| (in millions of USD) | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 96.1 | 105.1 | 60.2 | 40.1 | 75.5 | 56.9 | 97.3 | 74.0 | 55.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 96.1 | 105.1 | 60.2 | 40.1 | 75.5 | 56.9 | 97.3 | 74.0 | 55.2 |
| Receivables | |||||||||
| Accounts Receivable | 0.8 | 1.3 | 1.2 | 0.7 | 1.4 | 1.6 | 2.2 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 2.3 | 2.2 | 3.4 | 3.4 | 3.2 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | - | - | - | 10.0 | - | - |
| Net debt | (96.1) | (105.1) | (60.2) | - | - | ||||
| (in millions of USD) | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 96.1 | 111.0 | 91.1 | 100.7 | 105.1 | 79.5 | 66.2 | 71.9 | 60.2 | 63.9 | 50.1 | 46.8 | 40.1 | 38.0 | 50.1 | |||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 715.6 | 888.2 | 731.1 | 579.6 | 558.9 | 486.2 | 524.4 | 453.6 | - |
| - |
| 10.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 519.5 | 697.2 | 542.9 | 395.8 | 378.0 | 289.7 | 324.8 | 255.1 | - |
| 3.0 |
| 2.8 |
| - |
| - |
| Retained Earnings | 193.7 | 187.3 | 184.5 | 179.8 | 177.0 | 192.6 | 195.2 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 1.3 | 0.2 | 0.4 | 0.6 | 0.7 | 1.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 196.1 | 191.0 | 188.2 | 183.7 | 180.9 | 196.4 | 199.6 | 198.5 | 191.4 |
| Total Equity | 196.1 | 191.0 | 188.2 | 183.7 | 180.9 | 196.4 | 199.6 | 198.5 | 191.4 |
| - |
| (87.3) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 196.1 | 191.0 | 188.2 | 183.7 | 180.9 | 196.4 | 199.6 | 198.5 | 191.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 78.8 |
| 75.5 |
| 58.5 |
| 54.0 |
| 45.5 |
| 56.9 |
| 46.0 |
| 66.4 |
| 99.1 |
| 97.3 |
| 85.5 |
| 43.3 |
| 71.0 |
| 74.0 |
| 55.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 96.1 | 111.0 | 91.1 | 100.7 | 105.1 | 79.5 | 66.2 | 71.9 | 60.2 | 63.9 | 50.1 | 46.8 | 40.1 | 38.0 | 50.1 | 78.8 | 75.5 | 58.5 | 54.0 | 45.5 | 56.9 | 46.0 | 66.4 | 99.1 | 97.3 | 85.5 | 43.3 | 71.0 | 74.0 | 55.2 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 715.6 | 834.7 | 880.3 | 884.1 | 888.2 | 860.9 | 819.4 | 759.9 | 731.1 | 685.2 | 652.0 | 617.8 | 579.6 | 546.8 | 552.7 | 551.3 | 558.9 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 519.5 | 641.1 | 689.3 | 691.3 | 697.2 | 674.0 | 632.8 | 569.5 | 542.9 | 497.9 | 466.8 | 431.8 | 395.8 | 364.9 | 372.1 | 368.6 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.2 | 3.2 | 3.2 | |||||||||||||
| Retained Earnings | 193.7 | 191.3 | 188.8 | 189.3 | 187.3 | 183.6 | 183.2 | 186.2 | 184.5 | 183.1 | 181.5 | 182.3 | 179.8 | 178.0 | 176.8 | 178.8 | 177.0 | |||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.1) | 1.1 | 1.3 | 0.9 | (0.1) | 0.6 | 0.2 | 0.7 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 196.1 | 193.6 | 191.0 | 192.8 | 191.0 | 186.9 | 186.6 | 190.3 | 188.2 | 187.3 | 185.2 | 186.1 | 183.7 | 181.9 | 180.6 | 182.7 | 180.9 | |||||||||||||
| Total Equity | 196.1 | 193.6 | 191.0 | 192.8 | 191.0 | 186.9 | 186.6 | 190.3 | 188.2 | 187.3 | 185.2 | 186.1 | 183.7 | 181.9 | 180.6 | 182.7 | 180.9 | 179.2 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (96.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Book Value | 196.1 | 193.6 | 191.0 | 192.8 | 191.0 | 186.9 | 186.6 | 190.3 | 188.2 | 187.3 | 185.2 | 186.1 | 183.7 | 181.9 | 180.6 | 182.7 | 180.9 | 179.2 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 555.6 |
| 509.2 |
| 488.1 |
| 486.2 |
| 474.4 |
| 492.8 |
| 524.2 |
| 524.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 378.0 |
| 376.4 |
| 331.8 |
| 289.3 |
| 289.7 |
| 279.9 |
| 301.3 |
| 323.1 |
| 324.8 |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.0 |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| 175.1 |
| 173.0 |
| 194.1 |
| 192.6 |
| 190.4 |
| 188.2 |
| 197.7 |
| 195.2 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.8 |
| 1.1 |
| 1.3 |
| 0.7 |
| 1.1 |
| 0.3 |
| 0.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.2 |
| 177.4 |
| 198.8 |
| 196.4 |
| 194.4 |
| 191.5 |
| 201.1 |
| 199.6 |
| 196.1 |
| 192.8 |
| 200.7 |
| 198.5 |
| 191.4 |
| 177.4 |
| 198.8 |
| 196.4 |
| 194.4 |
| 191.5 |
| 201.1 |
| 199.6 |
| 196.1 |
| 192.8 |
| 200.7 |
| 198.5 |
| 191.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 177.4 |
| 198.8 |
| 196.4 |
| 194.4 |
| 191.5 |
| 201.1 |
| 199.6 |
| 196.1 |
| 192.8 |
| 200.7 |
| 198.5 |
| 191.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |