| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 109.5 | 64.0 | 38.4 | - |
| Restricted Cash | 1.3 | 0.0 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 109.5 | 64.0 | 38.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 3.2 | 2.3 | 1.6 | - |
| Other Current Assets | 0.3 | 0.2 | 0.2 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | 10.1 | 9.3 | - |
| Accumulated Depreciation | - | 6.2 | 4.5 | - |
| Property,Plant & Equipment Net | - | 3.9 | 4.8 | |
| Current Liabilities | ||||
| Accounts Payable | 0.2 | 1.2 | 1.0 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 9.4 | 0.4 | 0.0 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 5.5 | 8.5 | - |
| Deferred Revenue Non-Current | 8.1 | 0.0 | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 339.9 | 274.9 | 36.2 | - |
| Retained Earnings | (292.2) | (211.8) | (160.0) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 98.6 | 56.8 | 32.2 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 114.1 | 66.4 | 40.0 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 6.0 | 7.8 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 117.8 | 78.3 | 54.9 | - |
| Operating Lease Liabilities Current | 0.3 | 3.0 | 2.7 | - |
| Accrued Expenses | 5.6 | 4.8 | 3.3 | - |
| Other Current Liabilities | 0.0 | 0.2 | - | - |
| Total Current Liabilities | 15.5 | 9.6 | 7.8 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 70.1 | 15.2 | 16.5 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 47.7 | 63.1 | (123.7) | (77.5) |
| Total Equity | 47.7 | 63.1 | (123.7) | (77.5) |
| Book Value | 47.7 | 63.1 | (123.7) | (77.5) |
| Tangible Book Value | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 99.2 | 109.5 | 75.3 | 39.1 | 49.3 | 64.0 | 2.5 | - | - | 38.4 | 50.5 | - | - | - |
| Restricted Cash | 0.7 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 99.2 | 109.5 | 75.3 | 39.1 | 49.3 | 64.0 | 2.5 | - | - | 38.4 | 50.5 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 1.0 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | 10.5 | 10.6 | 10.3 | 10.1 | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.9 | 0.2 | 0.6 | 1.2 | 1.4 | 1.2 | 3.9 | - | - | 1.0 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 2.3 |
| 3.2 |
| 2.5 |
| 2.0 |
| 2.4 |
| 2.3 |
| 2.0 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | - | - | 0.3 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 102.2 | 114.1 | 77.7 | 41.1 | 51.7 | 66.4 | 5.5 | - | - | 40.0 | - | - | - | - |
| Accumulated Depreciation | - | - | 7.6 | 7.2 | 6.7 | 6.2 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 2.9 | 3.4 | 3.6 | 3.9 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.4 | 4.1 | 5.1 | 5.5 | 6.0 | 6.5 | - | - | 7.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 105.5 | 117.8 | 86.4 | 51.3 | 62.8 | 78.3 | 21.4 | - | - | 54.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 11.1 | 9.4 | 0.0 | 0.0 | 0.0 | 0.4 | 1.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 3.2 | 3.1 | 3.1 | 3.0 | 2.9 | - | - | 2.7 | - | - | - | - |
| Accrued Expenses | 4.3 | 5.7 | 4.1 | 2.9 | 1.8 | 4.8 | 3.7 | - | - | 3.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 16.6 | 15.5 | 7.9 | 7.3 | 6.4 | 9.6 | 11.8 | - | - | 7.8 | - | - | - | - |
| 1.7 |
| 1.7 |
| 3.0 |
| 3.9 |
| 4.7 |
| 5.5 |
| 6.3 |
| - |
| - |
| 8.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 5.2 | 8.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 74.6 | 70.1 | 27.7 | 11.3 | 11.2 | 15.2 | 18.2 | - | - | 16.5 | - | - | - | - |
| 341.4 |
| 339.9 |
| 310.5 |
| 276.8 |
| 275.8 |
| 274.9 |
| 39.5 |
| - |
| - |
| 36.2 |
| - |
| - |
| - |
| - |
| Retained Earnings | (310.5) | (292.2) | (251.9) | (236.8) | (224.2) | (211.8) | (198.5) | - | - | (160.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30.9 | 47.7 | 58.7 | 40.0 | 51.6 | 63.1 | (159.0) | (147.1) | (135.3) | (123.7) | (111.6) | (100.6) | (89.3) | (77.5) |
| Total Equity | 30.9 | 47.7 | 58.7 | 40.0 | 51.6 | 63.1 | (159.0) | (147.1) | (135.3) | (123.7) | (111.6) | (100.6) | (89.3) | (77.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 85.6 | 98.6 | 69.8 | 33.8 | 45.2 | 56.8 | (6.3) | - | - | 32.2 | - | - | - | - |
| Book Value | 30.9 | 47.7 | 58.7 | 40.0 | 51.6 | 63.1 | (159.0) | (147.1) | (135.3) | (123.7) | (111.6) | (100.6) | (89.3) | (77.5) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |