| (in millions of USD) | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q1 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||||
| Net Income | 2.5 | 2.5 | 4.2 | 2.0 | 3.8 | 1.6 | 1.6 | 1.7 | 1.4 | 1.7 | 3.6 | 2.5 | 1.8 | 1.2 | 2.2 | 1.8 | |||||||||
| (in millions of USD) | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | 11.1 | 8.6 | 9.1 | 7.1 | 7.4 | 8.9 | 10.9 | 11.1 |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | (9.0) | 44.9 | 20.1 | (35.3) | 18.5 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| 1.9 |
| 2.1 |
| 1.8 |
| 1.5 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.5 |
| 1.7 |
| Cash From Operating Activities | |||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | 1.1 | - | - | - | (1.8) | - | - | |||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Change In Accounts Payable | - | - | - | (1.3) | - | - | - | (0.2) | - | - | - | 5.6 | - | - | - | 0.3 | - | ||||||||
| Change In Other Working Capital | - | - | - | 0.6 | - | - | - | 1.0 | - | - | - | (0.4) | - | - | - | 0.4 | |||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Cash From Operating Activities | - | - | - | 0.2 | - | - | - | 1.3 | - | - | - | 8.3 | - | - | - | ||||||||||
| Cash From Investing Activities | |||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | 23.9 | - | - | - | - | - | ||||||||
| Sales Of Investments | - | - | - | - | - | - | - | 4.8 | - | - | - | - | - | - | - | - | - | ||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Cash From Investing Activities | - | - | - | (1.1) | - | - | - | (15.0) | - | - | - | (22.5) | - | - | - | ||||||||||
| Cash From Financing Activities | |||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Cash From Financing Activities | - | - | - | (3.5) | - | - | - | 25.4 | - | - | - | 20.9 | - | - | - | ||||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | (4.4) | - | - | - | 11.7 | - | - | - | 6.7 | - | - | - | 3.3 | - | - | |||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Deffered Income Tax | (4.8) | (5.6) | (4.0) | (3.2) | (5.3) | (0.2) | 7.9 | 3.8 |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | 0.0 | 0.5 | 0.0 | 0.3 | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (1.1) | 1.3 | (0.3) | 0.4 | (0.6) | (0.2) | 0.8 | (3.9) |
| Change In Other Working Capital | (0.4) | 0.3 | (0.0) | (0.7) | 0.1 | 0.1 | 1.5 | (1.0) |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 44.3 | 9.7 | 5.2 | 6.5 | (2.7) | 6.9 | 15.6 | 7.0 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | 8.3 | 22.8 | 68.3 | 8.2 | - | 22.0 | 24.3 | 21.7 |
| Sales Of Investments | - | 4.8 | 1.0 | - | 10.4 | 3.1 | 26.0 | 73.9 |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 115.8 | (117.1) | (131.9) | (54.4) | (48.7) | (4.5) | (52.5) | 67.5 |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 2.4 | - | - | - | - | - | 0.3 |
| Dividends Paid | 4.7 | 4.6 | 4.4 | 4.2 | 23.0 | 11.5 | 10.3 | 6.1 |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (169.2) | 152.3 | 146.8 | 12.6 | 69.9 | (42.7) | 60.2 | (55.7) |
| (40.4) |
| 23.3 |
| 18.8 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| 0.4 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| 0.9 |
| 1.3 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| (0.3) |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| (1.5) |
| - |
| - |
| - |
| 4.3 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| (10.9) |
| - |
| - |
| - |
| (1.4) |
| (22.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| (1.1) |
| 15.6 |
| - |
| (11.4) |
| - |
| - |
| - |
| 1.8 |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |