| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 600.3 | 534.8 | 1,185.1 | 717.0 | 176.8 | 153.7 | 144.9 | 117.9 | 87.3 | 100.1 | 84.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | 375.0 | 292.7 | 967.1 | 536.9 | 489.6 | 516.9 | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 975.2 | 827.5 | 2,152.2 | 1,253.9 | 666.4 | 670.7 | 144.9 | 117.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 216.8 | 214.5 | 211.7 | 208.4 | 206.2 | 205.1 | 201.5 | 196.6 | 191.0 | 188.8 | 186.2 | 170.1 | 165.4 | 159.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 189.4 | 194.1 | 119.1 | 119.1 | 119.1 | 121.1 | 171.1 | 171.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 144.8 | 189.4 | 194.1 | 119.1 | 119.1 | 119.1 | 121.1 | 171.1 | 171.1 | 171.1 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 87.3 |
| 100.1 |
| 84.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 157.3 |
| 156.7 |
| - |
| - |
| Accumulated Depreciation | 129.2 | 125.8 | 120.6 | 113.7 | 106.8 | 102.1 | 97.2 | 93.4 | 88.0 | 83.2 | 77.2 | 70.4 | 63.3 | 56.7 | 51.3 | 47.3 | - | - |
| Property,Plant & Equipment Net | 87.6 | 88.7 | 91.1 | 94.8 | 99.4 | 103.0 | 104.2 | 103.2 | 103.1 | 105.6 | 108.9 | 99.7 | 102.0 | 102.6 | 106.0 | 109.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 375.7 | 375.7 | 375.7 | 375.7 | 372.2 | 372.2 | 372.2 | 372.2 | 372.2 | 372.2 | 372.2 | 316.3 | 316.3 | 316.3 | 316.3 | 316.3 | - | - |
| Intangible Assets | 2.7 | 3.3 | 4.5 | 5.8 | 4.6 | 5.4 | 6.3 | 7.2 | 8.1 | 2.9 | 3.7 | 3.2 | 2.2 | 6.1 | 11.6 | 17.0 | - | - |
| Operating Lease Right Of Use Assets | 34.2 | 28.6 | 32.1 | 29.6 | 27.8 | 30.9 | 34.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,229.6 | 23,054.7 | 23,081.5 | 21,948.0 | 20,886.7 | 19,043.1 | 18,094.1 | 16,784.7 | 15,640.2 | 14,520.8 | 13,254.1 | 11,516.8 | 10,989.3 | 10,694.1 | 10,644.9 | 10,802.0 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 0.0 | 25.7 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 171.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 21,304.2 | 20,209.0 | 20,345.0 | 19,473.9 | 18,440.5 | 16,625.0 | 15,799.9 | 14,662.9 | 13,666.9 | 12,692.2 | 11,506.3 | 9,914.0 | 9,530.3 | 9,064.6 | 9,129.2 | 9,365.9 | - | - |
| - |
| - |
| Additional Paid In Capital | 1,001.4 | 994.0 | 988.0 | 981.1 | 972.5 | 964.7 | 950.5 | 942.1 | 932.9 | 895.5 | 880.8 | 789.5 | 784.5 | 768.9 | 765.6 | 762.5 | - | - |
| Retained Earnings | 2,909.7 | 2,688.4 | 2,500.3 | 2,244.9 | 1,985.2 | 1,789.3 | 1,659.2 | 1,479.1 | 1,281.6 | 1,175.5 | 1,059.7 | 943.8 | 829.1 | 722.0 | 624.2 | 543.6 | - | - |
| Accumulated Other Comprehensive Income | (54.4) | (85.6) | (85.4) | (102.3) | (3.1) | 5.3 | 2.3 | (18.0) | (2.5) | (3.7) | (8.4) | (5.6) | (29.7) | 0.5 | (8.7) | (1.0) | - | - |
