| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 860.1 | 595.8 | 602.2 | 331.6 | 603.1 | 563.3 | 212.1 | 88.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 18.7 | 0.9 | 531.8 | 346.9 | - | - | - | - | - | - |
| Cash And Short Term Investments | 878.8 | 596.7 | 1,134.0 | 678.6 | 603.1 | 563.3 | 212.1 | 88.3 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 222.2 | 169.0 | 154.0 | 127.0 | 123.5 | 100.7 | 80.5 | 48.7 | - | - |
| Current Assets | ||||||||||
| Inventory | 864.8 | 836.7 | 719.3 | 678.0 | 560.4 | 513.3 | 317.8 | 220.9 | - | - |
| Prepaid Expenses | 70.0 | 60.0 | 97.0 | 41.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 134.1 | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 518.7 | 502.4 | 527.8 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,852.9 | 1,840.2 | 2,482.0 | 2,171.2 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 485.2 | 860.1 | 675.4 | 591.8 | 616.4 | 595.8 | 506.6 | 694.5 | 1,134.6 | 602.2 | 469.4 | 457.1 | 408.7 | 330.4 | 378.2 | ||||||||||||||||||||
| 36.5 |
| 49.4 |
| 18.8 |
| 11.9 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,035.8 | 1,662.4 | 2,104.3 | 1,524.8 | 1,323.5 | 1,226.8 | 629.8 | 448.6 | - | - |
| - |
| - |
| - |
| - |
| 42.5 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 118.7 | 91.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 39.4 | 39.4 | 39.4 | 39.4 | 0.0 | - | - | - | - | - |
| Intangible Assets | 1.8 | 0.4 | 4.0 | 7.8 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 467.9 | 450.4 | 474.6 | 423.5 | 372.7 | 297.2 | 179.1 | - | - | - |
| Deferred Tax Assets | 232.2 | 257.5 | 0.0 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 38.8 | 42.6 | 47.1 | 53.2 | 22.9 | 6.9 | 4.7 | 1.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,366.4 | 3,014.5 | 3,186.9 | 2,519.8 | 2,086.3 | 1,740.9 | 932.3 | 541.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 60.9 | 49.5 | 41.8 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 38.1 | 33.5 | 29.0 | 27.6 | 24.2 | 19.1 | 15.5 | - | - | - |
| Accrued Expenses | 1,080.2 | 1,030.8 | 1,005.9 | 794.5 | 761.6 | 602.5 | 417.5 | 311.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,301.6 | 2,206.7 | 2,110.9 | 1,827.7 | 1,644.9 | 1,380.9 | 1,100.5 | 814.0 | - | - |
| 471.8 |
| 410.2 |
| 328.2 |
| 200.4 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 48.2 | 43.9 | 37.9 | 60.0 | 16.5 | 33.8 | 35.3 | 63.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,868.5 | 2,753.0 | 2,676.6 | 2,359.6 | 2,071.5 | 1,742.9 | 1,336.3 | 877.6 | - | - |
| 2,021.3 |
| 1,930.8 |
| 1,436.5 |
| 1,256.2 |
| - |
| - |
| Retained Earnings | (1,360.1) | (1,582.9) | (1,975.7) | (2,015.2) | (2,010.8) | (1,937.0) | (1,844.5) | (1,592.1) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.1 | (0.4) | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 497.9 | 261.5 | 510.3 | 160.3 | (39.6) | (55.0) | (404.0) | (335.9) | (83.7) | (634.0) |
| Total Equity | 497.9 | 261.5 | 510.3 | 160.3 | (39.6) | (55.0) | (404.0) | (335.9) | (83.7) | (634.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (265.8) | (544.3) | (6.5) | (302.9) | (321.3) | (154.1) | (470.7) | (365.4) | - | - |
| Book Value | 497.9 | 261.5 | 510.3 | 160.3 | (39.6) | (55.0) | (404.0) | (335.9) | (83.7) | (634.0) |
| Tangible Book Value | 456.7 | 221.7 | 466.9 | 113.0 | (39.6) | - | - | - | - | - |
| 606.8 |
| 604.8 |
| 603.1 |
| 726.9 |
| 725.0 |
| 637.5 |
| 563.3 |
| 505.8 |
| 153.8 |
| 192.5 |
| 212.1 |
| 135.9 |
| 150.8 |
| 29.3 |
| 88.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 34.9 | 18.7 | 26.1 | - | - | 0.9 | 0.9 | 0.5 | 3.5 | 531.8 | 487.8 | 448.3 | 394.5 | 346.9 | 296.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 520.1 | 878.8 | 701.5 | 591.8 | 616.4 | 596.7 | 507.5 | 695.0 | 1,138.1 | 1,134.0 | 957.2 | 905.4 | 803.2 | 677.4 | 675.0 | 606.8 | 604.8 | 603.1 | 726.9 | 725.0 | 637.5 | 563.3 | 505.8 | 153.8 | 192.5 | 212.1 | 135.9 | 150.8 | 29.3 | 88.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 231.4 | 222.2 | 216.0 | 221.2 | 200.0 | 169.0 | 193.2 | 201.0 | 172.2 | 154.0 | 161.0 | 162.7 | 151.7 | 126.3 | 127.0 | 143.8 | 133.2 | 123.5 | 128.7 | 113.4 | 117.6 | 100.7 | 97.9 | 93.8 | 98.1 | 80.5 | 94.1 | 60.0 | 59.0 | 48.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | 1,007.9 | 864.8 | 943.9 | 874.6 | 806.9 | 836.7 | 858.6 | 803.3 | 752.3 | 719.3 | 712.1 | 738.2 | 731.4 | 675.5 | 679.1 | 707.9 | 598.2 | 560.4 | 606.6 | 506.0 | 490.9 | 513.3 | 482.6 | 453.0 | 448.8 | 317.8 | 289.9 | 288.2 | 254.1 | 220.9 | - | - | - | - | - |
| Prepaid Expenses | 78.7 | 70.0 | 66.8 | 94.3 | 88.5 | 60.0 | 56.4 | 54.0 | 63.5 | 97.0 | 52.7 | 48.1 | 47.3 | 41.1 | 39.4 | 46.9 | 53.2 | 36.5 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 1,838.1 | 2,035.8 | 1,928.2 | 1,781.9 | 1,711.8 | 1,662.4 | 1,615.7 | 1,753.2 | 2,126.2 | 2,104.3 | 1,882.9 | 1,854.4 | 1,733.6 | 1,520.3 | 1,520.6 | 1,505.4 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 113.2 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | - | - | - | - | |||||||||||||||||
| Intangible Assets | 88.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Right Of Use Assets | 436.8 | 467.9 | 471.2 | 442.4 | 449.5 | 450.4 | 458.0 | 464.7 | 466.3 | 474.6 | 473.5 | 434.8 | 447.6 | 423.4 | 437.9 | 411.2 | |||||||||||||||||||
| Deferred Tax Assets | 232.2 | 232.2 | 257.5 | 257.5 | 257.5 | 257.5 | 275.7 | 275.7 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 38.7 | 38.5 | 44.0 | 43.0 | 41.5 | 42.6 | 41.3 | 43.3 | 44.3 | 47.1 | 25.9 | 63.6 | 42.9 | 53.2 | 65.6 | 20.3 | 24.8 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 3,303.7 | 3,366.4 | 3,294.6 | 3,118.8 | 3,060.3 | 3,014.5 | 2,957.9 | 3,102.5 | 3,201.0 | 3,186.9 | 2,936.5 | 2,904.0 | 2,738.3 | 2,515.1 | 2,491.2 | 2,368.5 | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Liabilities Current | 39.3 | 38.1 | 35.9 | 35.3 | 35.1 | 33.5 | 33.0 | 31.2 | 30.4 | 29.0 | 28.4 | 28.5 | 27.8 | 27.6 | 24.2 | 22.8 | |||||||||||||||||||
| Accrued Expenses | 1,033.4 | 1,080.2 | 983.1 | 967.2 | 963.2 | 1,030.8 | 950.1 | 875.4 | 852.4 | 1,005.9 | 886.3 | 880.1 | 779.6 | 738.5 | 790.1 | 728.9 | 740.6 | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 2,344.5 | 2,301.6 | 2,259.9 | 2,193.2 | 2,140.2 | 2,206.7 | 2,179.2 | 2,055.2 | 1,996.1 | 2,110.9 | 1,964.7 | 1,999.4 | 1,893.5 | 1,769.3 | 1,782.0 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 484.1 | 518.7 | 523.0 | 494.1 | 500.2 | 502.4 | 510.6 | 517.3 | 519.3 | 527.8 | 527.0 | 488.8 | 500.6 | 471.8 | 485.8 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 50.9 | 48.2 | 42.3 | 41.6 | 44.3 | 43.9 | 44.6 | 43.3 | 42.7 | 37.9 | 51.6 | 51.2 | 61.9 | 60.0 | 59.4 | 16.1 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 2,879.5 | 2,868.5 | 2,825.2 | 2,728.9 | 2,684.7 | 2,753.0 | 2,734.5 | 2,615.7 | 2,558.1 | 2,676.6 | 2,543.3 | 2,539.4 | 2,456.0 | 2,301.1 | 2,327.2 | 2,251.1 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,684.5 | 1,852.9 | 1,864.0 | 1,843.6 | 1,891.4 | 1,840.2 | 1,824.4 | 2,091.9 | 2,547.3 | 2,482.0 | 2,345.1 | 2,280.7 | 2,217.5 | 2,171.2 | 2,127.4 | 2,083.1 | |||||||||||||||||||
| Retained Earnings | (1,265.3) | (1,360.1) | (1,399.3) | (1,458.5) | (1,520.5) | (1,582.9) | (1,605.7) | (1,609.6) | (1,908.8) | (1,975.7) | (1,956.2) | (1,920.4) | (1,939.4) | (1,961.5) | (1,967.6) | (1,970.0) | (1,992.3) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 0.5 | 0.7 | 0.5 | 0.1 | 0.7 | 0.3 | (0.0) | (0.4) | - | - | - | - | - | - | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 424.2 | 497.9 | 469.4 | 389.9 | 375.6 | 261.5 | 223.4 | 486.8 | 643.0 | 510.3 | 396.6 | 367.6 | 229.4 | 160.3 | 164.0 | 117.4 | 58.6 | ||||||||||||||||||
| Total Equity | 424.2 | 497.9 | 469.4 | 389.9 | 375.6 | 261.5 | 223.4 | 486.8 | 643.0 | 510.3 | 396.6 | 367.6 | 229.4 | 160.3 | 164.0 | 117.4 | 58.6 | 14.7 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | (506.4) | (265.8) | (331.7) | (411.3) | (428.4) | (544.3) | (563.5) | (302.0) | 130.0 | (6.5) | (81.8) | (145.0) | (159.9) | (249.0) | (261.5) | (272.9) | (308.3) | ||||||||||||||||||
| Book Value | 424.2 | 497.9 | 469.4 | 389.9 | 375.6 | 261.5 | 223.4 | 486.8 | 643.0 | 510.3 | 396.6 | 367.6 | 229.4 | 160.3 | 164.0 | 117.4 | 58.6 | 14.7 | |||||||||||||||||
| Tangible Book Value | 222.7 | 458.2 | 430.0 | 350.5 | 336.2 | 222.1 | 184.0 | 447.4 | 603.6 | 470.9 | 357.1 | 328.2 | 189.9 | 120.8 | - | - | - | ||||||||||||||||||
| 61.9 |
| 48.1 |
| 71.2 |
| 49.4 |
| 29.5 |
| 20.3 |
| 17.1 |
| 18.8 |
| 34.6 |
| 29.9 |
| 13.0 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,389.4 |
| 1,323.5 |
| 1,524.1 |
| 1,392.5 |
| 1,317.2 |
| 1,226.8 |
| 1,136.5 |
| 733.3 |
| 767.8 |
| 629.8 |
| 566.2 |
| 531.0 |
| 430.1 |
| 448.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.6 |
| 144.4 |
| 118.7 |
| 107.7 |
| 98.4 |
| 93.5 |
| 91.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 371.9 |
| 372.7 |
| 341.9 |
| 338.3 |
| 339.1 |
| 297.2 |
| 297.9 |
| 237.2 |
| 207.1 |
| 179.1 |
| 181.0 |
| 181.1 |
| 157.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.9 |
| 11.7 |
| 10.1 |
| 8.7 |
| 6.9 |
| 6.7 |
| 4.7 |
| 4.0 |
| 4.7 |
| 3.7 |
| 3.4 |
| 1.5 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,190.0 |
| 2,086.3 |
| 2,195.5 |
| 2,018.4 |
| 1,898.5 |
| 1,740.9 |
| 1,643.2 |
| 1,144.8 |
| 1,123.4 |
| 932.3 |
| 858.7 |
| 813.9 |
| 682.3 |
| 541.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| 24.2 |
| 22.5 |
| 22.0 |
| 21.3 |
| 19.1 |
| 16.9 |
| 15.7 |
| 15.3 |
| 15.5 |
| 14.5 |
| 13.8 |
| 13.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 761.6 |
| 703.0 |
| 709.9 |
| 620.5 |
| 602.5 |
| 549.3 |
| 506.5 |
| 466.9 |
| 417.5 |
| 373.7 |
| 382.0 |
| 309.1 |
| 311.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,778.3 |
| 1,697.6 |
| 1,644.9 |
| 1,718.7 |
| 1,538.9 |
| 1,425.0 |
| 1,380.9 |
| 1,318.7 |
| 1,209.1 |
| 1,249.8 |
| 1,100.5 |
| 1,011.4 |
| 938.9 |
| 828.7 |
| 814.0 |
| - |
| - |
| - |
| - |
| - |
| 456.7 |
| 413.8 |
| 410.2 |
| 378.6 |
| 372.4 |
| 371.5 |
| 328.2 |
| 323.9 |
| 261.8 |
| 229.6 |
| 200.4 |
| 202.6 |
| 202.9 |
| 177.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 16.5 |
| 32.1 |
| 32.0 |
| 33.1 |
| 33.8 |
| 57.0 |
| 51.5 |
| 40.5 |
| 35.3 |
| 34.1 |
| 33.9 |
| 34.0 |
| 63.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,131.4 |
| 2,071.5 |
| 2,129.5 |
| 1,943.3 |
| 1,829.5 |
| 1,742.9 |
| 1,699.7 |
| 1,522.5 |
| 1,519.9 |
| 1,336.3 |
| 1,248.1 |
| 1,175.7 |
| 1,040.3 |
| 877.6 |
| - |
| - |
| - |
| - |
| - |
| 2,046.7 |
| 2,021.3 |
| 2,009.0 |
| 1,985.8 |
| 1,963.1 |
| 1,930.8 |
| 1,897.5 |
| 1,543.5 |
| 1,491.8 |
| 1,436.5 |
| 1,390.1 |
| 1,338.8 |
| 1,263.7 |
| 1,256.2 |
| - |
| - |
| - |
| - |
| - |
| (2,010.8) |
| (1,947.2) |
| (1,914.9) |
| (1,898.2) |
| (1,937.0) |
| (1,958.0) |
| (1,925.2) |
| (1,892.3) |
| (1,844.5) |
| (1,783.5) |
| (1,704.5) |
| (1,621.7) |
| (1,592.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| 66.0 |
| 75.1 |
| 69.0 |
| (2.0) |
| (56.4) |
| (377.6) |
| (396.5) |
| (404.0) |
| (389.5) |
| (361.7) |
| (357.9) |
| (335.9) |
| (273.7) |
| (198.7) |
| (139.9) |
| (83.7) |
| (634.0) |
| 66.0 |
| 75.1 |
| 69.0 |
| (2.0) |
| (56.4) |
| (377.6) |
| (396.5) |
| (404.0) |
| (389.5) |
| (361.7) |
| (357.9) |
| (335.9) |
| (273.7) |
| (198.7) |
| (139.9) |
| (83.7) |
| (634.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (321.3) |
| (194.6) |
| (146.4) |
| (107.8) |
| (154.1) |
| (182.2) |
| (475.8) |
| (482.0) |
| (470.7) |
| (445.2) |
| (407.9) |
| (398.5) |
| (365.4) |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 75.1 |
| 69.0 |
| (2.0) |
| (56.4) |
| (377.6) |
| (396.5) |
| (404.0) |
| (389.5) |
| (361.7) |
| (357.9) |
| (335.9) |
| (273.7) |
| (198.7) |
| (139.9) |
| (83.7) |
| (634.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |