| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 22.8 | 343.7 | 13.2 | 7.7 | 23.3 | 16.0 | 187.4 | 25.7 | 8.2 | 14.6 | 6.3 | 6.4 | 4.2 | 9.0 | 4.7 | 3.8 | 2.2 | 3.2 |
| Restricted Cash | 477.9 | 501.3 | 457.7 | 410.0 | 410.9 | 380.2 | 330.3 | 303.6 | 255.6 | 224.7 | 167.4 | 157.6 | 111.3 | 92.4 | 104.7 | 66.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 22.8 | 343.7 | 13.2 | 7.7 | 23.3 | 16.0 | 187.4 | 25.7 | 8.2 | 14.6 | 6.3 | 6.4 | 4.2 | 9.0 | 4.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 66.4 | 66.6 | 114.3 | 111.9 | 112.6 | 109.0 | 104.8 | 79.2 | 55.4 | 52.4 | 50.6 | 48.6 | 46.6 | 61.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 1,752.5 | 1,392.4 | 1,250.8 | 997.9 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 1,752.5 | 1,392.4 | 1,250.8 | 997.9 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 25.7 | 22.8 | 15.9 | 70.0 | 528.8 | 343.7 | 159.7 | 8.3 | 8.4 | 13.2 | 3.1 | 3.2 | 8.1 | 7.7 | 10.7 | |||||||||||||||||||||||||
| - |
| 3.8 |
| 2.2 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 54.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 53.8 | 51.9 | 67.8 | 60.5 | 55.3 | 49.6 | 45.1 | 39.0 | 34.9 | 34.2 | 31.7 | 27.7 | 24.3 | 39.6 | 36.2 | - | - | - |
| Property,Plant & Equipment Net | 12.6 | 14.7 | 46.5 | 51.4 | 57.3 | 59.4 | 59.7 | 40.2 | 20.5 | 18.2 | 18.9 | 20.9 | 22.3 | 22.2 | 18.5 | 16.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,631.7 | 8,854.6 | 7,610.2 | 6,904.7 | 7,050.9 | 7,489.0 | 7,423.2 | 6,237.4 | 4,985.6 | 4,218.0 | 3,372.6 | 2,785.4 | 2,433.4 | 2,133.2 | 1,758.6 | 1,343.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 354.0 | 319.1 | 389.2 | 426.7 | 435.2 | 391.0 | 322.5 | 236.7 | 187.4 | 273.1 | 248.9 | 213.4 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,108.1 | 7,105.0 | 5,856.5 | 5,280.7 | 5,226.7 | 5,186.5 | 5,067.9 | 4,246.5 | 3,449.8 | 3,044.3 | 2,444.5 | 2,083.2 | 1,683.3 | 1,511.3 | 1,218.6 | 869.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,119.2 | 1,414.7 | 1,475.6 | 1,381.1 | 1,626.7 | 2,138.8 | 2,196.6 | 1,836.1 | 1,390.3 | 1,042.0 | 827.2 | 613.4 | 686.9 | 568.4 | 500.9 | 443.3 | - | - |
| Accumulated Other Comprehensive Income | 1.0 | (0.3) | (1.0) | (2.9) | 0.2 | 1.6 | 0.8 | (0.3) | (0.2) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | 0.0 | (0.1) | (0.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,523.6 | 1,749.6 | 1,753.7 | 1,624.0 | 1,824.2 | 2,302.5 | 2,355.3 | 1,990.9 | 1,535.8 | 1,173.7 | 928.1 | 702.2 | 750.1 | 621.9 | 540.0 | 474.5 | 498.2 | 337.8 |
| Total Equity | 1,523.6 | 1,749.6 | 1,753.7 | 1,624.0 | 1,824.2 | 2,302.5 | 2,355.3 | 1,990.9 | 1,535.8 | 1,173.7 | 928.1 | 702.2 | 750.1 | 621.9 | 540.0 | 474.5 | 498.2 | 337.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | 1,746.1 | 1,388.2 | 1,241.8 | 993.2 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,523.6 | 1,749.6 | 1,753.7 | 1,624.0 | 1,824.2 | 2,302.5 | 2,355.3 | 1,990.9 | 1,535.8 | 1,173.7 | 928.1 | 702.2 | 750.1 | 621.9 | 540.0 | 474.5 | 498.2 | 337.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4.1 |
| 17.6 |
| 23.3 |
| 13.3 |
| 383.5 |
| 45.7 |
| 16.0 |
| 8.9 |
| 8.5 |
| 25.7 |
| 187.4 |
| 24.7 |
| 19.7 |
| 41.3 |
| 25.7 |
| 195.7 |
| 55.7 |
| 11.5 |
| 8.2 |
| 4.9 |
| 27.2 |
| 11.1 |
| 14.6 |
| 5.7 |
| 158.3 |
| Restricted Cash | 525.7 | 477.9 | 482.9 | 493.8 | 591.8 | 501.3 | 556.6 | 509.3 | 559.2 | 457.7 | 435.1 | 408.8 | 480.0 | 410.0 | 384.7 | 426.7 | 481.1 | 410.9 | 429.0 | 477.4 | 538.5 | 380.2 | 391.9 | 382.7 | 408.1 | 330.3 | 329.8 | 328.8 | 417.9 | 303.6 | 347.6 | 338.0 | 368.5 | 255.6 | 273.6 | 313.9 | 316.7 | 224.7 | 232.8 | 233.7 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.7 | 22.8 | 15.9 | 70.0 | 528.8 | 343.7 | 159.7 | 8.3 | 8.4 | 13.2 | 3.1 | 3.2 | 8.1 | 7.7 | 10.7 | 4.1 | 17.6 | 23.3 | 13.3 | 383.5 | 45.7 | 16.0 | 8.9 | 8.5 | 25.7 | 187.4 | 24.7 | 19.7 | 41.3 | 25.7 | 195.7 | 55.7 | 11.5 | 8.2 | 4.9 | 27.2 | 11.1 | 14.6 | 5.7 | 158.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 67.8 | 68.2 | 113.5 | 114.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76.9 | - | - | 55.4 | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 52.6 | 52.1 | 68.9 | 67.8 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 13.2 | 12.6 | 12.9 | 13.2 | 13.7 | 14.7 | 15.2 | 16.1 | 44.6 | 46.5 | 47.1 | 49.4 | 50.1 | 51.4 | 52.4 | 53.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 8,694.6 | 8,631.7 | 8,640.6 | 8,724.6 | 9,258.0 | 8,854.6 | 8,683.2 | 8,255.4 | 8,097.0 | 7,610.2 | 7,397.1 | 7,205.5 | 7,154.9 | 6,904.7 | 6,892.4 | 6,978.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 356.6 | 354.0 | 298.2 | 306.1 | 320.9 | 319.1 | 423.2 | 409.5 | 421.1 | 389.2 | 461.8 | 448.6 | 451.2 | 426.7 | 438.1 | 440.4 | 445.8 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,180.5 | 7,108.1 | 7,062.0 | 7,169.9 | 7,547.1 | 7,105.0 | 7,036.7 | 6,700.5 | 6,444.8 | 5,856.5 | 5,696.2 | 5,458.5 | 5,431.5 | 5,280.7 | 5,303.2 | 5,458.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,083.6 | 1,119.2 | 1,185.3 | 1,184.3 | 1,358.5 | 1,414.7 | 1,321.0 | 1,242.2 | 1,349.8 | 1,475.6 | 1,432.4 | 1,487.9 | 1,473.3 | 1,381.1 | 1,356.7 | 1,296.4 | 1,418.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.3 | 1.0 | 1.1 | 1.0 | 0.6 | (0.3) | 0.9 | (1.2) | (1.2) | (1.0) | (2.9) | (2.7) | (2.1) | (2.9) | (3.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,514.1 | 1,523.6 | 1,578.6 | 1,554.7 | 1,710.9 | 1,749.6 | 1,646.5 | 1,554.9 | 1,652.2 | 1,753.7 | 1,700.9 | 1,747.0 | 1,723.4 | 1,624.0 | 1,589.2 | 1,520.1 | ||||||||||||||||||||||||
| Total Equity | 1,514.1 | 1,523.6 | 1,578.6 | 1,554.7 | 1,710.9 | 1,749.6 | 1,646.5 | 1,554.9 | 1,652.2 | 1,753.7 | 1,700.9 | 1,747.0 | 1,723.4 | 1,624.0 | 1,589.2 | 1,520.1 | 1,628.8 | 1,824.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,514.1 | 1,523.6 | 1,578.6 | 1,554.7 | 1,710.9 | 1,749.6 | 1,646.5 | 1,554.9 | 1,652.2 | 1,753.7 | 1,700.9 | 1,747.0 | 1,723.4 | 1,624.0 | 1,589.2 | 1,520.1 | 1,628.8 | 1,824.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.2 |
| - |
| - |
| 34.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.7 |
| 57.3 |
| 58.3 |
| 57.7 |
| 57.8 |
| 59.4 |
| 61.0 |
| 62.0 |
| 62.3 |
| 59.7 |
| 58.5 |
| 53.1 |
| 43.4 |
| 40.2 |
| 38.7 |
| 23.1 |
| 20.4 |
| 20.5 |
| 20.3 |
| 20.0 |
| 19.8 |
| 18.2 |
| 17.7 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,038.3 |
| 7,050.9 |
| 7,199.0 |
| 7,801.4 |
| 7,706.9 |
| 7,489.0 |
| 7,421.5 |
| 7,337.6 |
| 7,259.6 |
| 7,423.2 |
| 7,071.0 |
| 6,908.5 |
| 6,749.9 |
| 6,237.4 |
| 6,244.1 |
| 5,874.3 |
| 5,534.0 |
| 4,985.6 |
| 4,826.9 |
| 4,727.8 |
| 4,556.7 |
| 4,218.0 |
| 4,093.1 |
| 4,024.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 435.2 |
| 386.6 |
| 401.8 |
| 403.7 |
| 391.0 |
| 306.3 |
| 292.1 |
| 284.9 |
| 322.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,409.5 |
| 5,226.7 |
| 5,245.2 |
| 5,408.4 |
| 5,337.1 |
| 5,186.5 |
| 5,113.0 |
| 5,272.5 |
| 5,293.5 |
| 5,067.9 |
| 4,688.2 |
| 4,693.2 |
| 4,701.0 |
| 4,246.5 |
| 4,280.8 |
| 4,064.7 |
| 3,877.3 |
| 3,449.8 |
| 3,475.1 |
| 3,479.6 |
| 3,392.9 |
| 3,044.3 |
| 2,927.4 |
| 2,946.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,626.7 |
| 1,787.0 |
| 2,241.1 |
| 2,207.0 |
| 2,138.8 |
| 2,146.2 |
| 1,904.1 |
| 1,807.7 |
| 2,196.6 |
| 2,226.0 |
| 2,060.6 |
| 1,896.2 |
| 1,836.1 |
| 1,811.3 |
| 1,660.3 |
| 1,509.3 |
| 1,390.3 |
| 1,213.2 |
| 1,112.5 |
| 1,031.1 |
| 1,042.0 |
| 1,035.4 |
| 949.5 |
| (2.2) |
| (1.5) |
| 0.2 |
| 0.7 |
| 0.9 |
| 0.9 |
| 1.6 |
| 1.7 |
| 1.9 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.3 |
| (0.3) |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.2) |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.2) |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,628.8 |
| 1,824.2 |
| 1,953.8 |
| 2,393.0 |
| 2,369.8 |
| 2,302.5 |
| 2,308.5 |
| 2,065.1 |
| 1,966.1 |
| 2,355.3 |
| 2,382.8 |
| 2,215.3 |
| 2,048.9 |
| 1,990.9 |
| 1,963.3 |
| 1,809.6 |
| 1,656.7 |
| 1,535.8 |
| 1,351.8 |
| 1,248.2 |
| 1,163.8 |
| 1,173.7 |
| 1,165.7 |
| 1,078.1 |
| 1,953.8 |
| 2,393.0 |
| 2,369.8 |
| 2,302.5 |
| 2,308.5 |
| 2,065.1 |
| 1,966.1 |
| 2,355.3 |
| 2,382.8 |
| 2,215.3 |
| 2,048.9 |
| 1,990.9 |
| 1,963.3 |
| 1,809.6 |
| 1,656.7 |
| 1,535.8 |
| 1,351.8 |
| 1,248.2 |
| 1,163.8 |
| 1,173.7 |
| 1,165.7 |
| 1,078.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,953.8 |
| 2,393.0 |
| 2,369.8 |
| 2,302.5 |
| 2,308.5 |
| 2,065.1 |
| 1,966.1 |
| 2,355.3 |
| 2,382.8 |
| 2,215.3 |
| 2,048.9 |
| 1,990.9 |
| 1,963.3 |
| 1,809.6 |
| 1,656.7 |
| 1,535.8 |
| 1,351.8 |
| 1,248.2 |
| 1,163.8 |
| 1,173.7 |
| 1,165.7 |
| 1,078.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |