| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 529.7 | 269.3 | 211.5 | 651.5 | 772.8 | 68.6 | 204.3 | - | - |
| Cost of Revenue | 488.6 | 353.6 | 452.3 | 421.2 | 331.0 | 62.8 | 278.5 | - | - |
| Gross Profit | 41.2 | (84.3) | (240.8) | 230.3 | 441.8 | 5.8 | (74.1) | - | - |
| Operating Expenses | |||||||||
| Research & Development | 63.1 | 61.3 | 64.8 | 81.8 | 52.2 | 21.5 | 24.3 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (112.2) | (227.1) | (410.9) | 42.9 | 283.0 | (38.9) | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.3 | 0.5 | 1.0 | 2.4 | 1.1 | 0.5 | 0.6 | - | - |
| Interest Expense | 2.0 | 0.5 | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 2.8 | 77.5 | (51.3) | 18.5 | 7.8 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (210.3) | (249.8) | (414.2) | 69.9 | |||||
| Per Share | |||||||||
| EPS Basic | (2.99) | (6.13) | (16.06) | 2.73 | 12.26 | (1.41) | (6.90) | - | - |
| EPS Diluted | (2.99) | (6.13) | (16.06) | 2.71 | 12.00 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | (112.2) | (227.1) | (410.9) | 42.9 | 283.0 | (38.9) | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 13.6 | 5.7 | 8.2 | 9.4 | 15.6 | 3.1 | 3.1 | - | - |
| General & Administrative | 68.1 | 71.7 | 71.2 | 88.3 | 91.1 | 20.2 | 49.9 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 153.4 | 142.8 | 170.1 | 187.4 | 158.8 | 44.7 | 77.4 | - | - |
| 0.6 |
| 2.9 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.3) | (5.0) | 2.2 | 3.3 | 1.0 | 4.7 | 3.6 | - | - |
| Pre-Tax Income | (207.5) | (172.3) | (465.5) | 88.3 | 316.9 | (33.0) | (148.6) | - | - |
| 309.1 |
| (33.0) |
| (148.6) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (210.3) | (249.8) | (414.2) | 69.9 | 309.1 | (33.0) | (148.6) | - | - |
| Net Income Attributable To Parent | (210.3) | (249.8) | (414.2) | 69.9 | 309.1 | (33.0) | (148.6) | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (210.3) | (249.8) | (414.2) | 69.9 | 309.1 | (33.0) | (148.6) | - | - |
| (1.41) |
| (6.90) |
| - |
| - |
| Shares Basic | 7,042.8 | 4,072.4 | 2,579.2 | 2,560.1 | 2,521.7 | 2,345.7 | 2,153.2 | 1,964.5 | 1,971.6 |
| Shares Diluted | 7,042.8 | 4,072.4 | 2,579.2 | 2,577.9 | 2,576.2 | 2,345.7 | 2,153.2 | 1,978.2 | 1,971.6 |
| - |
| - |
| - |