| Net Income | |
| Net Income | 78.3 | (283.0) | (81.1) | 120.8 | 71.4 | 5.8 | (1.9) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 11.9 | 10.6 | 10.0 | 9.2 | 7.0 | 5.9 | 4.1 |
| Amortization Of Intangibles | 4.9 | 3.3 | 3.3 | 2.8 | 2.0 | 1.3 | 0.0 |
| Stock-Based Compensation | 44.9 | 30.6 | 19.0 | 13.7 | 6.5 | 7.3 | 12.8 |
| Deffered Income Tax | (2.8) | (3.6) | 5.4 | (2.4) | (1.6) | (2.8) | (1.7) |
| Asset Impairments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 15.8 | 5.8 | (2.3) | 12.9 | 2.0 | 19.7 | 12.2 |
| Change In Inventory | (1.6) | (1.0) | (0.2) | 3.7 | 1.8 | 0.7 | (0.8) |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | 0.0 | 0.0 | (0.7) | 0.0 |
| Cash From Operating Activities | 173.5 | 132.2 | 102.1 | 20.6 | 36.1 | 66.5 | 16.1 |
| Cash From Investing Activities | |
| Capital Expenditures | 13.2 | 8.6 | 5.2 | 6.9 | 5.1 | 6.2 | 6.2 |
| Acquisitions | 147.5 | 2.7 | 0.0 | 0.0 | 20.0 | 15.0 |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | 2.5 | (1.2) | 0.6 | (1.6) | (0.8) | 0.7 | (0.1) |
| Net Change In Cash | - | - | - | - | - | - |
| Free Cash Flow | |
| Free Cash Flow | 160.3 | 123.6 | 96.8 | 13.7 | 30.9 | 60.3 | 9.9 |
| Free Cash Flow To Equity | - | - | - | - | - | - |