| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 61.3 | 34.1 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1.9 | - | - | - |
| Other Current Assets | 0.4 | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 159.9 | - | - | - |
| Accumulated Depreciation | 75.0 | - | - | - |
| Property,Plant & Equipment Net | 84.9 | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 60.6 | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 10.8 | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.9 | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | 0.9 | - | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 124.0 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 96.6 | 61.3 | 38.3 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 1.9 | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 206.3 | 159.9 | - | - | - | - |
| Accumulated Depreciation | 80.7 | 75.0 | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 94.7 | 60.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.3 | 5.9 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 215.7 | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 0.0 | - | - | - |
| Goodwill | 23.5 | - | 7.1 | - |
| Intangible Assets | 15.5 | - | - | - |
| Operating Lease Right Of Use Assets | 8.9 | - | - | - |
| Deferred Tax Assets | 46.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 394.6 | - | - | - |
| Operating Lease Liabilities Current | 3.8 | - | - | - |
| Accrued Expenses | 3.0 | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 91.6 | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 255.0 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 81.1 | - | - | - |
| Total Stockholders Equity | 139.5 | - | 7.5 | (9.5) |
| Total Equity | 139.5 | - | 7.5 | (9.5) |
| Book Value | 139.5 | - | 7.5 | (9.5) |
| Tangible Book Value | 100.5 | - | 0.4 | - |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 228.1 | 215.7 | - | - | - | - |
| Property,Plant & Equipment Net |
| 125.5 |
| 84.9 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 128.6 | 23.5 | - | - | 7.1 | - |
| Intangible Assets | 109.0 | 15.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.4 | 8.9 | - | - | - | - |
| Deferred Tax Assets | 45.1 | 46.1 | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 657.3 | 394.6 | - | - | - | - |
| 9.7 |
| 10.8 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 5.5 | 3.8 | - | - | - | - |
| Accrued Expenses | 8.2 | 3.0 | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - | - |
| Total Current Liabilities | 131.9 | 91.6 | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.6 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 395.3 | 255.0 | - | - | - | - |
| 4.3 |
| 0.9 |
| - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.2) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 191.6 | 81.1 | - | - | - | - |
| Total Stockholders Equity | 262.0 | 139.5 | - | 23.4 | 7.5 | (9.5) |
| Total Equity | 262.0 | 139.5 | - | 23.4 | 7.5 | (9.5) |
| 96.2 |
| 124.0 |
| - |
| - |
| - |
| - |
| Book Value | 262.0 | 139.5 | - | 23.4 | 7.5 | (9.5) |
| Tangible Book Value | 24.3 | 100.5 | - | - | 0.4 | - |