| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | 2,101.0 | 2,592.0 | 3,401.0 | 1,129.0 | 1,303.0 | 1,369.0 | 1,120.0 | 1,711.0 | 2,301.0 | 2,699.0 | 1,369.0 | 1,484.0 | 1,023.0 | 930.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 764.0 | 593.0 | 562.0 | 472.0 | 595.0 | 461.0 | 341.0 | 222.0 | 198.0 | - | - | - | - | - | - | - | 190.0 | |||
| Cash And Short Term Investments | - | - | - | 2,573.0 | 3,187.0 | 3,862.0 | 1,470.0 | 1,525.0 | 1,567.0 | 1,120.0 | 1,711.0 | 2,301.0 | 2,699.0 | 1,369.0 | 1,484.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 5,822.0 | 5,742.0 | 5,677.0 | 5,603.0 | 4,355.0 | 3,425.0 | 3,486.0 | 3,759.0 | 3,166.0 | 2,675.0 | 2,707.0 | 2,866.0 | 2,381.0 | 2,221.0 | 2,141.0 | 1,977.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 12,919.0 | 11,796.0 | 11,674.0 | 10,507.0 | 9,358.0 | 9,011.0 | 8,699.0 | 8,319.0 | 8,058.0 | 7,635.0 | 7,322.0 | 7,123.0 | 6,410.0 | 5,876.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 3,800.0 | 3,951.0 | 4,260.0 | 4,252.0 | 3,021.0 | 2,820.0 | 2,534.0 | 2,822.0 | 2,579.0 | 1,854.0 | 1,706.0 | 1,881.0 | 1,557.0 | 1,339.0 | 1,546.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 1,630.0 | 653.0 | 638.0 | 636.0 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 2,210.0 | 2,153.0 | 2,178.0 | 2,139.0 | 2,099.0 | 2,058.0 | 2,001.0 | 1,934.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 94.0 | 660.0 | 118.0 | 573.0 | 59.0 | 62.0 | 31.0 | 45.0 | 63.0 | 35.0 | 39.0 | 86.0 | 1,647.0 | 669.0 | 541.0 | 584.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,614.0 | 2,845.0 | 2,566.0 | 2,319.0 | 1,532.0 | 1,671.0 | 1,733.0 | 1,590.0 | 2,541.0 | 2,179.0 | 2,387.0 | - | - | 2,020.0 | - | |||||||||||||||||||||||||
| 426.0 |
| 577.0 |
| 840.0 |
| - |
| - |
| 77.0 |
| - |
| - |
| 1,023.0 |
| 1,120.0 |
| 503.0 |
| 577.0 |
| 840.0 |
| - |
| - |
| - |
| - |
| - |
| 1,341.0 |
| 1,783.0 |
| - |
| - |
| Prepaid Expenses | 1,676.0 | 1,565.0 | 1,197.0 | 1,073.0 | 777.0 | 790.0 | 761.0 | 668.0 | 577.0 | 627.0 | 609.0 | 849.0 | 760.0 | 855.0 | 663.0 | 393.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16,925.0 | 14,752.0 | 15,198.0 | 14,451.0 | 12,309.0 | 11,897.0 | 9,387.0 | 9,818.0 | 8,928.0 | 7,707.0 | 7,947.0 | 9,055.0 | 8,639.0 | 7,167.0 | 7,091.0 | 6,289.0 | 5,003.0 | 4,713.0 | - | - |
| 5,245.0 |
| 4,927.0 |
| 4,765.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 5,961.0 | 5,440.0 | 5,425.0 | 4,986.0 | 4,936.0 | 4,756.0 | 4,454.0 | 4,223.0 | 4,131.0 | 3,835.0 | 3,577.0 | 3,437.0 | 3,254.0 | 3,152.0 | 2,957.0 | 2,886.0 | 2,879.0 | - | - | - |
| Property,Plant & Equipment Net | 6,958.0 | 6,356.0 | 6,249.0 | 5,521.0 | 4,422.0 | 4,255.0 | 4,245.0 | 4,096.0 | 3,927.0 | 3,800.0 | 3,745.0 | 3,686.0 | 3,156.0 | 2,724.0 | 2,288.0 | 2,041.0 | 1,886.0 | 1,841.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,224.0 | 2,370.0 | 2,499.0 | 2,343.0 | 1,287.0 | 1,293.0 | 1,286.0 | 1,126.0 | 1,082.0 | 480.0 | 482.0 | 479.0 | 461.0 | 445.0 | 339.0 | 367.0 | 364.0 | 362.0 | - | - |
| Intangible Assets | 2,167.0 | 2,351.0 | 2,519.0 | 2,687.0 | 900.0 | 963.0 | 1,003.0 | 909.0 | 973.0 | 332.0 | 328.0 | 343.0 | 357.0 | 369.0 | 227.0 | 222.0 | 228.0 | 223.0 | - | - |
| Operating Lease Right Of Use Assets | 537.0 | 532.0 | 501.0 | 492.0 | 444.0 | 438.0 | 496.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 441.0 | 410.0 | 306.0 | 420.0 | 390.0 | 40.0 | 61.0 | 177.0 | 167.0 | 203.0 | 436.0 | 491.0 | - | - |
| Other Non-Current Assets | 2,552.0 | 2,633.0 | 2,543.0 | 2,140.0 | 1,766.0 | 1,733.0 | 1,578.0 | 962.0 | 966.0 | 1,015.0 | 922.0 | 583.0 | 670.0 | 764.0 | 885.0 | 749.0 | 325.0 | 301.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 33,992.0 | 31,540.0 | 32,005.0 | 30,299.0 | 23,710.0 | 22,624.0 | 19,737.0 | 19,062.0 | 18,075.0 | 15,011.0 | 15,134.0 | 15,764.0 | 14,728.0 | 12,548.0 | 11,668.0 | 10,402.0 | 8,816.0 | 8,519.0 | - | - |
| 1,362.0 |
| 957.0 |
| 1,009.0 |
| - |
| - |
| Short Term Debt | 94.0 | 660.0 | 118.0 | 573.0 | 59.0 | 62.0 | 31.0 | 45.0 | 63.0 | 35.0 | 39.0 | 86.0 | 17.0 | 16.0 | (97.0) | (52.0) | (30.0) | 39.0 | - | - |
| Deferred Revenue Current | 1,606.0 | 1,347.0 | 1,220.0 | 1,004.0 | 855.0 | 691.0 | 533.0 | 498.0 | 500.0 | 468.0 | 403.0 | 401.0 | 285.0 | 215.0 | 208.0 | 182.0 | 128.0 | 122.0 | - | - |
| Operating Lease Liabilities Current | 138.0 | 130.0 | 138.0 | 132.0 | 128.0 | 128.0 | 131.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,926.0 | 1,898.0 | 3,754.0 | 1,465.0 | 1,190.0 | 1,112.0 | 1,039.0 | 852.0 | 915.0 | 412.0 | 409.0 | 508.0 | 433.0 | 400.0 | 511.0 | 468.0 | 366.0 | 364.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9,610.0 | 11,234.0 | 12,903.0 | 11,421.0 | 7,084.0 | 6,335.0 | 6,260.0 | 6,384.0 | 5,677.0 | 4,325.0 | 3,803.0 | 4,021.0 | 3,368.0 | 3,136.0 | 3,657.0 | 3,260.0 | 2,432.0 | 2,639.0 | - | - |
| 561.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 424.0 | 409.0 | 374.0 | 368.0 | 326.0 | 325.0 | 370.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 1,054.0 | 1,065.0 | 966.0 | 844.0 | 850.0 | 840.0 | 821.0 | 658.0 | 604.0 | 589.0 | 583.0 | 513.0 | 414.0 | 368.0 | 252.0 | 231.0 | 215.0 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 306.0 | 263.0 | 391.0 | 76.0 | 34.0 | 130.0 | 116.0 | 13.0 | 18.0 | 6.0 | 2.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3,128.0 | 3,149.0 | 3,430.0 | 3,311.0 | 2,796.0 | 1,548.0 | 1,379.0 | 892.0 | 134.0 | 137.0 | 249.0 | 375.0 | 357.0 | 246.0 | 189.0 | 148.0 | 140.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 20,584.0 | 20,232.0 | 22,101.0 | 20,074.0 | 14,309.0 | 13,635.0 | 11,272.0 | 10,803.0 | 9,911.0 | 7,837.0 | 7,384.0 | 7,671.0 | 6,858.0 | 5,574.0 | 5,837.0 | 5,406.0 | 4,796.0 | 5,039.0 | - | - |
| 1,860.0 |
| 1,793.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 22,616.0 | 20,828.0 | 17,851.0 | 18,037.0 | 16,741.0 | 15,419.0 | 14,416.0 | 12,917.0 | 11,464.0 | 11,040.0 | 10,322.0 | 9,545.0 | 8,406.0 | 7,343.0 | 6,038.0 | 4,445.0 | 3,575.0 | 3,288.0 | - | - |
| Accumulated Other Comprehensive Income | (2,278.0) | (2,445.0) | (2,206.0) | (1,890.0) | (1,571.0) | (1,982.0) | (2,028.0) | (1,807.0) | (1,503.0) | (1,821.0) | (1,348.0) | (1,078.0) | (784.0) | (950.0) | (938.0) | (720.0) | (895.0) | (1,066.0) | - | - |
| Treasury Stock | 10,662.0 | 10,748.0 | 9,359.0 | 9,415.0 | 9,123.0 | 7,779.0 | 7,225.0 | 6,028.0 | 4,905.0 | 4,489.0 | 3,735.0 | 2,844.0 | 2,195.0 | 1,830.0 | 1,587.0 | 964.0 | 731.0 | 715.0 | - | - |
| Minority Interest | 1,059.0 | 1,037.0 | 1,054.0 | 992.0 | 889.0 | 927.0 | 958.0 | 911.0 | 905.0 | 299.0 | 344.0 | 344.0 | 360.0 | 371.0 | 339.0 | 326.0 | 247.0 | 246.0 | - | - |
| Total Stockholders Equity | 12,349.0 | 10,271.0 | 8,850.0 | 8,975.0 | 8,146.0 | 8,062.0 | 7,507.0 | 7,348.0 | 7,259.0 | 6,875.0 | 7,406.0 | 7,749.0 | 7,510.0 | 6,603.0 | 5,492.0 | 4,670.0 | 3,773.0 | 3,234.0 | 3,702.0 | 3,056.0 |
| Total Equity | 13,408.0 | 11,308.0 | 9,904.0 | 9,967.0 | 9,035.0 | 8,707.0 | 8,407.0 | 8,259.0 | 8,164.0 | 7,174.0 | 7,750.0 | 8,093.0 | 7,870.0 | 6,974.0 | 5,831.0 | 4,996.0 | 4,020.0 | 3,480.0 | 3,702.0 | 3,056.0 |
| 531.0 |
| 39.0 |
| - |
| - |
| Net debt | - | - | - | (2,000.0) | (3,128.0) | (3,800.0) | (1,439.0) | (1,480.0) | (1,504.0) | (1,085.0) | (1,672.0) | (2,215.0) | (1,052.0) | (700.0) | (943.0) | (439.0) | (589.0) | (464.0) | - | - |
| Working Capital | 7,315.0 | 3,518.0 | 2,295.0 | 3,030.0 | 5,225.0 | 5,562.0 | 3,127.0 | 3,434.0 | 3,251.0 | 3,382.0 | 4,144.0 | 5,034.0 | 5,271.0 | 4,031.0 | 3,434.0 | 3,029.0 | 2,571.0 | 2,074.0 | - | - |
| Book Value | 12,349.0 | 10,271.0 | 8,850.0 | 8,975.0 | 8,146.0 | 8,062.0 | 7,507.0 | 7,348.0 | 7,259.0 | 6,875.0 | 7,406.0 | 7,749.0 | 7,510.0 | 6,603.0 | 5,492.0 | 4,670.0 | 3,773.0 | 3,234.0 | 3,702.0 | 3,056.0 |
| Tangible Book Value | 7,958.0 | 5,550.0 | 3,832.0 | 3,945.0 | 5,959.0 | 5,806.0 | 5,218.0 | 5,313.0 | 5,204.0 | 6,063.0 | 6,596.0 | 6,927.0 | 6,692.0 | 5,789.0 | 4,926.0 | 4,081.0 | 3,181.0 | 2,649.0 | - | - |
| - |
| - |
| 2,592.0 |
| 2,481.0 |
| 2,958.0 |
| 3,401.0 |
| 2,967.0 |
| 1,751.0 |
| 1,691.0 |
| 1,129.0 |
| 1,560.0 |
| 1,397.0 |
| 1,328.0 |
| 1,303.0 |
| 1,222.0 |
| 1,207.0 |
| 1,369.0 |
| 1,293.0 |
| 1,322.0 |
| 1,120.0 |
| 1,045.0 |
| 915.0 |
| 1,711.0 |
| 1,688.0 |
| 1,760.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 568.0 | 764.0 | 593.0 | 755.0 | 626.0 | 593.0 | 518.0 | 593.0 | 510.0 | 562.0 | 452.0 | 512.0 | 459.0 | 472.0 | 466.0 | 536.0 | 527.0 | 595.0 | 438.0 | 397.0 | 461.0 | 345.0 | 353.0 | 339.0 | 341.0 | 303.0 | 335.0 | 246.0 | 222.0 | 185.0 | - | 198.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3,182.0 | 3,609.0 | 3,159.0 | 3,074.0 | 2,158.0 | 2,264.0 | 2,251.0 | 2,183.0 | 3,051.0 | 2,741.0 | 2,839.0 | - | - | 2,492.0 | - | - | - | 3,187.0 | 2,919.0 | 3,355.0 | 3,862.0 | 3,312.0 | 2,104.0 | 2,030.0 | 1,470.0 | 1,863.0 | 1,732.0 | 1,574.0 | 1,525.0 | 1,407.0 | 1,207.0 | 1,567.0 | 1,293.0 | 1,322.0 | 1,120.0 | 1,045.0 | 915.0 | 1,711.0 | 1,688.0 | 1,760.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 6,126.0 | 5,822.0 | 6,256.0 | 6,287.0 | 6,123.0 | 5,742.0 | 6,134.0 | 5,857.0 | 5,758.0 | 5,677.0 | 5,906.0 | 6,026.0 | 5,878.0 | 5,603.0 | 5,543.0 | 4,765.0 | 4,586.0 | 4,355.0 | 4,076.0 | 3,753.0 | 3,425.0 | 3,470.0 | 3,655.0 | 3,579.0 | 3,486.0 | 3,821.0 | 3,896.0 | 3,893.0 | 3,759.0 | 3,831.0 | 3,411.0 | 3,166.0 | 2,982.0 | 2,894.0 | 2,675.0 | 2,778.0 | 2,759.0 | 2,707.0 | 3,059.0 | 2,986.0 |
| Prepaid Expenses | 1,543.0 | 1,676.0 | 1,665.0 | 1,698.0 | 1,579.0 | 1,565.0 | 1,544.0 | 1,316.0 | 1,348.0 | 1,197.0 | 1,280.0 | 1,207.0 | 1,217.0 | 1,073.0 | 1,091.0 | 843.0 | 839.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 17,379.0 | 16,925.0 | 16,720.0 | 16,933.0 | 15,540.0 | 14,752.0 | 15,316.0 | 14,962.0 | 15,620.0 | 15,198.0 | 15,912.0 | 15,410.0 | 15,368.0 | 14,451.0 | 14,398.0 | 12,762.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 13,003.0 | 12,919.0 | 12,545.0 | 12,341.0 | 12,007.0 | 11,796.0 | 11,603.0 | 11,417.0 | 11,253.0 | 11,674.0 | 11,098.0 | 10,922.0 | 10,629.0 | 10,507.0 | 10,231.0 | 9,374.0 | 9,333.0 | 9,358.0 | 9,109.0 | 9,044.0 | 9,011.0 | 8,753.0 | 8,620.0 | 8,578.0 | 8,699.0 | 8,452.0 | 8,424.0 | 8,349.0 | 8,319.0 | 8,079.0 | 8,044.0 | 8,058.0 | 7,804.0 | 7,746.0 | 7,635.0 | 7,432.0 | 7,360.0 | 7,322.0 | 7,262.0 | 7,151.0 |
| Accumulated Depreciation | 6,079.0 | 5,961.0 | 5,887.0 | 5,801.0 | 5,600.0 | 5,440.0 | 5,427.0 | 5,364.0 | 5,242.0 | 5,425.0 | 5,297.0 | 5,199.0 | 5,039.0 | 4,986.0 | 5,030.0 | 4,985.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,924.0 | 6,958.0 | 6,658.0 | 6,540.0 | 6,407.0 | 6,356.0 | 6,176.0 | 6,053.0 | 6,011.0 | 6,249.0 | 5,801.0 | 5,723.0 | 5,590.0 | 5,521.0 | 5,201.0 | 4,389.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,219.0 | 2,224.0 | 2,222.0 | 2,433.0 | 2,397.0 | 2,370.0 | 2,412.0 | 2,394.0 | 2,406.0 | 2,499.0 | 2,379.0 | 2,404.0 | 2,365.0 | 2,343.0 | 2,229.0 | 1,391.0 | 1,286.0 | 1,287.0 | ||||||||||||||||||||||
| Intangible Assets | 2,193.0 | 2,167.0 | 2,345.0 | 2,395.0 | 2,401.0 | 2,351.0 | 2,462.0 | 2,502.0 | 2,455.0 | 2,519.0 | 2,518.0 | 2,584.0 | 2,640.0 | 2,687.0 | 2,602.0 | 1,054.0 | 917.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 529.0 | 537.0 | 552.0 | 555.0 | 535.0 | 532.0 | 512.0 | 454.0 | 455.0 | 501.0 | 500.0 | 514.0 | 489.0 | 492.0 | 471.0 | 430.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2,508.0 | 2,552.0 | 2,564.0 | 2,782.0 | 2,646.0 | 2,633.0 | 2,556.0 | 2,389.0 | 2,374.0 | 2,543.0 | 2,202.0 | 2,230.0 | 2,114.0 | 2,140.0 | 1,977.0 | 1,876.0 | 1,844.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 34,445.0 | 33,992.0 | 33,638.0 | 34,259.0 | 32,531.0 | 31,540.0 | 32,052.0 | 31,320.0 | 31,827.0 | 32,005.0 | 32,097.0 | 31,735.0 | 31,433.0 | 30,299.0 | 29,769.0 | 24,477.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4,433.0 | 3,800.0 | 3,819.0 | 4,151.0 | 4,311.0 | 3,951.0 | 4,206.0 | 4,405.0 | 4,476.0 | 4,260.0 | 4,262.0 | 4,308.0 | 4,636.0 | 4,252.0 | 4,000.0 | 3,405.0 | 3,497.0 | 3,021.0 | 3,172.0 | 3,279.0 | 2,820.0 | 2,597.0 | 2,281.0 | 2,648.0 | 2,534.0 | 2,830.0 | 2,991.0 | 3,018.0 | 2,822.0 | 2,980.0 | 2,854.0 | 2,579.0 | 2,300.0 | 2,168.0 | 1,854.0 | 1,825.0 | 1,809.0 | 1,706.0 | 1,824.0 | 1,974.0 |
| Short Term Debt | 157.0 | 94.0 | 122.0 | 615.0 | 661.0 | 660.0 | 654.0 | 167.0 | 113.0 | 118.0 | 573.0 | 575.0 | 569.0 | 573.0 | 55.0 | 65.0 | 69.0 | 59.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 1,591.0 | 1,606.0 | 1,600.0 | 1,620.0 | 1,506.0 | 1,347.0 | 1,225.0 | 1,311.0 | 1,236.0 | 1,220.0 | 1,029.0 | 1,017.0 | 1,040.0 | 1,004.0 | 921.0 | 871.0 | 883.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 136.0 | 138.0 | 140.0 | 140.0 | 133.0 | 130.0 | 133.0 | 131.0 | 129.0 | 138.0 | 133.0 | 135.0 | 133.0 | 132.0 | 126.0 | 120.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1,951.0 | 1,926.0 | 1,815.0 | 1,926.0 | 1,858.0 | 1,898.0 | 1,745.0 | 1,890.0 | 3,697.0 | 3,754.0 | 1,706.0 | 1,637.0 | 1,648.0 | 1,465.0 | 1,568.0 | 1,221.0 | 1,300.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 10,167.0 | 9,610.0 | 9,454.0 | 10,315.0 | 11,575.0 | 11,234.0 | 11,603.0 | 11,144.0 | 11,686.0 | 12,903.0 | 11,126.0 | 11,045.0 | 11,923.0 | 11,421.0 | 10,530.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 418.0 | 424.0 | 428.0 | 433.0 | 414.0 | 409.0 | 393.0 | 333.0 | 332.0 | 374.0 | 373.0 | 386.0 | 364.0 | 368.0 | 347.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 1,053.0 | 1,054.0 | 1,119.0 | 1,059.0 | 1,053.0 | 1,065.0 | 1,090.0 | 1,046.0 | 1,061.0 | 966.0 | 1,011.0 | 939.0 | 937.0 | 844.0 | 867.0 | 852.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 3,124.0 | 3,128.0 | 3,143.0 | 3,205.0 | 3,136.0 | 3,149.0 | 3,162.0 | 3,128.0 | 3,208.0 | 3,430.0 | 3,332.0 | 3,306.0 | 3,283.0 | 3,311.0 | 1,892.0 | 1,506.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 21,073.0 | 20,584.0 | 20,540.0 | 21,386.0 | 20,560.0 | 20,232.0 | 20,711.0 | 20,744.0 | 21,726.0 | 22,101.0 | 20,419.0 | 20,379.0 | 20,552.0 | 20,074.0 | 20,159.0 | 14,822.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,184.0 | 2,163.0 | 2,153.0 | 2,196.0 | 2,076.0 | 2,178.0 | 2,173.0 | 2,164.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 22,994.0 | 22,616.0 | 22,300.0 | 22,040.0 | 21,401.0 | 20,828.0 | 20,660.0 | 20,101.0 | 19,605.0 | 17,851.0 | 19,520.0 | 19,102.0 | 18,605.0 | 18,037.0 | 17,628.0 | 17,450.0 | 16,952.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,377.0) | (2,278.0) | (2,211.0) | (2,167.0) | (2,366.0) | (2,445.0) | (2,174.0) | (2,335.0) | (2,264.0) | (2,206.0) | (2,051.0) | (1,917.0) | (1,823.0) | (1,890.0) | (2,013.0) | |||||||||||||||||||||||||
| Treasury Stock | 10,868.0 | 10,662.0 | 10,676.0 | 10,708.0 | 10,711.0 | 10,748.0 | 10,783.0 | 10,797.0 | 10,831.0 | 9,359.0 | 9,369.0 | 9,380.0 | 9,389.0 | 9,415.0 | 9,449.0 | 9,439.0 | 9,412.0 | |||||||||||||||||||||||
| Minority Interest | 1,021.0 | 1,059.0 | 1,034.0 | 1,084.0 | 1,047.0 | 1,037.0 | 1,026.0 | 1,025.0 | 1,034.0 | 1,054.0 | 1,020.0 | 1,019.0 | 997.0 | 992.0 | 978.0 | 917.0 | 927.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 12,351.0 | 12,349.0 | 12,064.0 | 11,789.0 | 10,924.0 | 10,271.0 | 10,315.0 | 9,551.0 | 9,067.0 | 8,850.0 | 10,658.0 | 10,337.0 | 9,623.0 | 8,975.0 | 8,380.0 | 8,738.0 | ||||||||||||||||||||||||
| Total Equity | 13,372.0 | 13,408.0 | 13,098.0 | 12,873.0 | 11,971.0 | 11,308.0 | 11,341.0 | 10,576.0 | 10,101.0 | 9,904.0 | 11,678.0 | 11,356.0 | 10,620.0 | 9,967.0 | 9,358.0 | 9,429.0 | 8,971.0 | 9,035.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 157.0 | 94.0 | 122.0 | 615.0 | 661.0 | 660.0 | 654.0 | 167.0 | 113.0 | 118.0 | 573.0 | 575.0 | 569.0 | 573.0 | 55.0 | 65.0 | 69.0 | 59.0 | 57.0 | 61.0 | 62.0 | 58.0 | 66.0 | 33.0 | 31.0 | 37.0 | 46.0 | 37.0 | 45.0 | 41.0 | 57.0 | 63.0 | 45.0 | 47.0 | 35.0 | 38.0 | 49.0 | 39.0 | 27.0 | 70.0 |
| Net debt | (3,025.0) | (3,515.0) | (3,037.0) | (2,459.0) | (1,497.0) | (1,604.0) | (1,597.0) | (2,016.0) | (2,938.0) | (2,623.0) | (2,266.0) | - | - | (1,919.0) | - | - | - | (3,128.0) | ||||||||||||||||||||||
| Working Capital | 7,212.0 | 7,315.0 | 7,266.0 | 6,618.0 | 3,965.0 | 3,518.0 | 3,713.0 | 3,818.0 | 3,934.0 | 2,295.0 | 4,786.0 | 4,365.0 | 3,445.0 | 3,030.0 | 3,868.0 | 5,091.0 | 5,084.0 | |||||||||||||||||||||||
| Book Value | 12,351.0 | 12,349.0 | 12,064.0 | 11,789.0 | 10,924.0 | 10,271.0 | 10,315.0 | 9,551.0 | 9,067.0 | 8,850.0 | 10,658.0 | 10,337.0 | 9,623.0 | 8,975.0 | 8,380.0 | 8,738.0 | 8,436.0 | 8,146.0 | ||||||||||||||||||||||
| Tangible Book Value | 7,939.0 | 7,958.0 | 7,497.0 | 6,961.0 | 6,126.0 | 5,550.0 | 5,441.0 | 4,655.0 | 4,206.0 | 3,832.0 | 5,761.0 | 5,349.0 | 4,618.0 | 3,945.0 | 3,549.0 | 6,293.0 | 6,233.0 | |||||||||||||||||||||||
| 777.0 |
| 804.0 |
| 805.0 |
| 790.0 |
| 652.0 |
| 634.0 |
| 676.0 |
| 761.0 |
| 610.0 |
| 643.0 |
| 599.0 |
| 668.0 |
| 696.0 |
| 558.0 |
| 577.0 |
| 600.0 |
| 551.0 |
| 627.0 |
| 549.0 |
| 514.0 |
| 609.0 |
| 921.0 |
| 746.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,596.0 |
| 12,309.0 |
| 11,931.0 |
| 12,122.0 |
| 11,897.0 |
| 11,062.0 |
| 9,834.0 |
| 9,790.0 |
| 9,387.0 |
| 10,228.0 |
| 10,450.0 |
| 10,091.0 |
| 9,818.0 |
| 9,863.0 |
| 9,201.0 |
| 8,928.0 |
| 8,602.0 |
| 8,159.0 |
| 7,707.0 |
| 7,630.0 |
| 7,468.0 |
| 7,947.0 |
| 8,862.0 |
| 9,003.0 |
| 4,952.0 |
| 4,936.0 |
| 4,935.0 |
| 4,848.0 |
| 4,756.0 |
| 4,666.0 |
| 4,553.0 |
| 4,450.0 |
| 4,454.0 |
| 4,396.0 |
| 4,347.0 |
| 4,283.0 |
| 4,223.0 |
| 4,209.0 |
| 4,152.0 |
| 4,131.0 |
| 4,017.0 |
| 3,944.0 |
| 3,835.0 |
| 3,729.0 |
| 3,648.0 |
| 3,577.0 |
| 3,545.0 |
| 3,498.0 |
| 4,381.0 |
| 4,422.0 |
| 4,174.0 |
| 4,196.0 |
| 4,255.0 |
| 4,087.0 |
| 4,067.0 |
| 4,128.0 |
| 4,245.0 |
| 4,056.0 |
| 4,077.0 |
| 4,066.0 |
| 4,096.0 |
| 3,870.0 |
| 3,892.0 |
| 3,927.0 |
| 3,787.0 |
| 3,802.0 |
| 3,800.0 |
| 3,703.0 |
| 3,712.0 |
| 3,745.0 |
| 3,717.0 |
| 3,653.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,291.0 |
| 1,290.0 |
| 1,293.0 |
| 1,288.0 |
| 1,284.0 |
| 1,283.0 |
| 1,286.0 |
| 1,288.0 |
| 1,125.0 |
| 1,125.0 |
| 1,126.0 |
| 1,110.0 |
| 1,085.0 |
| 1,082.0 |
| 488.0 |
| 482.0 |
| 480.0 |
| 481.0 |
| 485.0 |
| 482.0 |
| 481.0 |
| 473.0 |
| 900.0 |
| 942.0 |
| 964.0 |
| 963.0 |
| 990.0 |
| 1,017.0 |
| 965.0 |
| 1,003.0 |
| 1,022.0 |
| 901.0 |
| 895.0 |
| 909.0 |
| 950.0 |
| 960.0 |
| 973.0 |
| 339.0 |
| 345.0 |
| 332.0 |
| 328.0 |
| 344.0 |
| 328.0 |
| 337.0 |
| 339.0 |
| 440.0 |
| 444.0 |
| 458.0 |
| 466.0 |
| 438.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,766.0 |
| 1,680.0 |
| 1,713.0 |
| 1,733.0 |
| 1,713.0 |
| 1,752.0 |
| 1,617.0 |
| 1,578.0 |
| 1,532.0 |
| 1,467.0 |
| 1,427.0 |
| 962.0 |
| 922.0 |
| 908.0 |
| 966.0 |
| 1,030.0 |
| 1,002.0 |
| 1,015.0 |
| 1,041.0 |
| 1,002.0 |
| 922.0 |
| 656.0 |
| 631.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,122.0 |
| 23,710.0 |
| 22,608.0 |
| 22,962.0 |
| 22,624.0 |
| 21,568.0 |
| 20,314.0 |
| 20,076.0 |
| 19,737.0 |
| 20,346.0 |
| 20,254.0 |
| 19,846.0 |
| 19,062.0 |
| 18,992.0 |
| 18,392.0 |
| 18,075.0 |
| 16,260.0 |
| 15,634.0 |
| 15,011.0 |
| 15,020.0 |
| 14,827.0 |
| 15,134.0 |
| 15,797.0 |
| 15,878.0 |
| 57.0 |
| 61.0 |
| 62.0 |
| 58.0 |
| 66.0 |
| 33.0 |
| 31.0 |
| 37.0 |
| 46.0 |
| 37.0 |
| 45.0 |
| 41.0 |
| 57.0 |
| 63.0 |
| 45.0 |
| 47.0 |
| 35.0 |
| 38.0 |
| 49.0 |
| 39.0 |
| 27.0 |
| 70.0 |
| 855.0 |
| 805.0 |
| 773.0 |
| 691.0 |
| 540.0 |
| 523.0 |
| 527.0 |
| 533.0 |
| 545.0 |
| 505.0 |
| 509.0 |
| 498.0 |
| 500.0 |
| 489.0 |
| 500.0 |
| 520.0 |
| 498.0 |
| 468.0 |
| 433.0 |
| 425.0 |
| 403.0 |
| 414.0 |
| 402.0 |
| 127.0 |
| 128.0 |
| 128.0 |
| 125.0 |
| 128.0 |
| 133.0 |
| 136.0 |
| 135.0 |
| 131.0 |
| 124.0 |
| 125.0 |
| 130.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,190.0 |
| 1,086.0 |
| 1,121.0 |
| 1,112.0 |
| 990.0 |
| 920.0 |
| 971.0 |
| 1,039.0 |
| 997.0 |
| 920.0 |
| 958.0 |
| 852.0 |
| 834.0 |
| 361.0 |
| 915.0 |
| 475.0 |
| 334.0 |
| 412.0 |
| 353.0 |
| 302.0 |
| 409.0 |
| 505.0 |
| 432.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,671.0 |
| 7,512.0 |
| 7,084.0 |
| 6,604.0 |
| 6,660.0 |
| 6,335.0 |
| 5,709.0 |
| 6,916.0 |
| 6,982.0 |
| 6,260.0 |
| 6,725.0 |
| 6,289.0 |
| 6,427.0 |
| 6,384.0 |
| 6,416.0 |
| 5,832.0 |
| 5,677.0 |
| 4,894.0 |
| 4,662.0 |
| 4,325.0 |
| 4,150.0 |
| 3,917.0 |
| 3,803.0 |
| 3,968.0 |
| 4,053.0 |
| 315.0 |
| 326.0 |
| 326.0 |
| 332.0 |
| 343.0 |
| 325.0 |
| 322.0 |
| 339.0 |
| 349.0 |
| 370.0 |
| 333.0 |
| 321.0 |
| 302.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 877.0 |
| 850.0 |
| 828.0 |
| 828.0 |
| 840.0 |
| 837.0 |
| 829.0 |
| 837.0 |
| 821.0 |
| 769.0 |
| 726.0 |
| 697.0 |
| 658.0 |
| 637.0 |
| - |
| 604.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,566.0 |
| 1,508.0 |
| 1,472.0 |
| 1,510.0 |
| 1,548.0 |
| 1,566.0 |
| 1,586.0 |
| 1,431.0 |
| 1,379.0 |
| 1,314.0 |
| 1,234.0 |
| 1,188.0 |
| 892.0 |
| 161.0 |
| - |
| 134.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,759.0 |
| 14,309.0 |
| 13,815.0 |
| 13,931.0 |
| 13,635.0 |
| 12,927.0 |
| 12,184.0 |
| 12,058.0 |
| 11,272.0 |
| 11,593.0 |
| 11,058.0 |
| 11,119.0 |
| 10,803.0 |
| 10,932.0 |
| 10,096.0 |
| 9,911.0 |
| 8,438.0 |
| 8,158.0 |
| 7,837.0 |
| 7,825.0 |
| 7,567.0 |
| 7,384.0 |
| 7,716.0 |
| 7,664.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,741.0 |
| 16,228.0 |
| 15,825.0 |
| 15,419.0 |
| 15,118.0 |
| 14,811.0 |
| 14,728.0 |
| 14,416.0 |
| 14,315.0 |
| 13,897.0 |
| 13,401.0 |
| 12,917.0 |
| 12,519.0 |
| 11,641.0 |
| 11,464.0 |
| 11,517.0 |
| 11,265.0 |
| 11,040.0 |
| 10,716.0 |
| 10,473.0 |
| 10,322.0 |
| 10,331.0 |
| 10,123.0 |
| (1,696.0) |
| (1,515.0) |
| (1,571.0) |
| (1,929.0) |
| (1,937.0) |
| (1,982.0) |
| (2,107.0) |
| (2,242.0) |
| (2,250.0) |
| (2,028.0) |
| (2,040.0) |
| (1,840.0) |
| (1,739.0) |
| (1,807.0) |
| (1,799.0) |
| (1,397.0) |
| (1,503.0) |
| (1,615.0) |
| (1,732.0) |
| (1,821.0) |
| (1,620.0) |
| (1,417.0) |
| (1,348.0) |
| (1,258.0) |
| (1,071.0) |
| 9,123.0 |
| 8,838.0 |
| 8,172.0 |
| 7,779.0 |
| 7,696.0 |
| 7,729.0 |
| 7,744.0 |
| 7,225.0 |
| 6,784.0 |
| 6,082.0 |
| 6,111.0 |
| 6,028.0 |
| 5,674.0 |
| 5,061.0 |
| 4,905.0 |
| 4,586.0 |
| 4,524.0 |
| 4,489.0 |
| 4,422.0 |
| 4,203.0 |
| 3,735.0 |
| 3,486.0 |
| 3,350.0 |
| 889.0 |
| 927.0 |
| 922.0 |
| 927.0 |
| 941.0 |
| 938.0 |
| 950.0 |
| 958.0 |
| 943.0 |
| 918.0 |
| 907.0 |
| 911.0 |
| 869.0 |
| 902.0 |
| 905.0 |
| 329.0 |
| 311.0 |
| 299.0 |
| 334.0 |
| 340.0 |
| 344.0 |
| 332.0 |
| 360.0 |
| 8,436.0 |
| 8,146.0 |
| 7,866.0 |
| 8,109.0 |
| 8,062.0 |
| 7,700.0 |
| 7,192.0 |
| 7,068.0 |
| 7,507.0 |
| 7,810.0 |
| 8,278.0 |
| 7,820.0 |
| 7,348.0 |
| 7,191.0 |
| 7,394.0 |
| 7,259.0 |
| 7,493.0 |
| 7,165.0 |
| 6,875.0 |
| 6,861.0 |
| 6,920.0 |
| 7,406.0 |
| 7,749.0 |
| 7,854.0 |
| 8,447.0 |
| 9,031.0 |
| 8,707.0 |
| 8,641.0 |
| 8,130.0 |
| 8,018.0 |
| 8,465.0 |
| 8,753.0 |
| 9,196.0 |
| 8,727.0 |
| 8,259.0 |
| 8,060.0 |
| 8,296.0 |
| 8,164.0 |
| 7,822.0 |
| 7,476.0 |
| 7,174.0 |
| 7,195.0 |
| 7,260.0 |
| 7,750.0 |
| 8,081.0 |
| 8,214.0 |
| (2,862.0) |
| (3,294.0) |
| (3,800.0) |
| (3,254.0) |
| (2,038.0) |
| (1,997.0) |
| (1,439.0) |
| (1,826.0) |
| (1,686.0) |
| (1,537.0) |
| (1,480.0) |
| (1,366.0) |
| (1,150.0) |
| (1,504.0) |
| (1,248.0) |
| (1,275.0) |
| (1,085.0) |
| (1,007.0) |
| (866.0) |
| (1,672.0) |
| (1,661.0) |
| (1,690.0) |
| 5,225.0 |
| 5,327.0 |
| 5,462.0 |
| 5,562.0 |
| 5,353.0 |
| 2,918.0 |
| 2,808.0 |
| 3,127.0 |
| 3,503.0 |
| 4,161.0 |
| 3,664.0 |
| 3,434.0 |
| 3,447.0 |
| 3,369.0 |
| 3,251.0 |
| 3,708.0 |
| 3,497.0 |
| 3,382.0 |
| 3,480.0 |
| 3,551.0 |
| 4,144.0 |
| 4,894.0 |
| 4,950.0 |
| 7,866.0 |
| 8,109.0 |
| 8,062.0 |
| 7,700.0 |
| 7,192.0 |
| 7,068.0 |
| 7,507.0 |
| 7,810.0 |
| 8,278.0 |
| 7,820.0 |
| 7,348.0 |
| 7,191.0 |
| 7,394.0 |
| 7,259.0 |
| 7,493.0 |
| 7,165.0 |
| 6,875.0 |
| 6,861.0 |
| 6,920.0 |
| 7,406.0 |
| 7,749.0 |
| 7,854.0 |
| 5,959.0 |
| 5,633.0 |
| 5,855.0 |
| 5,806.0 |
| 5,422.0 |
| 4,891.0 |
| 4,820.0 |
| 5,218.0 |
| 5,500.0 |
| 6,252.0 |
| 5,800.0 |
| 5,313.0 |
| 5,131.0 |
| 5,349.0 |
| 5,204.0 |
| 6,666.0 |
| 6,338.0 |
| 6,063.0 |
| 6,052.0 |
| 6,091.0 |
| 6,596.0 |
| 6,931.0 |
| 7,042.0 |