| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 0.4 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 2.0 | 3.8 | 0.8 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | 6.7 | 5.8 | 6.0 | 7.8 | 9.9 | 12.0 | 11.0 | 6.1 | 5.1 | 6.1 | 3.9 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (10.0) | (8.1) | (8.2) | (10.1) | (12.8) | (14.1) | (12.0) | (5.4) | (7.2) | - | - |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.3 | 0.5 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (9.8) | (7.9) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (5.97) | (10.86) | (17.92) | (0.01) | (0.03) | (0.04) | - | - | - | - | - |
| EPS Diluted | (5.97) | (10.86) | (17.92) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | (9.9) | (8.1) | (8.2) | (10.1) | (12.8) | (14.1) | (12.0) | (5.4) | (7.2) | - | - |
| EBIT | (10.0) | (8.1) | (8.2) | ||||||||
| - |
| 0.3 |
| 0.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.7 | 3.0 | 3.0 | 3.1 | 3.8 | 3.0 | 3.1 | 3.2 | 2.9 | 2.7 | 2.7 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.4 | 8.8 | 8.9 | 10.9 | - | - | - | - | - | - | - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.3 | 0.6 | (0.1) | 0.2 | (0.3) | (0.6) | (1.2) | 1.6 | - | - |
| Pre-Tax Income | (9.8) | (7.9) | (7.6) | (10.2) | (12.6) | (14.4) | (12.6) | (6.6) | (4.8) | - | - |
| (7.6) |
| (10.2) |
| (12.6) |
| (14.4) |
| (12.6) |
| (6.6) |
| (4.8) |
| (8.4) |
| (6.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (9.8) | (7.9) | (7.6) | (10.2) | (12.6) | (14.4) | (12.6) | (6.6) | (4.8) | (8.4) | (6.5) |
| Net Income Attributable To Parent | (9.8) | (7.9) | (7.6) | (10.2) | (12.6) | (14.4) | (12.6) | (6.6) | (4.8) | (8.4) | (6.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (9.8) | (7.9) | (7.6) | (10.2) | (12.6) | (14.4) | (12.6) | (6.6) | (4.8) | (8.4) | (6.5) |
| (0.01) |
| (0.03) |
| (0.04) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 1.6 | 0.7 | 0.4 | 815.7 | 553.1 | 358.4 | - | - | - | - | - |
| Shares Diluted | 1.6 | 0.7 | 0.4 | 815.7 | 553.1 | 358.4 | - | - | - | - | - |
| (10.1) |
| (12.8) |
| (14.1) |
| (12.0) |
| (5.4) |
| (7.2) |
| - |
| - |