| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 85.8 | 40.1 | 7.2 |
| Restricted Cash | 0.1 | 0.1 | - |
| Short Term Investments | 24.0 | 0.0 | - |
| Cash And Short Term Investments | 109.8 | 40.1 | 7.2 |
| Receivables | |||
| Accounts Receivable | 11.4 | 6.8 | - |
| Current Assets | |||
| Inventory | 1.8 | 1.0 | - |
| Prepaid Expenses | 3.6 | 1.4 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 2.0 | 0.7 | - |
| Accumulated Depreciation | 0.5 | 0.4 | - |
| Property,Plant & Equipment Net | 1.5 | 0.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 4.5 | 2.4 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 15.3 | 15.4 | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.3 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 199.7 | 0.5 | - |
| Retained Earnings | (100.8) | (71.2) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 15.3 | 15.4 | - |
| Net debt | (94.4) | (24.7) | - |
| Working Capital | 112.4 | 40.5 | - |
| Book Value | 98.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 73.0 | 85.8 | 115.4 | 33.5 | 43.4 | 40.1 | 44.4 | 38.1 | - | 7.2 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Short Term Investments | 24.0 | 24.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 97.0 | 109.8 | 115.4 | 33.5 | 43.4 | 40.1 | 44.4 | 38.1 | - | 7.2 |
| Receivables | ||||||||||
| Accounts Receivable | 12.3 | 11.4 | 11.3 | 9.7 | - | 6.8 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 2.1 | 1.8 | 1.3 | 1.1 | - | 1.0 | - | - | - | - |
| Prepaid Expenses | 4.0 | 3.6 | 3.4 | 1.8 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 2.2 | 2.0 | 1.6 | 1.4 | - | 0.7 | - | - | - | - |
| Accumulated Depreciation | 0.6 | 0.5 | 0.4 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 3.0 | 4.5 | 2.7 | 2.6 | - | 2.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 15.4 | 15.3 | 15.4 | 15.4 | - | 15.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.3 | 1.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 201.7 | 199.7 | 198.9 | 0.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 15.4 | 15.3 | 15.4 | 15.4 | - | 15.4 | - | - | - | - |
| Net debt | (81.7) | (94.4) | (99.9) | (18.0) | ||||||
| - |
| - |
| Total Current Assets | 126.7 | 49.4 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 1.6 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.1 | 0.6 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 130.1 | 51.8 | - |
| 0.8 |
| 0.4 |
| - |
| Accrued Expenses | 3.3 | 2.7 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 14.3 | 8.8 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.2 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 31.3 | 26.2 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 98.9 | (70.6) | (46.1) |
| Total Equity | 98.9 | (70.6) | (46.1) |
| (70.6) |
| (46.1) |
| Tangible Book Value | - | - | - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 115.4 | 126.7 | 131.5 | 46.2 | - | 49.4 | - | - | - | - |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.6 | 1.5 | 1.2 | 1.0 | - | 0.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 1.8 | 2.0 | 2.1 | - | 1.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 4.0 | - | 0.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 118.8 | 130.1 | 134.9 | 53.3 | - | 51.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.8 | 0.7 | 0.6 | - | 0.4 | - | - | - | - |
| Accrued Expenses | 3.2 | 3.3 | 3.2 | 3.2 | - | 2.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.7 | 14.3 | 10.9 | 9.5 | - | 8.8 | - | - | - | - |
| 1.7 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.5 | 31.3 | 28.2 | 27.6 | - | 26.2 | - | - | - | - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (109.5) | (100.8) | (92.2) | (83.7) | - | (71.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 92.2 | 98.9 | 106.7 | (83.1) | (76.6) | (70.6) | (66.0) | (57.7) | (51.5) | (46.1) |
| Total Equity | 92.2 | 98.9 | 106.7 | (83.1) | (76.6) | (70.6) | (66.0) | (57.7) | (51.5) | (46.1) |
| - |
| (24.7) |
| - |
| - |
| - |
| - |
| Working Capital | 105.7 | 112.4 | 120.5 | 36.7 | - | 40.5 | - | - | - | - |
| Book Value | 92.2 | 98.9 | 106.7 | (83.1) | (76.6) | (70.6) | (66.0) | (57.7) | (51.5) | (46.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |