Name: CMI Income Statement - Cummins Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CMI - Cummins Inc.

USD | NYSE | Industrials

CMI Income Statement - Cummins Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15
Revenues
Revenues	8,398.0	8,536.0	8,317.0	8,643.0	8,174.0	8,447.0	8,456.0	8,796.0	8,403.0	8,543.0	8,431.0	8,638.0	8,453.0	7,770.0	7,333.0	6,586.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	33,894.0	33,670.0	34,102.0	34,065.0	28,074.0	24,021.0	19,811.0	23,571.0	23,771.0	20,428.0	17,509.0	19,110.0	19,221.0	17,301.0	17,334.0	18,048.0	13,226.0	10,800.0
Cost of Revenue	25,290.0	25,154.0	25,663.0	25,816.0	21,355.0	18,326.0	14,917.0	17,591.0	18,034.0	15,328.0	13,051.0	14,163.0	14,360.0	13,021.0	12,918.0	13,459.0	10,058.0
Gross Profit	8,604.0	8,516.0	8,439.0	8,249.0	6,719.0	5,695.0	4,894.0	5,980.0	5,737.0	5,100.0	4,458.0	4,947.0	4,861.0	4,280.0	4,416.0	4,589.0
Operating Expenses
Research & Development	1,410.0	1,396.0	1,463.0	1,500.0	1,278.0	1,090.0	906.0	1,001.0	902.0	754.0	637.0	735.0	754.0	713.0
Operating Income
Operating Income	3,840.0	4,025.0	3,750.0	1,761.0	2,929.0	2,706.0	2,269.0	2,700.0	2,786.0	2,334.0	1,880.0	2,057.0	2,365.0	2,101.0
Non-Operating
Interest Income	-	-	-	-	-	-	21.0	46.0	35.0	18.0	23.0	24.0	23.0	27.0	25.0	34.0
Tax & Net
Income Tax Expense	993.0	1,006.0	835.0	786.0	636.0	587.0	527.0	566.0	566.0	1,371.0	474.0	555.0	698.0	531.0	533.0
Per Share
EPS Basic	19.33	20.62	28.55	5.19	15.20	14.74	12.07	14.54	13.20	5.99	8.25	7.86	9.04	7.93	8.69	9.58
Supplementary Data
EBITDA	-	5,130.0	4,815.0	2,785.0	3,713.0	3,368.0	2,942.0	3,372.0	3,397.0	2,917.0	2,410.0	2,571.0	2,820.0	2,508.0	2,615.0	3,006.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	358.0	350.0	345.0	357.0	344.0	356.0	359.0	379.0	369.0	390.0	376.0	384.0	350.0	333.0	348.0	299.0	298.0	266.0	276.0	260.0	255.0	224.0	189.0	238.0	271.0	242.0	251.0	237.0	229.0	210.0	213.0	175.0	158.0	157.0	155.0	166.0	177.0	197.0	166.0	195.0
Selling General & Administrative	845.0	786.0	789.0	779.0	771.0	801.0	807.0	828.0	839.0	876.0	831.0	873.0	753.0	742.0	708.0	622.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	282.0	-	-	-	269.0	-	-	-	265.0	-	-	-	246.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(239.0)	(118.0)	(247.0)	(37.0)	(37.0)	(215.0)	(54.0)	(44.0)	(33.0)	(2,060.0)	(32.0)	(27.0)	(19.0)	(30.0)	(30.0)	(3.0)	(111.0)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	949.0	813.0	852.0	1,226.0	1,134.0	732.0	1,050.0	1,045.0	923.0	(1,212.0)	950.0	997.0	1,026.0	802.0	626.0	897.0	604.0	666.0	735.0	810.0	629.0	670.0	336.0	634.0	354.0	699.0	848.0	799.0	803.0	530.0	622.0	586.0	540.0	384.0	567.0	470.0	229.0	557.0	723.0	548.0

Tax & Net
Income Tax Expense	254.0	171.0	271.0	297.0	267.0	217.0	200.0	225.0	193.0	163.0	188.0	212.0	223.0	134.0	199.0	148.0	155.0	134.0	167.0	172.0	125.0	182.0	93.0	127.0	65.0	139.0	186.0	176.0	107.0	198.0	165.0	158.0	143.0	82.0	148.0	132.0	34.0	169.0	208.0	144.0
Net Income From Continuing Ops	680.0	620.0	559.0	928.0	850.0	445.0	843.0	752.0	2,028.0	(1,393.0)	690.0	737.0	806.0	644.0	409.0	707.0	423.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	680.0	620.0	559.0	928.0	850.0	445.0	843.0	752.0	2,028.0	(1,393.0)	690.0	737.0	806.0	644.0	409.0	707.0	423.0
Net Income Attributable To Parent	654.0	593.0	536.0	890.0	824.0	418.0	809.0	726.0	1,993.0	(1,431.0)	656.0	720.0	790.0	631.0	400.0	702.0
Less: Minority Interest	26.0	27.0	23.0	38.0	26.0	27.0	34.0	26.0	35.0	38.0	34.0	17.0	16.0	13.0	9.0	5.0	5.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	654.0	593.0	536.0	890.0	824.0	418.0	809.0	726.0	1,993.0	(1,431.0)	656.0	720.0	790.0	631.0	400.0

Per Share
EPS Basic	4.73	-	3.88	6.46	5.99	-	5.90	5.30	14.10	-	4.63	5.08	5.58	-	2.83	4.97	2.94	3.72	4.14	4.10	-	3.39	1.87	3.42	-	3.99	4.29	4.22	4.29	1.97	2.72	2.53	2.36	1.72	2.41	1.87	-	2.15	2.63	2.14
EPS Diluted	4.71	-	3.86	6.43	5.96	-	5.86	5.26	14.03	-	4.59	5.05	5.55	-	2.82	4.94	2.92	3.69
Shares Basic	138.3	-	138.0	137.8	137.6	-	137.2	137.1	141.3	-	141.8	141.7	141.5	-	141.1	141.2	142.2	143.5
Shares Diluted	138.8	-	138.8	138.5	138.3	-	138.1	137.9	142.1	-	142.8	142.5	142.4	-	142.0	142.0	143.1	144.7

Supplementary Data
EBITDA	1,231.0	-	-	-	1,403.0	-	-	-	1,188.0	-	-	-	1,272.0	-	-	-	765.0	-	-	980.0	-	-	-	802.0	-	-	-	956.0	-	684.0	770.0	-	679.0	515.0	-	598.0	-	-	-	676.0
EBIT	949.0	813.0	852.0	1,226.0	1,134.0	732.0	1,050.0	1,045.0	923.0	(1,212.0)	950.0	997.0	1,026.0	802.0	626.0	897.0	604.0	666.0	735.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.0	6.0	6.0	4.0	4.0	7.0	8.0	14.0	12.0	12.0	9.0	7.0	4.0	5.0	2.0	6.0	6.0	6.0	4.0	9.0	6.0	5.0
Interest Expense	76.0	82.0	83.0	87.0	77.0	89.0	83.0	109.0	89.0	92.0	97.0	99.0	87.0	87.0	61.0	34.0	17.0	28.0
Income From Equity Investments	148.0	116.0	104.0	118.0	131.0	70.0	99.0	103.0	123.0	113.0	118.0	133.0	119.0	88.0	70.0	95.0
Other Non-Operating Income	61.0	60.0	61.0	86.0	60.0	19.0	76.0	41.0	1,387.0	74.0	25.0	51.0	90.0	63.0	43.0	(8.0)	(9.0)
Pre-Tax Income	934.0	791.0	830.0	1,225.0	1,117.0	662.0	1,043.0	977.0	2,221.0	(1,230.0)	878.0	949.0	1,029.0	778.0	608.0	855.0