| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.0 | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 0.1 | 0.2 | 0.3 | 0.7 | 0.5 | 0.7 | 0.2 | - |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | - | - |
| Gross Profit | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | - | - |
| Operating Expenses | ||||||||
| Research & Development | 12.9 | 14.0 | 20.1 | 26.7 | 31.9 | 28.4 | 15.2 | 9.6 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (21.1) | (23.1) | (33.1) | (40.5) | (48.4) | (50.0) | (20.2) | (16.3) |
| Non-Operating | ||||||||
| Interest Income | 0.2 | 0.2 | 0.9 | 1.4 | 0.2 | - | - | - |
| Interest Expense | 2.9 | 2.7 | 4.1 | 4.6 | 3.3 | 0.9 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.4 | - |
| Net Income From Continuing Ops | (33.5) | (26.2) | (39.4) | (49.5) | (29.9) | |||
| Per Share | ||||||||
| EPS Basic | (2.88) | (2.65) | (5.67) | (9.43) | (0.46) | (0.16) | - | - |
| EPS Diluted | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | (19.6) | (21.6) | (31.4) | (38.8) | (47.4) | (49.0) | (19.3) | (15.5) |
| EBIT | (21.1) | (23.1) | (33.1) | (40.5) | (48.4) | (50.0) | ||
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.6 | - | - | - | - | - |
| Gross Profit | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | - | 0.1 | (0.4) | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | 0.3 | 5.5 | 3.5 | 3.5 | 1.5 | 5.6 | 4.5 | 4.2 | 5.9 | 6.7 | 6.0 | 6.6 | 7.4 | 7.8 | 6.4 | 9.2 | 8.6 | 9.5 | 6.1 | 6.5 | 6.3 | 4.5 | 4.0 | 3.6 | 3.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | 1.7 | 2.0 | 2.2 | 2.4 | 2.7 | 3.2 | 3.4 | 3.3 | 3.4 | 3.4 | 3.7 | 3.9 | 3.4 | 4.1 | 3.6 | 4.5 | 4.8 | ||||||||
| Depreciation & Amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | |||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Operating Expenses | 2.1 | 7.6 | 5.7 | 5.9 | 4.2 | 8.7 | 7.9 | 7.5 | 9.3 | 10.1 | 9.7 | 10.6 | 10.8 | 11.9 | 10.0 | 13.6 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (2.1) | (7.5) | (5.6) | (5.9) | (4.1) | (8.7) | (7.8) | (7.4) | (9.2) | (9.9) | (9.5) | (10.3) | (10.7) | (11.7) | (9.8) | (13.6) | (13.3) | (14.1) | (10.5) | (13.8) | (11.7) | (6.0) | (5.7) | (4.6) | (4.0) |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 1.0 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | - | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | (6.0) | (1.7) | (3.1) | (1.6) | 3.3 | (4.9) | (0.2) | 0.6 | (1.8) | (0.2) | 7.1 | (14.8) | (1.0) | 10.6 | (1.2) | 9.1 | (0.0) | ||||||||
| Pre-Tax Income | (8.1) | (9.2) | (8.8) | (7.4) | (0.8) | (13.5) | (8.0) | (6.8) | (11.1) | (10.2) | (2.4) | (25.1) | (11.8) | (1.1) | (11.0) | (4.5) | |||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (0.1) | (0.1) | (0.1) | - | - | - | - |
| Net Income From Continuing Ops | (8.1) | (9.2) | (8.8) | (7.4) | (0.8) | (13.5) | (8.0) | (6.8) | (11.1) | (10.2) | (2.4) | (25.1) | (11.8) | (1.1) | (11.0) | (4.5) | (13.4) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income | (8.1) | (9.2) | (8.8) | (7.4) | (0.8) | (13.5) | (8.0) | (6.8) | (11.1) | (10.2) | (2.4) | (25.1) | (11.8) | (1.1) | (11.0) | (4.5) | (13.4) | ||||||||
| Net Income Attributable To Parent | (8.1) | (9.2) | (8.8) | (7.4) | (0.8) | (13.5) | (8.0) | (6.8) | (11.1) | (10.2) | (2.4) | (25.1) | (11.8) | (1.1) | (11.0) | (4.5) | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | (8.1) | (9.2) | (8.8) | (7.4) | (0.8) | (13.5) | (8.0) | (6.8) | (11.1) | (10.2) | (2.4) | (25.1) | (11.8) | (1.1) | (11.0) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | (0.69) | - | (0.85) | (0.78) | (0.09) | - | (1.22) | (1.06) | (1.73) | - | (0.38) | (5.84) | (0.15) | - | (0.17) | (0.07) | (0.21) | - | 0.47 | (0.05) | - | - | (0.59) | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.17) | (0.07) | - | - | |||||||
| Shares Basic | 11.6 | - | 10.3 | 9.5 | 8.8 | - | 6.6 | 6.4 | 6.4 | - | 6.4 | 4.3 | 76.0 | - | 63.5 | 63.3 | 62.9 | - | |||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63.5 | 63.3 | - | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | (1.7) | (7.1) | (5.3) | (5.5) | (3.7) | (8.3) | (7.4) | (7.0) | (8.8) | (9.5) | (9.1) | (9.9) | (10.3) | (11.4) | (9.6) | (13.3) | (13.1) | (13.8) | (10.2) | (13.5) | (11.5) | - | - | - | (3.8) |
| EBIT | (2.1) | (7.5) | (5.6) | (5.9) | (4.1) | (8.7) | (7.8) | (7.4) | (9.2) | (9.9) | (9.5) | (10.3) | (10.7) | (11.7) | (9.8) | (13.6) | (13.3) | (14.1) | (10.5) | ||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 8.3 | 9.2 | 13.3 | 14.4 | 16.9 | 22.0 | 5.2 | 6.8 |
| Depreciation & Amortization | 1.4 | 1.5 | 1.6 | 1.7 | 1.0 | 1.0 | 1.0 | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 21.2 | 23.3 | 33.4 | 41.2 | 48.9 | 50.7 | 20.4 | 16.3 |
| 1.0 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (12.4) | (3.1) | (6.3) | (9.0) | 18.5 | 39.8 | 1.3 | 0.2 |
| Pre-Tax Income | (33.5) | (26.2) | (39.4) | (49.5) | (29.9) | (10.2) | (18.9) | (16.2) |
| (9.7) |
| (19.3) |
| (16.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (33.5) | (26.2) | (39.4) | (49.5) | (29.9) | (9.7) | (19.3) | (16.2) |
| Net Income Attributable To Parent | (33.5) | (26.2) | (39.4) | (49.5) | (29.9) | (9.7) | (19.3) | (16.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.5) | (26.2) | (39.4) | (49.5) | (29.9) | (9.7) | (19.3) | (16.2) |
| - |
| - |
| Shares Basic | 11.6 | 9.9 | 7.0 | 5.2 | 65.2 | 61.6 | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - |
| (20.2) |
| (16.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 4.4 |
| 6.9 |
| 5.4 |
| 1.5 |
| 1.8 |
| 1.0 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 14.3 |
| 10.6 |
| 14.0 |
| 11.9 |
| 6.0 |
| 5.8 |
| 4.6 |
| 4.1 |
| - |
| 0.0 |
| 0.6 |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.3 |
| 39.3 |
| 10.4 |
| (28.1) |
| 7.1 |
| (4.6) |
| (1.3) |
| 0.1 |
| (13.4) |
| 4.2 |
| 28.9 |
| (3.4) |
| (39.8) |
| 1.2 |
| (10.3) |
| (5.8) |
| (3.9) |
| 4.4 |
| 28.9 |
| (3.4) |
| (39.8) |
| 0.8 |
| (10.3) |
| (5.8) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 28.9 |
| (3.4) |
| (39.8) |
| 0.8 |
| (10.3) |
| (5.8) |
| (3.9) |
| (13.4) |
| 4.4 |
| 28.9 |
| (3.4) |
| (39.8) |
| 0.8 |
| (10.3) |
| (5.8) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.5) |
| (13.4) |
| 4.4 |
| 28.9 |
| (3.4) |
| (39.8) |
| 0.8 |
| (10.3) |
| (5.8) |
| (3.9) |
| 0.42 |
| (0.05) |
| - |
| - |
| (0.59) |
| - |
| - |
| 62.1 |
| 61.2 |
| - |
| - |
| 17.4 |
| - |
| - |
| 70.0 |
| 61.2 |
| - |
| - |
| 17.4 |
| - |
| - |
| (13.8) |
| (11.7) |
| (6.0) |
| (5.7) |
| (4.6) |
| (4.0) |