| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 124.5 | 179.2 | 191.7 | 107.0 | 189.5 | 110.5 | 87.6 | 91.7 | 146.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 151.5 | 146.9 | 101.8 | 71.6 | 38.7 | 57.6 | 44.6 | 32.4 | - | - | - | - | - |
| Cash And Short Term Investments | 276.0 | 326.1 | 293.5 | 178.6 | 228.2 | 168.1 | 132.3 | 124.1 | 146.0 | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 105.0 | 93.1 | 82.4 | 0.1 | 0.3 | 0.1 | 0.1 | 66.7 | 67.5 | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 7.6 | 9.5 | 8.9 | 8.8 | 9.9 | 10.8 | 10.2 | 8.1 | 6.5 | - | - | - | - |
| Prepaid Expenses | 19.6 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 67.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.7 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 568.7 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 124.5 | 191.7 | 189.5 | 87.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | 0.0 | 5.1 | - | - |
| Short Term Investments | 151.5 | 101.8 | 38.7 | 44.6 | 0.0 | - | - | - |
| Cash And Short Term Investments | 276.0 | 293.5 | 228.2 | 132.3 | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 105.0 | 82.4 | 77.3 | 78.8 | 67.5 | 66.3 | - | - |
| Current Assets | ||||||||
| Inventory | 7.6 | 8.9 | 9.9 | 10.2 | 6.5 | 4.8 | - | - |
| Prepaid Expenses | 19.6 | 23.2 | 26.4 | 17.1 | 12.8 | 7.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 67.0 | 57.0 | 49.1 | 44.6 | 38.2 | 32.8 | - | - |
| Accumulated Depreciation | 44.8 | 40.0 | 33.3 | 27.3 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.7 | 6.8 | 9.2 | 10.4 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 568.7 | 498.9 | (84.9) | (125.6) | (153.1) | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 23.5 |
| 23.2 |
| 24.4 |
| 26.4 |
| 22.2 |
| 17.1 |
| 11.7 |
| 12.8 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 575.9 | 606.1 | 567.6 | 414.8 | 422.1 | 337.4 | 295.9 | 233.6 | 273.2 | - | - | - | - |
| 44.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 22.2 | 20.0 | 17.0 | 15.8 | 15.9 | 15.8 | 17.3 | 17.8 | 16.8 | - | - | - | - |
| Long Term Investments | 98.0 | 85.7 | 36.6 | 60.7 | 28.9 | 7.3 | 22.1 | 22.8 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 119.6 | 28.7 | 28.7 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | - | - | - | - |
| Intangible Assets | 81.5 | 10.2 | 11.3 | 9.8 | 10.6 | 9.6 | 11.3 | 9.9 | 11.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.3 | 17.5 | 10.6 | 11.7 | 14.3 | 14.1 | 15.7 | - | - | - | - | - | - |
| Deferred Tax Assets | 10.9 | 12.6 | 11.1 | 8.8 | 7.0 | 12.0 | 12.5 | 12.0 | 9.8 | - | - | - | - |
| Other Non-Current Assets | 14.6 | 6.7 | 7.7 | 8.2 | 7.3 | 2.8 | 1.7 | 1.8 | 2.0 | - | - | - | - |
| Total Non-Current Assets | 363.0 | 181.3 | 123.0 | 141.8 | 110.8 | 88.5 | 107.4 | 91.2 | 66.6 | - | - | - | - |
| Total Assets | 938.9 | 787.4 | 690.6 | 556.6 | 532.9 | 425.9 | 403.3 | 324.8 | 339.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 277.6 | 227.2 | 217.0 | 183.9 | 195.7 | 158.9 | 152.7 | 121.6 | 123.0 | - | - | - | - |
| Operating Lease Liabilities Current | 4.0 | 4.2 | 4.1 | 4.5 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - |
| Accrued Expenses | 46.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 369.7 | 310.0 | 295.5 | 237.2 | 253.8 | 204.5 | 207.8 | 172.9 | 186.6 | - | - | - | - |
| 18.1 |
| 6.8 |
| 7.2 |
| 9.2 |
| 8.6 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 49.5 | 44.1 | 45.2 | 42.4 | 47.1 | 47.5 | 42.2 | 35.5 | 36.4 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 84.9 | 69.0 | 59.0 | 359.5 | 244.8 | 203.8 | 121.7 | 127.9 | 226.6 | - | - | - | - |
| Total Liabilities | 454.5 | 379.0 | 354.5 | 596.7 | 498.7 | 408.3 | 329.4 | 300.8 | 413.1 | - | - | - | - |
| 533.8 |
| 498.9 |
| (64.3) |
| (84.9) |
| (108.2) |
| (125.6) |
| (141.9) |
| (153.1) |
| - |
| - |
| - |
| - |
| Retained Earnings | (86.5) | (128.0) | (164.9) | 23.0 | 118.1 | 126.3 | 199.2 | 167.1 | 78.4 | - | - | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 2.6 | 2.1 | 1.3 | 1.1 | (0.5) | 0.3 | (1.0) | 1.4 | - | - | - | - |
| Treasury Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 484.3 | 408.4 | 336.0 | (40.2) | 34.2 | 17.6 | 73.9 | 24.1 | (73.3) | 77.6 | 63.8 | 58.8 | 69.2 |
| Total Equity | 484.3 | 408.4 | 336.0 | (40.2) | 34.2 | 17.6 | 73.9 | 24.1 | (73.3) | 77.6 | 63.8 | 58.8 | 69.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 206.2 | 296.1 | 272.1 | 177.5 | 168.3 | 132.9 | 88.2 | 60.8 | 86.6 | - | - | - | - |
| Book Value | 484.3 | 408.4 | 336.0 | (40.2) | 34.2 | 17.6 | 73.9 | 24.1 | (73.3) | 77.6 | 63.8 | 58.8 | 69.2 |
| Tangible Book Value | 283.3 | 369.5 | 296.0 | (76.8) | (3.2) | (18.9) | 35.8 | (12.7) | (111.4) | - | - | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 575.9 | 567.6 | 422.1 | 295.9 | 273.2 | 324.3 | - | - |
| 21.4 |
| 16.7 |
| - |
| - |
| Property,Plant & Equipment Net | 22.2 | 17.0 | 15.9 | 17.3 | 16.8 | 16.1 | - | - |
| Long Term Investments | 98.0 | 36.6 | 28.9 | 22.1 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 119.6 | 28.7 | 26.8 | 26.8 | 26.8 | 9.5 | - | - |
| Intangible Assets | 81.5 | 11.3 | 10.6 | 11.3 | 11.2 | 6.6 | - | - |
| Operating Lease Right Of Use Assets | 16.3 | 10.6 | 14.3 | 15.7 | 0.0 | - | - | - |
| Deferred Tax Assets | 10.9 | 11.1 | 7.0 | 12.5 | 9.8 | 7.4 | - | - |
| Other Non-Current Assets | 14.6 | 7.7 | 7.3 | 1.7 | 2.0 | 0.6 | - | - |
| Total Non-Current Assets | 363.0 | 123.0 | 110.8 | 107.4 | 66.6 | 40.1 | - | - |
| Total Assets | 938.9 | 690.6 | 532.9 | 403.3 | 339.8 | 364.4 | - | - |
| - |
| - |
| Deferred Revenue Current | 277.6 | 217.0 | 195.7 | 152.7 | 123.0 | 105.5 | - | - |
| Operating Lease Liabilities Current | 4.0 | 4.1 | 5.0 | 5.0 | 0.0 | - | - | - |
| Accrued Expenses | 46.0 | 45.9 | 34.1 | 33.5 | 29.7 | 28.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 369.7 | 295.5 | 253.8 | 207.8 | 186.6 | 159.4 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 49.5 | 45.2 | 47.1 | 42.2 | 36.4 | 33.4 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.7 | 7.0 | 5.5 | 5.4 | 9.5 | 6.2 | - | - |
| Total Non-Current Liabilities | 84.9 | 59.0 | 244.8 | 121.7 | 226.6 | 40.0 | - | - |
| Total Liabilities | 454.5 | 354.5 | 498.7 | 329.4 | 413.1 | 199.4 | - | - |
| 34.2 |
| - |
| - |
| Retained Earnings | (86.5) | (164.9) | 118.1 | 199.2 | 78.4 | 28.3 | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 2.1 | 1.1 | 0.3 | 1.4 | 1.3 | - | - |
| Treasury Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 484.3 | 336.0 | 34.2 | 73.9 | (73.3) | 63.8 | 58.8 | 69.2 |
| Total Equity | 484.3 | 336.0 | 34.2 | 73.9 | (73.3) | 63.8 | 58.8 | 69.2 |
| - |
| - |
| Working Capital | 206.2 | 272.1 | 168.3 | 88.2 | 86.6 | 164.9 | - | - |
| Book Value | 484.3 | 336.0 | 34.2 | 73.9 | (73.3) | 63.8 | 58.8 | 69.2 |
| Tangible Book Value | 283.3 | 296.0 | (3.2) | 35.8 | (111.4) | 47.7 | - | - |