| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 380.9 | 356.5 | 242.7 | 268.3 | 265.5 | 303.8 | 201.5 | 172.4 | 149.6 | 200.4 | 200.9 | 126.8 | 82.7 | 106.1 | 111.1 | 37.5 | 89.2 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 380.9 | 356.5 | 242.7 | 268.3 | 265.5 | 303.8 | 201.5 | 172.4 | 149.6 | 200.4 | 200.9 | 126.8 | 82.7 | 106.1 | 111.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 105.4 | 75.4 | 74.0 | 66.5 | 69.2 | 92.2 | 70.0 | 61.7 | 62.3 | 60.4 | 58.4 | 54.5 | 36.9 | 36.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 500.3 | 600.0 | 670.1 | 476.3 | 671.6 | 495.6 | 146.0 | 146.0 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 857.8 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 468.6 | 412.5 | 412.5 | 412.7 | 374.3 | 374.3 | 110.1 | 110.1 | 110.1 | 110.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 500.3 | 600.0 | 670.1 | 476.3 | 671.6 | 495.6 | 146.0 | 146.0 | - | 41.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 344.5 | 380.9 | 542.7 | 596.5 | 292.6 | 356.5 | 247.2 | 293.5 | 277.6 | 242.7 | 253.3 | 319.9 | 562.4 | 268.3 | 333.8 | |||||||||||||||||||||||||
| - |
| 37.5 |
| 89.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 33.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 50.2 | 46.9 | 43.2 | 38.7 | 40.2 | 62.1 | 50.8 | 42.7 | 40.2 | 37.7 | 35.3 | 33.0 | 23.2 | 22.4 | 20.8 | - | - | - |
| Property,Plant & Equipment Net | 55.3 | 28.4 | 30.8 | 27.8 | 29.0 | 30.1 | 19.2 | 19.1 | 21.7 | 22.1 | 22.3 | 20.7 | 13.7 | 13.6 | 12.3 | 12.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 220.2 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 162.6 | 145.9 | 145.9 | 145.9 | 145.9 | 145.9 | 16.8 | 16.8 | 16.9 | 17.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 4.8 | 0.0 | 0.1 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | 29.6 | 14.5 | 12.0 | 10.2 | 11.0 | 16.2 | 15.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,002.7 | 9,879.6 | 9,855.6 | 9,644.9 | 8,129.5 | 7,547.3 | 6,174.0 | 5,462.1 | 5,108.4 | 4,426.3 | 4,015.9 | 3,448.6 | 1,673.1 | 1,629.8 | 1,432.7 | 1,207.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | 18.0 | 16.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,429.4 | 8,637.9 | 8,639.0 | 8,466.2 | 7,005.3 | 6,632.0 | 5,442.8 | 4,848.2 | 4,543.0 | 3,895.3 | 3,538.6 | 3,002.4 | 1,504.5 | 1,469.1 | 1,296.8 | 1,086.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 38.8 | 36.3 | 33.2 | 30.1 | 27.2 | 23.9 | 21.3 | 15.5 | 13.6 | 11.4 | 8.5 | 6.0 | 5.0 | 4.8 | 4.7 | 4.9 | - | - |
| Retained Earnings | 673.9 | 631.4 | 591.0 | 535.9 | 440.2 | 332.0 | 271.8 | 211.3 | 160.0 | 126.5 | 104.6 | 72.4 | 61.9 | 46.8 | 32.7 | 21.6 | - | - |
| Accumulated Other Comprehensive Income | (31.9) | (47.8) | (35.1) | (32.4) | (1.4) | 2.8 | (1.1) | (8.8) | (4.0) | (2.8) | (4.6) | (1.0) | (2.5) | 5.1 | (5.4) | (7.7) | - | - |
| Treasury Stock | - | - | - | 52.8 | 39.7 | 30.3 | 29.4 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 17.1 | 17.2 | 17.4 | 17.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,573.3 | 1,241.7 | 1,216.6 | 1,178.8 | 1,124.2 | 915.3 | 731.2 | 613.9 | 565.4 | 531.0 | 477.3 | 446.2 | 168.6 | 160.7 | 135.9 | 121.0 | 101.7 | 81.7 |
| Total Equity | 1,573.3 | 1,241.7 | 1,216.6 | 1,178.8 | 1,124.2 | 915.3 | 731.2 | 613.9 | 565.4 | 531.0 | 477.3 | 446.2 | 168.6 | 160.7 | 135.9 | 121.0 | 101.7 | 81.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | 298.8 | 427.6 | 520.5 | 275.9 | 470.7 | 368.7 | 63.3 | 39.9 | - | 4.4 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,573.3 | 1,241.7 | 1,216.6 | 1,178.8 | 1,124.2 | 915.3 | 731.2 | 613.9 | 565.4 | 531.0 | 477.3 | 446.2 | 168.6 | 160.7 | 135.9 | 121.0 | 101.7 | 81.7 |
| Tangible Book Value | 1,353.1 | 1,033.3 | 1,008.2 | 970.4 | 915.8 | 706.9 | 568.6 | 468.0 | 419.5 | 385.1 | 331.4 | 295.5 | 151.8 | 143.8 | 118.9 | 104.0 | - | - |
| 299.3 |
| 311.5 |
| 265.5 |
| 413.2 |
| 349.4 |
| 260.1 |
| 303.8 |
| 256.1 |
| 349.4 |
| 282.8 |
| 201.5 |
| 194.0 |
| 185.7 |
| 172.5 |
| 172.4 |
| 155.8 |
| 176.2 |
| 142.8 |
| 149.6 |
| 141.3 |
| 146.5 |
| 161.9 |
| 200.4 |
| 233.8 |
| 175.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 344.5 | 380.9 | 542.7 | 596.5 | 292.6 | 356.5 | 247.2 | 293.5 | 277.6 | 242.7 | 253.3 | 319.9 | 562.4 | 268.3 | 333.8 | 299.3 | 311.5 | 265.5 | 413.2 | 349.4 | 260.1 | 303.8 | 256.1 | 349.4 | 282.8 | 201.5 | 194.0 | 185.7 | 172.5 | 172.4 | 155.8 | 176.2 | 142.8 | 149.6 | 141.3 | 146.5 | 161.9 | 200.4 | 233.8 | 175.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 54.8 | 55.3 | 55.9 | 54.3 | 27.6 | 28.4 | 29.1 | 28.9 | 29.8 | 30.8 | 28.4 | 29.1 | 29.6 | 27.8 | 28.5 | 28.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 220.2 | 220.2 | 215.6 | 215.6 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 28.0 | 29.6 | 29.3 | 31.3 | 13.8 | 14.5 | 14.2 | 13.4 | 11.7 | 12.0 | 11.2 | 8.9 | 9.5 | 10.2 | 10.2 | 10.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 14,209.6 | 14,002.7 | 14,023.6 | 13,915.7 | 9,759.3 | 9,879.6 | 9,639.6 | 9,723.7 | 9,854.0 | 9,855.6 | 9,678.9 | 9,724.0 | 9,960.5 | 9,644.9 | 9,478.3 | 8,841.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 410.5 | 4,716.4 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 512.5 | 597.3 | 603.4 | 600.0 | 630.0 | 629.0 | 695.0 | 670.1 | 585.1 | 626.2 | 491.2 | 476.3 | 481.3 | 496.4 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 12,618.0 | 12,429.4 | 12,485.2 | 12,419.3 | 8,506.3 | 8,637.9 | 8,400.1 | 8,499.5 | 8,637.4 | 8,639.0 | 8,490.7 | 8,524.6 | 8,769.5 | 8,466.2 | 8,330.0 | 7,698.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 857.8 | 857.8 | 857.8 | 857.8 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 468.6 | 468.6 | 468.6 | 468.6 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.7 | 374.3 | 374.3 |
| Additional Paid In Capital | 38.3 | 38.8 | 37.9 | 36.7 | 36.0 | 36.3 | 35.0 | 34.0 | 32.9 | 33.2 | 32.0 | 30.7 | 31.4 | 30.1 | 28.8 | 27.5 | 28.5 | |||||||||||||||||||||||
| Retained Earnings | 701.2 | 673.9 | 644.9 | 614.5 | 643.3 | 631.4 | 619.5 | 610.8 | 600.1 | 591.0 | 579.8 | 566.5 | 553.3 | 535.9 | 511.0 | 489.6 | 464.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (38.0) | (31.9) | (37.1) | (47.4) | (48.1) | (47.8) | (36.8) | (42.2) | (38.1) | (35.1) | (53.4) | (33.8) | (33.9) | (32.4) | (36.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.8 | 52.8 | 44.5 | 39.7 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,591.5 | 1,573.3 | 1,538.3 | 1,496.4 | 1,252.9 | 1,241.7 | 1,239.5 | 1,224.2 | 1,216.6 | 1,216.6 | 1,188.2 | 1,199.4 | 1,191.0 | 1,178.8 | 1,148.3 | 1,143.1 | ||||||||||||||||||||||||
| Total Equity | 1,591.5 | 1,573.3 | 1,538.3 | 1,496.4 | 1,252.9 | 1,241.7 | 1,239.5 | 1,224.2 | 1,216.6 | 1,216.6 | 1,188.2 | 1,199.4 | 1,191.0 | 1,178.8 | 1,148.3 | 1,143.1 | 1,138.5 | 1,124.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 410.5 | 4,716.4 | - | - | - | - | - | - | - | - | 512.5 | 597.3 | 603.4 | 600.0 | 630.0 | 629.0 | 695.0 | 670.1 | 585.1 | 626.2 | 491.2 | 476.3 | 481.3 | 496.4 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.0 | 4,450.8 | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,591.5 | 1,573.3 | 1,538.3 | 1,496.4 | 1,252.9 | 1,241.7 | 1,239.5 | 1,224.2 | 1,216.6 | 1,216.6 | 1,188.2 | 1,199.4 | 1,191.0 | 1,178.8 | 1,148.3 | 1,143.1 | 1,138.5 | 1,124.2 | ||||||||||||||||||||||
| Tangible Book Value | 1,371.3 | 1,353.1 | 1,322.7 | 1,280.8 | 1,044.6 | 1,033.3 | 1,031.1 | 1,015.9 | 1,008.2 | 1,008.2 | 979.8 | 991.0 | 982.6 | 970.4 | 939.9 | 934.8 | 930.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.8 |
| 29.0 |
| 29.6 |
| 28.8 |
| 29.3 |
| 30.1 |
| 29.9 |
| 31.1 |
| 32.9 |
| 19.2 |
| 19.8 |
| 19.8 |
| 20.2 |
| 19.1 |
| 21.0 |
| 20.4 |
| 21.0 |
| 21.7 |
| 21.9 |
| 21.6 |
| 22.3 |
| 22.1 |
| 22.1 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 162.6 |
| 162.6 |
| 162.6 |
| 156.2 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| 145.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 11.0 |
| 11.0 |
| 12.5 |
| 13.5 |
| 16.2 |
| 22.8 |
| 23.8 |
| 26.9 |
| 15.1 |
| 15.8 |
| 16.4 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,334.3 |
| 8,129.5 |
| 7,949.5 |
| 7,710.1 |
| 7,449.6 |
| 7,547.3 |
| 7,449.6 |
| 7,617.2 |
| 7,279.3 |
| 6,174.0 |
| 6,161.3 |
| 6,109.1 |
| 6,049.0 |
| 5,462.1 |
| 5,368.6 |
| 5,275.4 |
| 5,158.4 |
| 5,108.4 |
| 4,844.8 |
| 4,681.3 |
| 4,460.8 |
| 4,426.3 |
| 4,327.8 |
| 4,262.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.7 |
| 27.6 |
| 28.7 |
| 16.4 |
| 17.1 |
| 17.8 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,195.8 |
| 7,005.3 |
| 6,851.1 |
| 6,745.1 |
| 6,514.0 |
| 6,632.0 |
| 6,558.8 |
| 6,749.4 |
| 6,425.6 |
| 5,442.8 |
| 5,441.1 |
| 5,409.8 |
| 5,366.6 |
| 4,848.2 |
| 4,773.8 |
| 4,696.8 |
| 4,594.1 |
| 4,543.0 |
| 4,287.1 |
| 4,135.1 |
| 3,920.5 |
| 3,895.3 |
| 3,828.2 |
| 3,778.5 |
| 27.2 |
| 25.9 |
| 24.6 |
| 23.6 |
| 23.9 |
| 22.9 |
| 22.1 |
| 21.7 |
| 21.3 |
| 20.5 |
| 19.8 |
| 16.5 |
| 15.5 |
| 14.6 |
| 13.8 |
| 13.4 |
| 13.6 |
| 12.8 |
| 12.4 |
| 11.8 |
| 11.4 |
| 10.4 |
| 9.9 |
| 440.2 |
| 414.0 |
| 386.3 |
| 358.4 |
| 332.0 |
| 309.9 |
| 288.7 |
| 273.8 |
| 271.8 |
| 254.2 |
| 235.6 |
| 219.6 |
| 211.3 |
| 195.1 |
| 177.6 |
| 162.5 |
| 160.0 |
| 151.9 |
| 141.2 |
| 135.9 |
| 126.5 |
| 130.9 |
| 121.3 |
| (19.1) |
| (8.3) |
| (1.4) |
| (1.0) |
| (0.2) |
| (0.7) |
| 2.8 |
| 1.3 |
| 0.3 |
| 1.5 |
| (1.1) |
| (1.1) |
| (2.9) |
| (5.3) |
| (8.8) |
| (10.7) |
| (8.6) |
| (7.5) |
| (4.0) |
| (2.8) |
| (3.2) |
| (3.3) |
| (2.8) |
| 0.7 |
| (4.3) |
| 38.3 |
| 32.7 |
| 32.7 |
| 30.3 |
| 30.3 |
| 30.3 |
| 30.3 |
| 29.4 |
| 21.9 |
| 21.9 |
| 17.0 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,138.5 |
| 1,124.2 |
| 1,098.4 |
| 965.0 |
| 935.6 |
| 915.3 |
| 890.7 |
| 867.7 |
| 853.7 |
| 731.2 |
| 720.2 |
| 699.2 |
| 682.4 |
| 613.9 |
| 594.9 |
| 578.6 |
| 564.3 |
| 565.4 |
| 557.7 |
| 546.2 |
| 540.3 |
| 531.0 |
| 499.6 |
| 484.4 |
| 1,098.4 |
| 965.0 |
| 935.6 |
| 915.3 |
| 890.7 |
| 867.7 |
| 853.7 |
| 731.2 |
| 720.2 |
| 699.2 |
| 682.4 |
| 613.9 |
| 594.9 |
| 578.6 |
| 564.3 |
| 565.4 |
| 557.7 |
| 546.2 |
| 540.3 |
| 531.0 |
| 499.6 |
| 484.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 318.4 |
| 411.7 |
| 430.9 |
| 427.6 |
| 474.1 |
| 452.8 |
| 552.2 |
| 520.5 |
| 443.9 |
| 479.7 |
| 329.4 |
| 275.9 |
| 247.5 |
| 321.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,098.4 |
| 965.0 |
| 935.6 |
| 915.3 |
| 890.7 |
| 867.7 |
| 853.7 |
| 731.2 |
| 720.2 |
| 699.2 |
| 682.4 |
| 613.9 |
| 594.9 |
| 578.6 |
| 564.3 |
| 565.4 |
| 557.7 |
| 546.2 |
| 540.3 |
| 531.0 |
| 499.6 |
| 484.4 |
| 915.8 |
| 890.1 |
| 756.6 |
| 727.3 |
| 706.9 |
| 682.4 |
| 659.4 |
| 645.3 |
| 568.6 |
| 557.6 |
| 536.7 |
| 526.2 |
| 468.0 |
| 449.0 |
| 432.6 |
| 418.4 |
| 419.5 |
| 411.8 |
| 400.3 |
| 394.4 |
| 385.1 |
| 353.7 |
| 338.5 |