| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1,182.2 | 1,007.7 | 838.3 | 654.0 | 668.4 | - |
| Cost of Revenue | 176.6 | 169.8 | 149.3 | 109.4 | 87.0 | - |
| Gross Profit | 1,005.6 | 837.9 | 689.0 | 544.6 | 581.3 | - |
| Operating Expenses | ||||||
| Research & Development | 236.5 | 248.8 | 217.4 | 171.5 | 129.0 | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 352.4 | 160.7 | 81.8 | (18.8) | (162.6) | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | 9.4 | 3.9 | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 72.9 | 36.4 | 17.3 | 1.4 | 9.3 | - |
| Net Income From Continuing Ops | 384.7 | 214.7 | 154.8 | 15.5 | (168.1) | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.43 | 0.25 | 0.18 | 0.02 | - | - |
| EPS Diluted | 0.42 | 0.24 | 0.17 | 0.02 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | 426.4 | 224.9 | 118.3 | 1.5 | (150.1) | - |
| EBIT | 352.4 | 160.7 | 81.8 | (18.8) | (162.6) | - |
| Selling & Marketing | 242.1 | 284.0 | 280.5 | 290.1 | 304.8 | - |
| General & Administrative | 171.5 | 149.9 | 114.3 | 104.3 | 312.5 | - |
| Depreciation & Amortization | 74.1 | 64.2 | 36.4 | 20.3 | 12.6 | - |
| Amortization of Intangibles | - | 4.6 | - | - | - | - |
| Other Operating Expenses | (3.2) | 5.5 | 5.0 | 2.6 | - | - |
| Total Operating Expenses | 826.7 | 852.5 | 761.5 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 2.7 | 4.7 | 4.6 | 1.7 | 1.2 | - |
| Pre-Tax Income | 457.6 | 251.1 | 172.1 | 17.0 | (158.7) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 384.7 | 214.7 | 154.8 | 15.5 | (168.1) | - |
| Net Income Attributable To Parent | 391.1 | 217.1 | 154.8 | 15.5 | (168.1) | - |
| Less: Minority Interest | (6.4) | (2.4) | (0.0) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 391.1 | 217.1 | 154.8 | 15.5 | (193.8) | - |
| 901.0 |
| 881.9 |
| 870.3 |
| 868.9 |
| 529.3 |
| 111.2 |
| Shares Diluted | 927.0 | 909.2 | 902.7 | 912.1 | 529.3 | 111.2 |