Name: CHWY Income Statement - Chewy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CHWY - Chewy, Inc.

USD | NYSE | Consumer Cyclical

CHWY Income Statement - Chewy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19
Revenues
Revenues	3,357.2	3,264.7	3,116.6	3,104.2	3,116.0	3,247.4	2,877.6	2,858.6	2,877.7	2,825.9	2,745.9	2,785.3	2,790.6	2,727.5	2,532.1	2,431.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	12,842.7	12,601.5	11,861.3	11,147.7	10,119.0	8,967.4	7,146.3	4,846.7	3,532.8	2,104.3
Cost of Revenue	9,001.2	8,847.6	8,393.6	7,986.2	7,284.5	6,581.9	5,325.5	3,702.7	2,818.0	1,736.7
Gross Profit	3,841.5	3,753.9	3,467.7	3,161.5	2,834.5	2,385.5	1,820.8	1,144.1	714.8	367.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	2,698.4	2,674.7	2,551.0
Operating Income
Operating Income	305.9	254.3	112.6	(23.6)	56.4	(73.6)	(90.5)	(252.7)	(267.8)	(337.9)
Non-Operating
Interest Income	19.3	19.8	40.6	62.1	11.9	0.5	0.1	-	-	-
Interest Expense	4.5	4.6	5.5	3.6
Tax & Net
Income Tax Expense	61.5	40.5	(241.0)	8.7	2.6	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	255.2	222.8	392.7
Per Share
EPS Basic	0.62	0.54	0.93	0.09	0.12	(0.18)	(0.23)	(0.63)	-	-
EPS Diluted	0.61	0.52	0.91	0.09
Supplementary Data
EBITDA	442.2	383.6	227.2	86.1	139.9	(18.2)	(54.8)	(222.1)	(244.6)	(325.3)
EBIT	305.9	254.3	112.6	(23.6)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	676.8	684.6	665.1	671.9	653.1	700.7	626.5	621.2	602.6	626.0	612.4	619.9	584.4	563.9	543.5	517.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	37.0	55.4	22.2	21.7	30.0	50.0	18.5	18.1	28.0	44.5	16.6	19.7	28.9	36.1	16.1	13.9
Amortization of Intangibles	1.5	-	-	-	0.4	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	882.9	917.2	863.0	872.5	846.9	935.7	818.3	811.7	789.4	820.0	791.6	805.4	768.1	747.3	720.6	661.1

Operating Income
Operating Income	128.5	42.5	65.2	69.7	76.9	(9.7)	25.6	32.1	64.6	(22.0)	(9.7)	(16.7)	24.7	16.4	(0.4)	21.7	18.8	(64.6)	(31.9)	(16.2)	39.1	21.6	(32.3)	(32.3)	(47.5)	(60.6)	(78.8)	(83.1)	(30.3)	(66.3)	(78.5)	(63.1)	(59.8)

Non-Operating
Interest Income	4.0	5.1	4.9	5.3	4.5	5.1	5.2	14.5	15.8	32.3	11.1	9.8	8.9	6.9	3.4	1.3	0.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.2	0.5	1.4	1.4	1.3	1.3	1.4	1.5	1.3	0.9	0.9	0.9	0.9	0.7	0.6	0.7	0.6	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.0	(5.0)	0.6	0.4	(2.2)	3.2	0.0	1.5	(0.7)	27.2	(34.1)	29.2	(8.9)	(13.2)	0.0	0.0	0.0
Pre-Tax Income	131.3	42.1	69.3	74.0	77.9	(2.7)	29.5	46.5	78.4	36.6	(33.7)	21.5	23.9	9.4	2.3	22.3	18.5

Tax & Net
Income Tax Expense	36.5	2.9	10.1	12.0	15.5	(25.5)	25.6	(252.6)	11.5	4.7	1.7	1.3	1.0	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	94.8	39.2	59.2	62.0	62.4	22.8	3.9	299.1	66.9	31.9	(35.4)	20.2	22.9	6.8	2.3	22.3	18.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	94.8	39.2	59.2	62.0	62.4	22.8	3.9	299.1	66.9	31.9	(35.4)	20.2	22.9	6.8	2.3	22.3	18.5
Net Income Attributable To Parent	94.8	39.2	59.2	62.0	62.4	22.8	3.9	299.1	66.9	31.9	(35.4)	20.2	22.9	6.8	2.3	22.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	94.8	39.2	59.2	62.0	62.4	22.8	3.9	299.1	66.9	31.9	(35.4)	20.2	22.9	6.8	2.3

Per Share
EPS Basic	0.23	-	0.14	0.15	0.15	-	0.01	0.70	0.15	-	(0.08)	0.05	0.05	-	0.01	0.05	0.04	-	(0.08)	(0.04)	0.09	-	(0.08)	(0.08)	(0.12)	-	-	-	-	-	-	-	-
EPS Diluted	0.23	-	0.14	0.14	0.15	-	0.01	0.68	0.15	-	(0.08)	0.05	0.05	-	0.01	0.05	0.04	-
Shares Basic	413.8	-	414.2	414.2	413.7	-	414.4	429.4	434.9	-	430.8	428.6	426.9	-	422.9	421.7	420.4	-
Shares Diluted	419.1	-	425.5	428.4	425.3	-	426.6	437.9	436.4	-	430.8	431.6	430.5	-	428.1	426.8	426.7	-

Supplementary Data
EBITDA	165.5	97.9	87.4	91.4	106.9	40.3	44.1	50.2	92.6	22.5	6.9	3.0	53.6	52.5	15.7	35.6	36.2	(40.1)	(21.9)	(6.8)	50.5	35.9	(24.8)	(25.7)	(40.2)	(47.7)	(73.2)	(77.9)	(23.3)	-	-	-	(55.1)
EBIT	128.5	42.5	65.2	69.7	76.9	(9.7)	25.6	32.1	64.6	(22.0)	(9.7)	(16.7)	24.7	16.4	(0.4)	21.7	18.8	(64.6)	(31.9)