| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 5.9 | 5.2 | 7.9 | 7.3 | 9.8 | 12.2 | 14.6 | 21.7 | 21.7 | 28.8 | 42.1 | 49.2 | 18.4 | 18.3 | 7.3 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 5.2 | 12.2 | 28.8 | 18.3 | 50.3 | 59.3 | 8.8 | - |
| Restricted Cash | - | - | - | - | 50.3 | 59.3 | - | - |
| Short Term Investments | - | 0.0 | 6.2 | 5.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 5.2 | 12.2 | 35.0 | 23.3 | 50.3 | 59.3 | 8.8 | - |
| Receivables | ||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||||
| Inventory | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - |
| Prepaid Expenses | 3.8 | 3.9 | 3.7 | 5.6 | 4.2 | 3.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 9.5 | 7.6 | 6.7 | - |
| Accumulated Depreciation | - | - | - | - | 4.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.9 | 1.2 | 1.5 | 3.0 | 1.9 | 1.1 | 0.9 | - |
| Short Term Debt | - | - | - | - | - | 5.9 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 17.8 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.3 | 4.1 | 4.9 | 5.6 | 4.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 290.5 | 273.2 | 255.9 | 196.2 | 175.7 | |||
| Supplementary Data | ||||||||
| Total Debt | 17.8 | - | - | - | - | 5.9 | - | - |
| Net debt | 12.6 | - | - | - | - | (53.4) | ||
| 7.3 |
| 12.9 |
| 50.3 |
| 60.6 |
| 63.0 |
| 48.0 |
| 59.3 |
| 36.8 |
| 6.9 |
| 7.1 |
| 8.8 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 6.2 | 6.2 | 0.0 | 0.0 | 0.0 | 5.0 | 9.0 | 19.0 | 23.6 | 0.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.9 | 5.2 | 7.9 | 7.3 | 9.8 | 12.2 | 14.6 | 21.7 | 27.9 | 35.0 | 42.1 | 49.2 | 18.4 | 23.3 | 16.2 | 26.3 | 36.5 | 50.3 | 60.6 | 63.0 | 48.0 | 59.3 | 36.8 | 6.9 | 7.1 | 8.8 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.2 | - | - | - | - | - |
| Prepaid Expenses | 7.0 | 3.8 | 4.7 | 4.6 | 4.8 | 3.9 | 4.9 | 6.2 | 4.1 | 3.7 | 4.2 | 3.9 | 6.2 | 5.6 | 5.1 | 5.2 | 3.4 | 4.2 | |||||||||
| Other Current Assets | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.8 | 0.9 | 0.8 | 0.6 | 1.0 | 0.9 | 1.0 | 0.6 | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 13.0 | 9.0 | 12.7 | 12.0 | 14.7 | 16.2 | 19.7 | 27.9 | 32.1 | 38.9 | 46.4 | 53.4 | 24.8 | 29.2 | 21.5 | 31.6 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.7 | 12.9 | 10.4 | 9.5 | 8.3 | 8.0 | 7.8 | 7.6 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.9 | 4.8 | 4.5 | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.8 | 8.1 | 5.9 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 2.9 | 3.1 | 3.2 | 3.4 | 3.5 | 3.6 | 3.8 | 3.9 | 4.0 | 4.2 | 4.3 | 4.4 | 4.5 | 4.6 | 4.7 | 4.8 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 21.7 | 18.1 | 22.3 | 22.1 | 25.3 | 27.3 | 31.6 | 40.3 | 45.1 | 52.3 | 60.4 | 67.8 | 39.9 | 44.5 | 36.0 | 44.5 | 53.4 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 1.3 | 0.9 | 1.4 | 0.8 | 1.4 | 1.2 | 1.7 | 1.1 | 1.6 | 1.5 | 1.9 | 0.8 | 0.6 | 3.0 | 3.5 | 4.5 | 3.3 | 1.9 | 1.0 | 1.1 | 0.7 | 1.1 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | |||||||||||
| Accrued Expenses | 2.7 | 5.0 | 4.9 | 5.4 | 5.2 | 7.8 | 6.7 | 5.9 | 3.9 | 3.7 | 3.2 | 4.3 | 5.9 | 3.9 | 2.1 | 2.6 | 1.5 | 3.6 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 6.7 | 10.8 | 8.3 | 7.6 | 10.8 | 10.3 | 23.8 | 28.1 | 26.2 | 25.3 | 15.3 | 5.7 | 16.9 | 13.9 | 6.2 | 7.7 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 17.7 | - | 17.9 | 16.5 | 16.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.0 | 3.3 | 3.5 | 3.7 | 3.9 | 4.1 | 4.3 | 4.5 | 4.7 | 4.9 | 5.1 | 5.2 | 5.4 | 5.6 | 5.7 | 5.9 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 40.5 | 35.7 | 34.7 | 30.7 | 30.3 | 36.2 | 35.7 | 40.8 | 40.8 | 39.0 | 39.0 | 46.3 | 41.5 | 41.3 | 45.3 | 45.1 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 297.4 | 290.5 | 286.6 | 281.6 | 277.8 | 273.2 | 264.2 | 259.9 | 257.9 | 255.9 | 253.9 | 251.5 | 203.1 | 196.2 | 182.8 | 180.5 | 178.4 | ||||||||||
