| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 16.1 | 15.2 | 13.1 | 12.1 | 10.2 | - | 6.6 | 6.1 | - |
| Cost of Revenue | 3.7 | 3.6 | 3.1 | 3.2 | 2.6 | - | 1.8 | 1.5 | - |
| Gross Profit | 12.4 | 11.6 | 9.9 | 8.9 | 7.6 | - | 4.8 | 4.6 | - |
| Operating Expenses | |||||||||
| Research & Development | 5.2 | 5.3 | 4.4 | 4.2 | 3.2 | - | 4.0 | 4.0 | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (9.3) | (9.3) | (9.0) | (6.5) | (5.7) | - | (7.8) | (6.3) | - |
| Non-Operating | |||||||||
| Interest Income | 0.9 | 1.0 | 1.0 | 0.3 | 0.4 | - | 0.4 | 0.4 | - |
| Interest Expense | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (8.7) | (8.6) | (8.5) | (6.8) | |||||
| Per Share | |||||||||
| EPS Basic | (0.32) | - | (0.40) | (1.47) | (1.47) | - | (2.06) | (1.55) | - |
| EPS Diluted | (0.32) | - | (0.40) | (1.47) | (1.47) | ||||
| Supplementary Data | |||||||||
| EBITDA | (9.2) | (9.3) | (8.9) | (6.4) | (5.7) | - | - | - | - |
| EBIT | (9.3) | (9.3) | (9.0) | (6.5) | (5.7) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 56.4 | 50.5 | 27.2 |
| Cost of Revenue | 13.6 | 12.5 | 7.1 |
| Gross Profit | 42.8 | 38.0 | 20.0 |
| Operating Expenses | |||
| Research & Development | 19.0 | 17.0 | 14.3 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 38.6 | 35.0 | 21.5 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (34.1) | (30.6) | (24.1) |
| Non-Operating | |||
| Interest Income | 3.2 | 2.7 | 1.3 |
| Interest Expense | 1.4 | 1.4 | 1.3 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (32.6) | (29.6) | (24.3) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (1.21) | (2.12) | (6.11) |
| EPS Diluted | (1.21) | (2.12) | (6.11) |
| Shares Basic | 26.8 | 14.2 | 4.1 |
| Shares Diluted | 26.8 | ||
| Supplementary Data | |||
| EBITDA | (33.8) | (30.3) | (24.0) |
| EBIT | (34.1) | (30.6) | (24.1) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 10.3 | 10.8 | 9.6 | 7.9 | 6.7 | - | 6.6 | 4.9 | - |
| General & Administrative | 6.2 | 4.9 | 4.9 | 3.3 | 3.5 | - | 1.9 | 2.0 | - |
| Depreciation & Amortization | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 21.7 | 20.9 | 19.0 | 15.4 | 13.4 | - | 12.6 | 10.9 | - |
| - |
| 0.4 |
| 0.3 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.6 | 0.7 | 0.5 | (0.3) | (0.0) | - | (0.0) | 0.0 | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (5.7) |
| (4.7) |
| (7.8) |
| (6.3) |
| (5.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (8.7) | (8.6) | (8.5) | (6.8) | (5.7) | (4.7) | (7.8) | (6.3) | (5.4) |
| Net Income Attributable To Parent | (8.7) | (8.6) | (8.5) | (6.8) | (5.7) | (4.7) | (7.8) | (6.3) | (5.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 0.0 | 0.0 | 0.6 | - | 0.6 | 0.0 | - |
| Net Income To Common Shareholders | (8.7) | (8.6) | (8.5) | (6.8) | (6.3) | (4.7) | (8.4) | (6.3) | (5.4) |
| - |
| (2.06) |
| (1.55) |
| - |
| Shares Basic | 26.8 | - | 21.1 | 4.6 | 4.3 | - | 4.1 | 4.1 | - |
| Shares Diluted | 26.8 | - | 21.1 | 4.6 | 4.3 | - | 4.1 | 4.1 | - |
| (7.8) |
| (6.3) |
| - |
| 19.3 |
| 16.6 |
| 8.4 |
| Depreciation & Amortization | 0.3 | 0.3 | 0.1 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 77.0 | 68.6 | 44.2 |
| 1.5 |
| 0.9 |
| (0.1) |
| Pre-Tax Income | - | - | - |
| (32.6) |
| (29.6) |
| (24.3) |
| Net Income Attributable To Parent | (32.6) | (29.6) | (24.3) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | 0.6 | 0.6 |
| Net Income To Common Shareholders | (32.6) | (30.2) | (24.8) |
| 14.2 |
| 4.1 |