| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 80.8 | 96.5 | 96.2 | - | 421.2 | 60.0 | 74.2 |
| Restricted Cash | - | - | - | 0.0 | 7.4 | 0.7 | 1.2 |
| Short Term Investments | - | - | - | - | - | 9.6 | 1.6 |
| Cash And Short Term Investments | 80.8 | 96.5 | 96.2 | - | 421.2 | 69.5 | 75.8 |
| Receivables | |||||||
| Accounts Receivable | 19.3 | 1.5 | 3.0 | - | 0.1 | 1.1 | 0.4 |
| Current Assets | |||||||
| Inventory | 180.8 | 94.6 | 142.3 | 211.6 | 127.5 | 34.6 | 28.2 |
| Prepaid Expenses | 99.7 | 90.9 | 122.2 | 242.5 | 271.3 | 48.5 | 29.6 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 154.8 | 112.1 | 115.6 | 120.3 | - | - | - |
| Accumulated Depreciation | 110.8 | 71.9 | 86.1 | 35.0 | - | ||
| Current Liabilities | |||||||
| Accounts Payable | 25.6 | 14.0 | 6.2 | 16.7 | 22.5 | 5.7 | 14.2 |
| Short Term Debt | 28.5 | 16.7 | - | - | - | 5.3 | 14.4 |
| Non-Current Liabilities | |||||||
| Long Term Debt | 23.7 | 7.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.7 | 0.2 | 1.4 | 2.6 | 0.5 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 52.2 | 23.9 | - | - | - | 5.3 | 14.4 |
| Net debt | (28.5) | (72.6) | - | - | - | (64.2) | (61.4) |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 80.8 | 96.5 | 96.2 | - | 421.2 | 60.0 | 74.2 |
| Restricted Cash | - | - | - | 0.0 | 7.4 | 0.7 | 1.2 |
| Short Term Investments | - | - | - | - | - | 9.6 | 1.6 |
| Cash And Short Term Investments | 80.8 | 96.5 | 96.2 | - | 421.2 | 69.5 | 75.8 |
| Receivables | |||||||
| Accounts Receivable | 19.3 | 1.5 | 3.0 | - | 0.1 | 1.1 | 0.4 |
| Current Assets | |||||||
| Inventory | 180.8 | 94.6 | 142.3 | 211.6 | 127.5 | 34.6 | 28.2 |
| Prepaid Expenses | 99.7 | 90.9 | 122.2 | 242.5 | 271.3 | 48.5 | 29.6 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 154.8 | 112.1 | 115.6 | 120.3 | - | - | - |
| Accumulated Depreciation | 110.8 | 71.9 | 86.1 | 35.0 | - | ||
| Current Liabilities | |||||||
| Accounts Payable | 25.6 | 14.0 | 6.2 | 16.7 | 22.5 | 5.7 | 14.2 |
| Short Term Debt | 28.5 | 16.7 | - | - | - | 5.3 | 14.4 |
| Non-Current Liabilities | |||||||
| Long Term Debt | 23.7 | 7.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.7 | 0.2 | 1.4 | 2.6 | 0.5 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 52.2 | 23.9 | - | - | - | 5.3 | 14.4 |
| Net debt | (28.5) | (72.6) | - | - | - | (64.2) | (61.4) |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.5 | - | - | - | - | - | - |
| Total Current Assets | 433.3 | 334.0 | 363.7 | 555.7 | 827.5 | 154.4 | 135.1 |
| - |
| - |
| Property,Plant & Equipment Net | 44.0 | 40.2 | 29.5 | 85.4 | 29.1 | 1.9 | 3.2 |
| Long Term Investments | - | - | - | 2.9 | 3.1 | 0.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.9 | 28.3 | 12.5 | - | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 3.5 | 1.7 | 4.3 | 4.9 | 2.2 | 3.3 |
| Deferred Tax Assets | 0.2 | 0.3 | 66.8 | 21.7 | 15.5 | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.5 | 2.5 | 0.5 | 0.4 | 0.8 |
| Total Non-Current Assets | 169.6 | 129.0 | 129.6 | 129.2 | 56.3 | 4.5 | 7.3 |
| Total Assets | 602.9 | 463.0 | 493.3 | 685.0 | 883.8 | 158.8 | 142.4 |
| Deferred Revenue Current | 9.3 | 24.2 | 19.6 | 0.7 | 210.4 | 66.0 | 1.2 |
| Operating Lease Liabilities Current | 1.7 | 1.2 | 1.2 | 2.3 | 2.3 | 1.9 | 1.4 |
| Accrued Expenses | 23.0 | 16.7 | 19.6 | 20.7 | - | - | - |
| Other Current Liabilities | 3.7 | 1.7 | 3.5 | 2.7 | - | - | - |
| Total Current Liabilities | 131.1 | 178.6 | 135.2 | 75.3 | 327.2 | 90.8 | 41.0 |
| 1.9 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.6 | 9.1 | 9.7 | 0.6 | 0.9 | 1.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 165.5 | 196.8 | 145.1 | 77.3 | 341.1 | 92.5 | 42.9 |
| Retained Earnings | (660.8) | (450.5) | (219.6) | 194.5 | 126.1 | (183.2) | (140.9) |
| Accumulated Other Comprehensive Income | (56.7) | (57.5) | (43.9) | (36.9) | (16.0) | (12.2) | (8.0) |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Total Equity | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Working Capital | 302.2 | 155.5 | 228.5 | 480.5 | 500.3 | 63.6 | 94.2 |
| Book Value | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Tangible Book Value | 436.7 | 265.4 | 319.8 | 595.1 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.5 | - | - | - | - | - | - |
| Total Current Assets | 433.3 | 334.0 | 363.7 | 555.7 | 827.5 | 154.4 | 135.1 |
| - |
| - |
| Property,Plant & Equipment Net | 44.0 | 40.2 | 29.5 | 85.4 | 29.1 | 1.9 | 3.2 |
| Long Term Investments | - | - | - | 2.9 | 3.1 | 0.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.9 | 28.3 | 12.5 | - | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 3.5 | 1.7 | 4.3 | 4.9 | 2.2 | 3.3 |
| Deferred Tax Assets | 0.2 | 0.3 | 66.8 | 21.7 | 15.5 | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.5 | 2.5 | 0.5 | 0.4 | 0.8 |
| Total Non-Current Assets | 169.6 | 129.0 | 129.6 | 129.2 | 56.3 | 4.5 | 7.3 |
| Total Assets | 602.9 | 463.0 | 493.3 | 685.0 | 883.8 | 158.8 | 142.4 |
| Deferred Revenue Current | 9.3 | 24.2 | 19.6 | 0.7 | 210.4 | 66.0 | 1.2 |
| Operating Lease Liabilities Current | 1.7 | 1.2 | 1.2 | 2.3 | 2.3 | 1.9 | 1.4 |
| Accrued Expenses | 23.0 | 16.7 | 19.6 | 20.7 | - | - | - |
| Other Current Liabilities | 3.7 | 1.7 | 3.5 | 2.7 | - | - | - |
| Total Current Liabilities | 131.1 | 178.6 | 135.2 | 75.3 | 327.2 | 90.8 | 41.0 |
| 1.9 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 9.6 | 9.1 | 9.7 | 0.6 | 0.9 | 1.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 165.5 | 196.8 | 145.1 | 77.3 | 341.1 | 92.5 | 42.9 |
| Retained Earnings | (660.8) | (450.5) | (219.6) | 194.5 | 126.1 | (183.2) | (140.9) |
| Accumulated Other Comprehensive Income | (56.7) | (57.5) | (43.9) | (36.9) | (16.0) | (12.2) | (8.0) |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Total Equity | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Working Capital | 302.2 | 155.5 | 228.5 | 480.5 | 500.3 | 63.6 | 94.2 |
| Book Value | 437.4 | 266.3 | 348.2 | 607.7 | 542.5 | 66.3 | 99.5 |
| Tangible Book Value | 436.7 | 265.4 | 319.8 | 595.1 | - | - | - |