| Treasury Stock | - | - | - | 650.6 | 509.2 | 342.1 | 318.5 | 282.2 | 239.6 | 239.6 | 185.1 | 125.7 | 125.7 | 125.7 | 125.7 | 125.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.4 | 8.4 | 8.4 | - | - |
| Total Stockholders Equity | 2,925.4 | 2,845.7 | 2,736.6 | 2,474.0 | 2,446.3 | 2,418.1 | 2,294.3 | 2,121.9 | 1,973.3 | 1,828.5 | 1,747.8 | 1,602.9 | 1,459.0 | 1,621.1 | 1,507.2 | 1,427.7 | 1,312.7 | 1,301.4 |
| Total Equity | 2,925.4 | 2,845.7 | 2,736.6 | 2,474.0 | 2,446.3 | 2,418.1 | 2,294.3 | 2,121.9 | 1,973.3 | 1,828.5 | 1,747.8 | 1,602.9 | 1,459.0 | 1,629.5 | 1,515.6 | 1,436.1 | 1,312.7 | 1,301.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (785.8) | (633.4) | (2,033.0) | (1,134.8) | (547.3) | (549.5) | 26.2 | 53.2 | 83.8 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,925.4 | 2,845.7 | 2,736.6 | 2,474.0 | 2,446.3 | 2,418.1 | 2,294.3 | 2,121.9 | 1,973.3 | 1,828.5 | 1,747.8 | 1,602.9 | 1,459.0 | 1,621.1 | 1,507.2 | 1,427.7 | 1,312.7 | 1,301.4 |
| Tangible Book Value | 2,547.0 | 2,466.7 | 2,356.4 | 2,092.6 | 2,069.4 | 2,040.5 | 1,915.8 | 1,742.5 | 1,593.1 | 1,453.4 | 1,371.9 | 1,283.3 | 1,140.4 | 1,298.6 | 1,179.2 | 1,094.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 582.0 |
| 404.1 |
| 723.7 |
| 539.8 |
| 618.9 |
| 554.4 |
| 820.6 |
| 1,185.1 |
| 203.9 |
| 229.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 568.0 | 351.6 | 343.5 | 375.0 | 377.8 | 208.7 | 524.0 | 292.7 | 573.1 | 393.9 | 630.1 | 967.1 | 791.8 | 706.9 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 959.9 | 612.9 | 1,247.7 | 832.5 | 1,192.0 | 948.3 | 1,450.6 | 2,152.2 | 995.6 | 936.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 88.5 | 87.6 | 88.6 | 89.6 | 89.8 | 88.7 | 89.2 | 89.5 | 90.5 | 91.1 | 91.0 | 92.1 | 93.2 | 94.8 | 96.4 | 97.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 375.7 | 372.2 | ||||||||||||||||||||||
| Intangible Assets | 2.5 | 2.7 | 2.7 | 2.9 | 3.1 | 3.3 | 3.6 | 3.9 | 4.1 | 4.5 | 4.7 | 5.0 | 5.6 | 5.8 | 6.9 | 7.2 | 7.5 | 4.6 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 34.7 | 34.2 | 31.1 | 32.3 | 30.0 | 28.6 | 30.5 | 32.9 | 31.7 | 32.1 | 30.6 | 31.4 | 29.9 | 29.6 | 30.7 | 31.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 24,048.6 | 24,229.6 | 24,075.6 | 23,723.8 | 23,205.0 | 23,054.7 | 23,274.4 | 23,235.2 | 23,404.8 | 23,081.5 | 22,844.5 | 23,028.4 | 22,031.6 | 21,948.0 | 21,890.1 | 21,235.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 160.4 | 169.8 | 174.4 | 189.4 | 194.1 | 194.1 | 194.1 | 194.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 21,062.0 | 21,304.2 | 21,173.4 | 20,837.6 | 20,339.9 | 20,209.0 | 20,444.1 | 20,442.0 | 20,626.7 | 20,345.0 | 20,205.8 | 20,425.8 | 19,489.3 | 19,473.9 | 19,470.6 | 18,804.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Additional Paid In Capital | 1,003.6 | 1,001.4 | 998.9 | 996.2 | 995.4 | 994.0 | 991.4 | 988.8 | 989.6 | 988.0 | 986.1 | 983.2 | 983.5 | 981.1 | 978.4 | 976.5 | 974.7 | |||||||||||||||||||||||
| Retained Earnings | 2,971.1 | 2,909.7 | 2,842.0 | 2,787.6 | 2,734.0 | 2,688.4 | 2,632.3 | 2,589.1 | 2,547.1 | 2,500.3 | 2,442.5 | 2,384.8 | 2,316.3 | 2,244.9 | 2,172.1 | 2,098.1 | 2,034.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (44.2) | (54.4) | (59.7) | (69.2) | (71.7) | (85.6) | (66.5) | (93.1) | (92.3) | (85.4) | (123.5) | (99.0) | (91.1) | (102.3) | (112.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 619.0 | 572.7 | 542.1 | 509.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,986.6 | 2,925.4 | 2,902.3 | 2,886.3 | 2,865.2 | 2,845.7 | 2,830.3 | 2,793.2 | 2,778.1 | 2,736.6 | 2,638.7 | 2,602.7 | 2,542.3 | 2,474.0 | 2,419.6 | 2,431.5 | ||||||||||||||||||||||||
| Total Equity | 2,986.6 | 2,925.4 | 2,902.3 | 2,886.3 | 2,865.2 | 2,845.7 | 2,830.3 | 2,793.2 | 2,778.1 | 2,736.6 | 2,638.7 | 2,602.7 | 2,542.3 | 2,474.0 | 2,419.6 | 2,431.5 | 2,422.2 | 2,446.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 132.0 | 144.8 | 160.4 | 169.8 | 174.4 | 189.4 | 194.1 | 194.1 | 194.1 | 194.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 | 119.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,986.6 | 2,925.4 | 2,902.3 | 2,886.3 | 2,865.2 | 2,845.7 | 2,830.3 | 2,793.2 | 2,778.1 | 2,736.6 | 2,638.7 | 2,602.7 | 2,542.3 | 2,474.0 | 2,419.6 | 2,431.5 | 2,422.2 | 2,446.3 | ||||||||||||||||||||||
| Tangible Book Value | 2,608.5 | 2,547.0 | 2,523.9 | 2,507.7 | 2,486.4 | 2,466.7 | 2,451.0 | 2,413.7 | 2,398.2 | 2,356.4 | 2,258.3 | 2,222.0 | 2,161.1 | 2,092.6 | 2,036.9 | 2,048.6 | 2,039.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.8 |
| 99.4 |
| 100.3 |
| 100.9 |
| 101.9 |
| 103.0 |
| 103.4 |
| 104.2 |
| 103.5 |
| 104.2 |
| 103.8 |
| 102.9 |
| 103.2 |
| 103.2 |
| 102.6 |
| 102.4 |
| 101.9 |
| 103.1 |
| 108.0 |
| 104.1 |
| 105.0 |
| 105.6 |
| 106.9 |
| 107.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 372.2 |
| 4.8 |
| 5.0 |
| 5.2 |
| 5.4 |
| 5.6 |
| 6.0 |
| 6.2 |
| 6.3 |
| 6.8 |
| 6.8 |
| 6.9 |
| 7.2 |
| 7.4 |
| 7.5 |
| 7.8 |
| 8.1 |
| 9.4 |
| 2.5 |
| 2.7 |
| 2.9 |
| 3.2 |
| 3.3 |
| 32.0 |
| 27.8 |
| 29.2 |
| 31.3 |
| 32.9 |
| 30.9 |
| 32.6 |
| 34.2 |
| 32.7 |
| 34.0 |
| 34.5 |
| 36.5 |
| 38.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,866.6 |
| 20,886.7 |
| 19,860.4 |
| 19,348.4 |
| 19,230.2 |
| 19,043.1 |
| 19,018.2 |
| 19,267.0 |
| 18,296.5 |
| 18,094.1 |
| 18,005.0 |
| 17,606.0 |
| 17,119.1 |
| 16,784.7 |
| 16,461.7 |
| 16,197.7 |
| 15,882.3 |
| 15,640.2 |
| 15,728.4 |
| 14,336.8 |
| 14,224.0 |
| 14,520.8 |
| 14,098.8 |
| 13,493.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 12.9 |
| 25.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,444.3 |
| 18,440.5 |
| 17,397.1 |
| 16,896.0 |
| 16,766.9 |
| 16,625.0 |
| 16,643.5 |
| 16,924.6 |
| 15,983.4 |
| 15,799.9 |
| 15,759.1 |
| 15,406.7 |
| 14,955.8 |
| 14,662.9 |
| 14,344.9 |
| 14,132.9 |
| 13,872.5 |
| 13,666.9 |
| 13,759.7 |
| 12,439.0 |
| 12,366.1 |
| 12,692.2 |
| 12,305.4 |
| 11,734.1 |
| 972.5 |
| 969.7 |
| 967.2 |
| 965.6 |
| 964.7 |
| 955.7 |
| 953.6 |
| 952.3 |
| 950.5 |
| 947.9 |
| 945.3 |
| 942.8 |
| 942.1 |
| 939.8 |
| 937.2 |
| 934.3 |
| 932.9 |
| 932.5 |
| 895.6 |
| 892.6 |
| 895.5 |
| 886.1 |
| 884.4 |
| 1,985.2 |
| 1,935.8 |
| 1,887.6 |
| 1,837.3 |
| 1,789.3 |
| 1,743.1 |
| 1,711.0 |
| 1,681.3 |
| 1,659.2 |
| 1,616.5 |
| 1,568.4 |
| 1,520.9 |
| 1,479.1 |
| 1,439.5 |
| 1,389.2 |
| 1,335.1 |
| 1,281.6 |
| 1,275.1 |
| 1,242.3 |
| 1,207.7 |
| 1,175.5 |
| 1,144.2 |
| 1,112.3 |
| (71.3) |
| (46.0) |
| (3.1) |
| (0.4) |
| 2.4 |
| 1.7 |
| 5.3 |
| 6.4 |
| 8.4 |
| 9.9 |
| 2.3 |
| (0.8) |
| (1.4) |
| (10.4) |
| (18.0) |
| (23.8) |
| (22.9) |
| (20.9) |
| (2.5) |
| (0.2) |
| (1.4) |
| (3.6) |
| (3.7) |
| 1.9 |
| 1.1 |
| 442.8 |
| 405.7 |
| 342.1 |
| 342.1 |
| 331.4 |
| 331.4 |
| 331.4 |
| 318.5 |
| 318.5 |
| 313.8 |
| 290.8 |
| 282.2 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| 239.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,422.2 |
| 2,446.3 |
| 2,463.3 |
| 2,452.4 |
| 2,460.9 |
| 2,418.1 |
| 2,374.7 |
| 2,342.4 |
| 2,313.0 |
| 2,294.3 |
| 2,245.9 |
| 2,199.3 |
| 2,163.3 |
| 2,121.9 |
| 2,116.8 |
| 2,064.8 |
| 2,009.8 |
| 1,973.3 |
| 1,968.7 |
| 1,897.8 |
| 1,857.9 |
| 1,828.5 |
| 1,790.0 |
| 1,760.0 |
| 2,463.3 |
| 2,452.4 |
| 2,460.9 |
| 2,418.1 |
| 2,374.7 |
| 2,342.4 |
| 2,313.0 |
| 2,294.3 |
| 2,245.9 |
| 2,199.3 |
| 2,163.3 |
| 2,121.9 |
| 2,116.8 |
| 2,064.8 |
| 2,009.8 |
| 1,973.3 |
| 1,968.7 |
| 1,897.8 |
| 1,857.9 |
| 1,828.5 |
| 1,793.4 |
| 1,759.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (765.7) |
| (418.8) |
| (1,053.6) |
| (638.4) |
| (1,072.9) |
| (829.2) |
| (1,331.5) |
| (2,033.0) |
| (876.5) |
| (817.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,463.3 |
| 2,452.4 |
| 2,460.9 |
| 2,418.1 |
| 2,374.7 |
| 2,342.4 |
| 2,313.0 |
| 2,294.3 |
| 2,245.9 |
| 2,199.3 |
| 2,163.3 |
| 2,121.9 |
| 2,116.8 |
| 2,064.8 |
| 2,009.8 |
| 1,973.3 |
| 1,968.7 |
| 1,897.8 |
| 1,857.9 |
| 1,828.5 |
| 1,790.0 |
| 1,760.0 |
| 2,069.4 |
| 2,086.3 |
| 2,075.1 |
| 2,083.5 |
| 2,040.5 |
| 1,996.9 |
| 1,964.2 |
| 1,934.7 |
| 1,915.8 |
| 1,866.9 |
| 1,820.3 |
| 1,784.3 |
| 1,742.5 |
| 1,737.2 |
| 1,685.2 |
| 1,629.8 |
| 1,593.1 |
| 1,587.1 |
| 1,523.0 |
| 1,483.0 |
| 1,453.4 |
| 1,414.7 |
| 1,384.5 |