| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||
| Net Income | (9.8) | (7.9) | (7.6) | (10.2) | (12.6) | (14.4) | (12.6) | (6.6) | (4.8) | (8.4) | (6.5) |
| Cash From Operating Activities | |||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization Of Intangibles | - | ||||||||||
| Cash From Investing Activities | |||||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Acquisitions | - | - | |||||||||
| Cash From Financing Activities | |||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||
| Effects Of Exchange Rate Changes | 0.0 | (0.0) | 0.1 | (0.1) | 0.0 | (0.0) | 0.0 | (0.1) | (0.1) | - | - |
| Net Change In Cash | 0.7 | ||||||||||
| Free Cash Flow | |||||||||||
| Free Cash Flow | (9.0) | (7.6) | (8.4) | (10.8) | (9.9) | (12.1) | (11.1) | (4.2) | (9.0) | - | - |
| Free Cash Flow To Equity | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.2 | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | 0.2 | 0.0 | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | (0.3) | 0.9 | 2.9 | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | (0.1) | (0.1) | (0.0) | (0.0) | - | - | - | - |
| Other Operating Activities | (0.0) | (0.1) | 0.2 | (0.1) | 0.0 | (0.0) | 0.0 | - | - | - | - |
| Cash From Operating Activities | (8.9) | (7.6) | (8.4) | (10.8) | (9.9) | (12.1) | (11.1) | (4.2) | (9.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.0) | 1.5 | 0.5 | 9.5 | (14.5) | (0.0) | (0.0) | (0.0) | (0.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | 2.9 | 2.2 | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | 2.6 | 0.7 | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 9.6 | 6.7 | 9.1 | - | 20.5 | 17.7 | 10.2 | 4.4 | 4.5 | - | - |
| 0.5 |
| 1.3 |
| (1.4) |
| (3.9) |
| 5.6 |
| (0.9) |
| 0.1 |
| (4.6) |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |