| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 511.8 | 782.4 | 502.7 | 1,100.7 | 1,269.5 | 779.8 | 517.6 | 460.7 | 463.8 | ||
| Restricted Cash | 0.1 | 0.1 | 0.1 | 6.7 | 17.4 | 23.4 | 20.3 | 8.2 | 12.5 | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 511.8 | 782.4 | 502.7 | 1,100.7 | 1,269.5 | 779.8 | 517.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,148.2 | 1,108.2 | 1,090.6 | 1,027.0 | 981.8 | 944.4 | 923.1 | 863.8 | 852.1 | 886.7 | 897.1 | 885.9 | 863.3 | 860.6 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 455.3 | 503.7 | 511.8 | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 692.9 | 676.1 | 655.3 | 629.3 | 610.8 | 589.4 | 564.0 | 559.4 | 535.4 | 510.0 | 489.9 | 484.2 | 481.2 | 458.6 | 446.4 | 433.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 455.3 | 503.7 | 511.8 | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 599.8 |
| 531.1 |
| 538.6 |
| 782.4 |
| 467.1 |
| 625.2 |
| Restricted Cash | 0.1 | - | 0.1 | 0.0 | 0.1 | - | 0.1 | 0.0 | 0.1 | - | 0.1 | 0.2 | 0.0 | - | 7.9 | 5.4 | 18.2 | - | 18.6 | 20.6 | 24.5 | - | 25.9 | 21.9 | 23.8 | - | 25.1 | 12.9 | 12.1 | - | 13.0 | 14.8 | 10.2 | 16.2 | 12.8 | 14.3 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 599.8 | 531.1 | 538.6 | 782.4 | 467.1 | 625.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 527.2 | 485.7 | 483.0 | 477.4 | 476.9 | 475.3 | 470.0 | 467.3 | 467.4 | 469.1 | 460.8 | 451.6 | 428.2 | 418.9 | 407.8 | 397.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | 1.4 | 1.4 | |||||||||||||||||||||||
| Goodwill | 253.8 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.5 | 146.4 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | ||||||||||||||||||||||
| Intangible Assets | 146.0 | 13.3 | 13.3 | 13.3 | 13.4 | 13.6 | 13.7 | 13.8 | 13.9 | 14.2 | 14.4 | 14.7 | 14.9 | 15.2 | 15.6 | 15.9 | 15.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 35,717.3 | 32,915.1 | 32,288.7 | 32,284.2 | 32,365.0 | 31,996.6 | 31,493.6 | 30,569.4 | 30,372.1 | 31,701.1 | 31,376.7 | 32,831.3 | 32,004.9 | 31,875.9 | 32,602.6 | 33,435.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31,390.9 | 29,100.3 | 28,495.6 | 28,624.1 | 28,866.6 | 28,664.2 | 28,040.1 | 27,411.0 | 27,408.2 | 28,736.8 | 28,777.4 | 30,146.0 | 29,322.4 | 29,394.4 | 30,231.5 | 30,760.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 742.6 | 692.9 | 676.1 | 676.1 | 676.1 | 676.1 | 655.3 | 655.3 | 655.3 | 655.3 | 629.3 | 629.3 | 629.3 | 629.3 | 610.8 | 610.8 | 610.8 | 610.8 | 589.4 | 589.4 | 589.4 | 589.4 | 564.0 | 564.0 | 564.0 | 564.0 | 559.4 | 559.4 | 559.4 | 559.4 | 535.4 | 535.4 | 535.4 | 535.4 | 510.0 | 510.0 | 510.0 | 510.0 | 489.9 | 489.9 |
| Additional Paid In Capital | 3,986.4 | 3,522.3 | 3,390.5 | 3,386.2 | 3,382.0 | 3,395.6 | 3,154.3 | 3,153.1 | 3,148.6 | 3,162.6 | 2,924.2 | 2,921.4 | 2,919.1 | 2,933.0 | 2,683.6 | 2,682.2 | ||||||||||||||||||||||||
| Retained Earnings | 233.1 | 131.8 | 360.7 | 255.9 | 140.2 | 45.5 | 338.5 | 235.3 | 130.7 | 53.2 | 298.3 | 211.4 | 117.3 | 31.6 | 353.4 | 262.4 | 178.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (539.6) | (507.7) | (533.7) | (581.0) | (634.6) | (758.9) | (576.9) | (807.8) | (931.0) | (891.4) | (1,193.5) | (1,036.3) | (940.5) | (1,086.9) | (1,119.3) | |||||||||||||||||||||||||
| Treasury Stock | 120.7 | 48.0 | 122.0 | 96.6 | 85.9 | 48.4 | 139.1 | 98.2 | 59.7 | 35.6 | 76.9 | 58.4 | 59.7 | 41.7 | 176.9 | 129.6 | 72.3 | 33.0 | ||||||||||||||||||||||
| Minority Interest | 24.6 | 23.4 | 21.4 | 19.5 | 20.6 | 22.6 | 21.5 | 20.6 | 19.9 | 20.1 | 17.9 | 17.9 | 16.9 | 16.3 | 19.5 | 16.5 | 12.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 4,301.8 | 3,791.4 | 3,771.7 | 3,640.6 | 3,477.8 | 3,309.9 | 3,432.1 | 3,137.7 | 2,944.0 | 2,944.1 | 2,581.4 | 2,667.4 | 2,665.5 | 2,465.3 | 2,351.6 | 2,658.8 | ||||||||||||||||||||||||
| Total Equity | 4,326.4 | 3,814.8 | 3,793.0 | 3,660.1 | 3,498.4 | 3,332.5 | 3,453.5 | 3,158.3 | 2,963.9 | 2,964.2 | 2,599.3 | 2,685.2 | 2,682.4 | 2,481.6 | 2,371.1 | 2,675.3 | 2,973.4 | 3,448.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,301.8 | 3,791.4 | 3,771.7 | 3,640.6 | 3,477.8 | 3,309.9 | 3,432.1 | 3,137.7 | 2,944.0 | 2,944.1 | 2,581.4 | 2,667.4 | 2,665.5 | 2,465.3 | 2,351.6 | 2,658.8 | 2,960.6 | 3,437.3 | ||||||||||||||||||||||
| Tangible Book Value | 3,902.0 | 3,631.5 | 3,611.8 | 3,480.7 | 3,317.8 | 3,149.7 | 3,271.8 | 2,977.4 | 2,783.5 | 2,783.4 | 2,420.4 | 2,506.3 | 2,511.7 | 2,311.1 | 2,197.1 | 2,504.1 | 2,805.8 | |||||||||||||||||||||||
| 1,299.4 |
| 1,328.2 |
| - |
| - |
| - |
| 460.7 |
| 463.8 |
| 1,299.4 |
| 1,328.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 842.0 |
| 843.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 662.5 | 632.9 | 621.5 | 608.1 | 593.0 | 573.3 | 552.5 | 530.7 | 517.0 | 549.0 | 544.5 | 528.0 | 513.7 | 503.0 | 481.8 | 459.9 | - | - | - |
| Property,Plant & Equipment Net | 485.7 | 475.3 | 469.1 | 418.9 | 388.7 | 371.1 | 370.6 | 333.1 | 335.1 | 337.7 | 352.6 | 357.9 | 349.7 | 357.6 | 360.1 | 383.4 | 402.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.0 | 1.4 | 1.8 | 18.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 146.5 | 146.5 | 146.5 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 138.9 | 125.6 | 125.6 | 125.6 | 125.6 | - | - |
| Intangible Assets | 13.3 | 13.6 | 14.2 | 15.2 | 15.6 | 11.2 | 9.5 | 8.8 | 7.6 | 6.7 | 6.7 | 7.5 | 9.3 | 5.3 | 7.7 | 10.9 | 14.3 | - | - |
| Operating Lease Right Of Use Assets | 30.6 | 30.7 | 26.5 | 24.9 | 25.2 | 28.3 | 26.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 32,915.1 | 31,996.6 | 31,701.1 | 31,875.9 | 36,689.1 | 32,923.0 | 26,065.8 | 25,463.8 | 24,833.4 | 25,641.4 | 24,605.0 | 23,994.3 | 23,072.0 | 22,159.6 | 20,649.4 | 18,502.3 | 18,120.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29,100.3 | 28,664.2 | 28,736.8 | 29,394.4 | 33,240.8 | 29,523.0 | 22,927.3 | 22,526.7 | 22,115.2 | 23,140.3 | 22,237.5 | 21,660.0 | 20,857.6 | 19,988.0 | 18,479.0 | 16,478.9 | 16,234.3 | - | - |
| 415.6 |
| - |
| - |
| Additional Paid In Capital | 3,522.3 | 3,395.6 | 3,162.6 | 2,933.0 | 2,689.9 | 2,436.3 | 2,151.5 | 2,084.8 | 1,815.4 | 1,552.5 | 1,337.7 | 1,229.1 | 1,279.9 | 1,102.5 | 1,042.1 | 971.3 | 854.5 | - | - |
| Retained Earnings | 131.8 | 45.5 | 53.2 | 31.6 | 92.5 | 73.0 | 201.6 | 241.2 | 221.4 | 292.8 | 383.3 | 426.6 | 449.8 | 477.2 | 575.4 | 555.8 | 568.5 | - | - |
| Accumulated Other Comprehensive Income | (507.7) | (758.9) | (891.4) | (1,086.9) | 77.1 | 331.4 | 110.4 | (64.7) | 14.1 | 11.0 | 32.5 | 62.1 | 9.7 | 136.3 | 110.5 | 63.3 | 46.4 | - | - |
| Treasury Stock | 48.0 | 48.4 | 35.6 | 41.7 | 33.0 | 33.0 | 37.5 | 34.2 | 14.5 | 15.3 | 26.1 | 16.6 | 10.1 | 7.6 | 8.4 | 2.4 | 0.8 | - | - |
| Minority Interest | 23.4 | 22.6 | 20.1 | 16.3 | 11.0 | 2.9 | 3.8 | 5.9 | 1.6 | 5.3 | 5.4 | 4.1 | 3.8 | 4.4 | 4.3 | 1.5 | 1.7 | - | - |
| Total Stockholders Equity | 3,791.4 | 3,309.9 | 2,944.1 | 2,465.3 | 3,437.3 | 3,397.0 | 3,134.7 | 2,931.3 | 2,716.6 | 2,495.8 | 2,362.0 | 2,330.2 | 2,210.6 | 2,167.1 | 2,166.0 | 2,022.0 | 1,884.2 | 1,579.5 | 1,530.2 |
| Total Equity | 3,814.8 | 3,332.5 | 2,964.2 | 2,481.6 | 3,448.3 | 3,400.0 | 3,138.5 | 2,937.1 | 2,718.2 | 2,501.1 | 2,367.4 | 2,334.2 | 2,214.4 | 2,171.6 | 2,170.4 | 2,023.5 | 1,885.9 | 1,579.5 | 1,530.2 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (814.2) | (276.1) | (5.7) | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,791.4 | 3,309.9 | 2,944.1 | 2,465.3 | 3,437.3 | 3,397.0 | 3,134.7 | 2,931.3 | 2,716.6 | 2,495.8 | 2,362.0 | 2,330.2 | 2,210.6 | 2,167.1 | 2,166.0 | 2,022.0 | 1,884.2 | 1,579.5 | 1,530.2 |
| Tangible Book Value | 3,631.5 | 3,149.7 | 2,783.4 | 2,311.1 | 3,282.8 | 3,246.9 | 2,986.2 | 2,783.6 | 2,570.0 | 2,350.2 | 2,216.4 | 2,183.8 | 2,062.5 | 2,036.2 | 2,032.7 | 1,885.5 | 1,744.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 394.0 |
| 388.7 |
| 377.5 |
| 372.0 |
| 371.7 |
| 371.1 |
| 377.9 |
| 368.6 |
| 369.7 |
| 370.6 |
| 365.9 |
| 363.6 |
| 362.7 |
| 333.1 |
| 331.9 |
| 331.8 |
| 332.3 |
| 335.1 |
| 335.3 |
| 334.6 |
| 335.2 |
| 337.7 |
| 339.2 |
| 342.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.8 |
| 15.8 |
| 17.3 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 138.9 |
| 15.6 |
| 14.5 |
| 14.1 |
| 13.1 |
| 11.2 |
| 7.2 |
| 7.2 |
| 8.4 |
| 9.5 |
| 9.1 |
| 8.8 |
| 8.5 |
| 8.8 |
| 8.5 |
| 8.1 |
| 7.9 |
| 7.6 |
| 7.4 |
| 7.0 |
| 6.7 |
| 6.7 |
| 6.6 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.4 |
| 27.0 |
| 27.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34,986.8 |
| 36,689.1 |
| 34,497.5 |
| 33,856.2 |
| 33,269.8 |
| 32,923.0 |
| 31,453.8 |
| 30,496.1 |
| 26,793.0 |
| 26,065.8 |
| 25,876.5 |
| 25,772.2 |
| 25,033.5 |
| 25,463.8 |
| 25,062.4 |
| 24,524.7 |
| 24,611.2 |
| 24,833.4 |
| 24,979.1 |
| 25,078.8 |
| 25,308.2 |
| 25,641.4 |
| 24,734.5 |
| 24,709.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32,013.4 |
| 33,240.8 |
| 31,006.3 |
| 30,362.3 |
| 29,952.4 |
| 29,523.0 |
| 28,147.6 |
| 27,138.0 |
| 23,540.6 |
| 22,927.3 |
| 22,770.5 |
| 22,600.8 |
| 21,990.3 |
| 22,526.7 |
| 22,254.6 |
| 21,753.4 |
| 21,905.5 |
| 22,115.2 |
| 22,274.7 |
| 22,450.6 |
| 22,744.6 |
| 23,140.3 |
| 22,173.7 |
| 22,182.9 |
| 2,678.0 |
| 2,689.9 |
| 2,427.5 |
| 2,424.2 |
| 2,420.4 |
| 2,436.3 |
| 2,140.4 |
| 2,136.9 |
| 2,133.6 |
| 2,151.5 |
| 2,042.6 |
| 2,077.5 |
| 2,074.9 |
| 2,084.8 |
| 1,804.0 |
| 1,804.1 |
| 1,802.8 |
| 1,815.4 |
| 1,548.3 |
| 1,546.5 |
| 1,544.0 |
| 1,552.5 |
| 1,335.2 |
| 1,334.0 |
| 92.5 |
| 396.7 |
| 304.7 |
| 173.2 |
| 73.0 |
| 326.9 |
| 232.1 |
| 224.6 |
| 201.6 |
| 463.2 |
| 384.2 |
| 307.2 |
| 241.2 |
| 493.6 |
| 408.4 |
| 325.4 |
| 221.4 |
| 440.3 |
| 390.9 |
| 337.0 |
| 292.8 |
| 515.1 |
| 470.6 |
| (766.9) |
| (434.4) |
| 77.1 |
| 159.2 |
| 220.4 |
| 168.8 |
| 331.4 |
| 343.4 |
| 349.3 |
| 253.1 |
| 110.4 |
| 144.2 |
| 108.9 |
| 12.0 |
| (64.7) |
| (141.6) |
| (108.8) |
| (89.6) |
| 14.1 |
| 67.1 |
| 42.1 |
| 30.4 |
| 11.0 |
| 121.1 |
| 134.4 |
| 92.0 |
| 53.0 |
| 39.1 |
| 33.0 |
| 69.1 |
| 69.1 |
| 69.1 |
| 37.5 |
| 251.7 |
| 106.1 |
| 60.5 |
| 34.2 |
| 33.2 |
| 15.9 |
| 15.7 |
| 14.5 |
| 9.9 |
| 10.4 |
| 7.6 |
| 15.3 |
| 50.5 |
| 51.7 |
| 11.0 |
| 10.6 |
| 8.2 |
| 4.8 |
| 2.9 |
| 0.6 |
| 0.3 |
| 1.4 |
| 3.8 |
| 3.4 |
| 2.6 |
| 5.5 |
| 5.9 |
| 4.7 |
| 3.4 |
| 2.6 |
| 1.6 |
| 3.9 |
| 4.3 |
| 4.9 |
| 5.3 |
| 5.4 |
| 4.9 |
| 2,960.6 |
| 3,437.3 |
| 3,480.7 |
| 3,485.6 |
| 3,312.6 |
| 3,397.0 |
| 3,305.7 |
| 3,357.9 |
| 3,251.0 |
| 3,134.7 |
| 3,102.6 |
| 3,168.7 |
| 3,037.8 |
| 2,931.3 |
| 2,803.1 |
| 2,768.0 |
| 2,703.1 |
| 2,716.6 |
| 2,700.5 |
| 2,623.9 |
| 2,558.7 |
| 2,495.8 |
| 2,555.4 |
| 2,521.9 |
| 3,491.2 |
| 3,493.8 |
| 3,317.4 |
| 3,400.0 |
| 3,306.3 |
| 3,358.2 |
| 3,252.5 |
| 3,138.5 |
| 3,106.0 |
| 3,171.4 |
| 3,043.2 |
| 2,937.1 |
| 2,807.8 |
| 2,771.4 |
| 2,705.7 |
| 2,718.2 |
| 2,704.5 |
| 2,628.2 |
| 2,563.6 |
| 2,501.1 |
| 2,560.8 |
| 2,526.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,480.7 |
| 3,485.6 |
| 3,312.6 |
| 3,397.0 |
| 3,305.7 |
| 3,357.9 |
| 3,251.0 |
| 3,134.7 |
| 3,102.6 |
| 3,168.7 |
| 3,037.8 |
| 2,931.3 |
| 2,803.1 |
| 2,768.0 |
| 2,703.1 |
| 2,716.6 |
| 2,700.5 |
| 2,623.9 |
| 2,558.7 |
| 2,495.8 |
| 2,555.4 |
| 2,521.9 |
| 3,282.8 |
| 3,327.3 |
| 3,332.6 |
| 3,160.6 |
| 3,246.9 |
| 3,159.6 |
| 3,211.8 |
| 3,103.7 |
| 2,986.2 |
| 2,954.5 |
| 3,021.0 |
| 2,890.3 |
| 2,783.6 |
| 2,655.7 |
| 2,621.0 |
| 2,556.3 |
| 2,570.0 |
| 2,554.2 |
| 2,478.0 |
| 2,413.1 |
| 2,350.2 |
| 2,409.9 |
| 2,376.4 |