| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 1.3 | 0.3 | 0.8 | 1.5 | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | - | 0.4 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 10.2 | 8.4 | 9.4 | 10.3 | 10.1 | 10.0 | 9.7 | 9.4 | 9.7 | - | 9.8 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (13.1) | (12.8) | (13.7) | (13.0) | (13.1) | (14.0) | (13.5) | (12.7) | (12.9) | - | (12.3) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 0.9 | 0.7 | 0.4 | 0.5 | 0.6 | 0.6 | 0.1 | 0.2 | 0.4 | - | 0.7 | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.32) | - | (0.55) | (0.62) | (0.62) | - | (24.19) | (26.00) | (26.57) | - | (29.21) | - | - |
| EPS Diluted | (0.32) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (12.6) | (12.4) | (13.3) | (12.6) | (12.7) | (13.6) | (13.1) | (12.3) | (12.4) | - | (11.9) | - | - |
| EBIT | (13.1) | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 3.9 | 3.5 | 0.7 | 0.4 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 38.2 | 38.2 | 38.8 | 40.6 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (52.5) | (52.6) | (53.1) | (51.9) |
| Non-Operating | ||||
| Interest Income | 2.5 | 2.2 | 1.3 | 2.8 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (86.3) | (80.4) | (51.8) | (49.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.49) | (2.65) | (11.04) | (124.80) |
| EPS Diluted | (1.49) | (2.65) | (11.04) | (124.80) |
| Shares Basic | 57.9 | 30.4 | 4.7 | 0.4 |
| Supplementary Data | ||||
| EBITDA | (50.8) | (50.9) | (51.4) | (50.2) |
| EBIT | (52.5) | (52.6) | (53.1) | (51.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.2 | 4.8 | 4.6 | 4.2 | 3.8 | 4.7 | 3.8 | 3.3 | 3.1 | - | 2.9 | - | - |
| Depreciation & Amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 14.4 | 13.1 | 14.4 | 14.5 | 14.0 | 14.7 | 13.5 | 12.7 | 12.9 | - | 12.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (5.3) | (27.5) | (1.4) | 0.4 | 0.7 | 0.8 | 0.0 | 0.1 | 0.4 | - | 0.6 | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (18.3) |
| (40.3) |
| (15.1) |
| (12.6) |
| (12.4) |
| (13.3) |
| (13.5) |
| (12.6) |
| (12.5) |
| (13.0) |
| (11.7) |
| (12.1) |
| (12.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (18.3) | (40.3) | (15.1) | (12.6) | (12.4) | (13.3) | (13.5) | (12.6) | (12.5) | (13.0) | (11.7) | (12.1) | (12.5) |
| Net Income Attributable To Parent | (18.3) | (40.3) | (15.1) | (12.6) | (12.4) | (13.3) | (13.5) | (12.6) | (12.5) | (13.0) | (11.7) | (12.1) | (12.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (18.3) | (40.3) | (15.1) | (12.6) | (12.4) | (13.3) | (13.5) | (12.6) | (12.5) | (13.0) | (11.7) | (12.1) | (12.5) |
| - |
| (0.55) |
| (0.62) |
| (0.62) |
| - |
| (24.19) |
| (26.00) |
| (26.57) |
| - |
| (29.21) |
| - |
| - |
| Shares Basic | 57.9 | - | 27.3 | 20.2 | 20.2 | - | 0.6 | 0.5 | 0.5 | - | 0.4 | - | - |
| Shares Diluted | 57.9 | - | 27.3 | 20.2 | 20.2 | - | 0.6 | 0.5 | 0.5 | - | 0.4 | - | - |
| (12.8) |
| (13.7) |
| (13.0) |
| (13.1) |
| (14.0) |
| (13.5) |
| (12.7) |
| (12.9) |
| - |
| (12.3) |
| - |
| - |
| - |
| General & Administrative | 17.8 | 17.4 | 14.9 | 11.6 |
| Depreciation & Amortization | 1.7 | 1.6 | 1.7 | 1.7 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 56.5 | 56.1 | 53.7 | 52.2 |
| - |
| Other Non-Operating Income | (33.8) | (27.8) | 1.3 | 2.6 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (86.3) | (80.4) | (51.8) | (49.3) |
| Net Income Attributable To Parent | (86.3) | (80.4) | (51.8) | (49.3) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (86.3) | (80.4) | (51.8) | (49.3) |
| Shares Diluted | 57.9 | 30.4 | 4.7 | 0.4 |