| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 167.5 | 81.8 |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 10.1 | 2.1 |
| Depreciation & Amortization | 5.7 | 5.1 |
| Amortization of Intangibles | 3.6 | 1.5 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | 14.8 | 7.9 |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 2.2 | 1.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (2.2) | (1.3) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 1.1 | 0.0 |
| Net Income From Continuing Ops | 11.5 | 6.6 |
| Net Income From Discontinued Ops | - | - |
| Net Income | 11.5 | 6.6 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.23 | - |
| EPS Diluted | 0.23 | - |
| Shares Basic | 15.1 | - |
| Shares Diluted | 15.1 | - |
| Supplementary Data | ||
| EBITDA | 20.5 | 13.0 |
| EBIT | 14.8 | 7.9 |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 456.0 | 315.2 | 247.9 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 40.4 | 35.9 | 29.5 |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 6.8 | 4.8 | 4.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 2.0 | 1.4 | 0.0 |
| Net Income From Continuing Ops | 31.1 | 28.3 | 24.3 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | - | - |
| EPS Diluted | - | - | - |
| Shares Basic | - | - | - |
| Shares Diluted | - | - | |
| Supplementary Data | |||
| EBITDA | 65.7 | 54.6 | 42.7 |
| EBIT | 40.4 | 35.9 | 29.5 |
| 12.5 |
| 6.6 |
| 3.4 |
| 5.5 |
| Less: Minority Interest | 8.1 | 1.2 |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 3.4 | 5.5 |
| 23.5 |
| 10.7 |
| 6.5 |
| Depreciation & Amortization | 25.2 | 18.7 | 13.2 |
| Amortization of Intangibles | 7.1 | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| (7.3) |
| (6.3) |
| (5.2) |
| Pre-Tax Income | 33.1 | 29.6 | 24.3 |
| 31.1 |
| 28.3 |
| 24.3 |
| Net Income Attributable To Parent | 22.7 | 21.4 | 20.6 |
| Less: Minority Interest | 8.4 | 6.9 | 3.7 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 22.7 | 21.4 | 20.6 |
| - |