 96.1 | 216.8 |
| Free Cash Flow To Equity | - | - | - | - | 216.8 |