| Retained Earnings | (316.4) | (308.3) | (299.1) | (290.3) | (282.9) | (282.1) | (268.6) | (260.6) | (253.8) | (242.7) | (232.6) | (230.1) | (205.0) | (193.2) | (192.2) | (181.2) | (176.7) | ||||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | (18.8) | (17.6) | (12.4) | (8.6) | (5.0) | (8.9) | (4.1) | (0.5) | 4.3 | 13.4 | 21.4 | 21.5 | (1.6) | 3.2 | (9.3) | (0.6) | 2.0 | ||||||||||
| Total Equity | (18.8) | (17.6) | (12.4) | (8.6) | (5.0) | (8.9) | (4.1) | (0.5) | 4.3 | 13.4 | 21.4 | 21.5 | (1.6) | 3.2 | (9.3) | (0.6) | 2.0 | 12.6 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 17.7 | - | 17.9 | 16.5 | 16.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.1 | - | 5.9 | - | - | - | - | - |
| Net debt | 11.8 | - | 10.0 | 9.2 | 6.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 6.3 | (1.8) | 4.4 | 4.4 | 3.9 | 5.9 | (4.1) | (0.2) | 5.9 | 13.5 | 31.2 | 47.6 | 7.9 | 15.3 | 15.3 | 23.9 | 37.0 | 48.6 | |||||||||
| Book Value | (18.8) | (17.6) | (12.4) | (8.6) | (5.0) | (8.9) | (4.1) | (0.5) | 4.3 | 13.4 | 21.4 | 21.5 | (1.6) | 3.2 | (9.3) | (0.6) | 2.0 | 12.6 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 0.7 |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.6 | 0.6 | 0.4 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.0 | 16.2 | 38.9 | 29.2 | 54.6 | 63.0 | 9.5 | - |
| 3.4 |
| 2.4 |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 5.2 | 4.2 | 4.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.6 | 4.2 | 4.6 | 3.3 | 1.0 | 1.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 18.1 | 27.3 | 52.3 | 44.5 | 63.1 | 68.2 | 14.9 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 0.1 | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.9 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | - |
| Accrued Expenses | 5.0 | 7.8 | 3.7 | 3.9 | 3.6 | 4.0 | 2.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.8 | 10.3 | 25.3 | 13.9 | 6.0 | 11.7 | 4.3 | - |
| 1.8 |
| 1.4 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 35.7 | 36.2 | 39.0 | 41.3 | 50.5 | 67.9 | 10.0 | - |
| 153.6 |
| 1.8 |
| - |
| Retained Earnings | (308.3) | (282.1) | (242.7) | (193.2) | (163.3) | (153.6) | (69.6) | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (17.6) | (8.9) | 13.4 | 3.2 | 12.6 | 0.3 | (67.8) | (52.0) |
| Total Equity | (17.6) | (8.9) | 13.4 | 3.2 | 12.6 | 0.3 | (67.8) | (52.0) |
| - |
| - |
| Working Capital | (1.8) | 5.9 | 13.5 | 15.3 | 48.6 | 51.3 | 5.2 | - |
| Book Value | (17.6) | (8.9) | 13.4 | 3.2 | 12.6 | 0.3 | (67.8) | (52.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 4.7 |
| 5.0 |
| 4.8 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.4 |
| 54.6 |
| 65.4 |
| 68.2 |
| 53.3 |
| 63.0 |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.1 |
| 3.9 |
| 3.6 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 4.2 |
| 4.1 |
| 4.2 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 3.3 |
| 3.3 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.1 |
| 73.0 |
| 73.3 |
| 58.5 |
| 68.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.7 |
| 2.7 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 6.0 |
| 4.8 |
| 4.5 |
| 4.1 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 4.4 |
| 4.1 |
| 1.7 |
| 1.7 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| 50.5 |
| 67.4 |
| 99.2 |
| 94.6 |
| 67.9 |
| - |
| - |
| - |
| - |
| - |
| 175.7 |
| 173.2 |
| 170.4 |
| 156.9 |
| 153.6 |
| - |
| - |
| - |
| - |
| - |
| (163.3) |
| (167.7) |
| (196.7) |
| (193.3) |
| (153.6) |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 5.7 |
| (25.9) |
| (36.1) |
| 0.3 |
| (87.3) |
| (77.2) |
| (71.5) |
| (67.8) |
| (52.0) |
| 5.7 |
| (25.9) |
| (36.1) |
| 0.3 |
| (87.3) |
| (77.2) |
| (71.5) |
| (67.8) |
| (52.0) |
| (49.9) |
| - |
| (53.4) |
| - |
| - |
| - |
| - |
| - |
| 60.6 |
| 63.6 |
| 49.3 |
| 51.3 |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| (25.9) |
| (36.1) |
| 0.3 |
| (87.3) |
| (77.2) |
| (71.5) |
| (67.8) |
| (52.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |