| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 2,380.0 | 1,878.0 | 2,162.5 | 1,294.6 | 824.7 | 653.8 | 247.7 | 277.6 | 342.5 | 224.2 | 175.3 | 188.2 | 179.6 | 513.9 | 294.3 | 514.1 | 305.1 | 88.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 2,380.0 | 1,878.0 | 2,162.5 | 1,294.6 | 824.7 | 653.8 | 247.7 | 277.6 | 342.5 | 224.2 | 175.3 | 188.2 | 179.6 | 513.9 | 294.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 765.0 | 680.0 | 654.3 | 501.0 | 255.0 | 241.2 | 243.3 | 243.1 | 240.3 | 214.0 | 221.4 | 221.5 | 205.6 | 164.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 25.7 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 8,099.0 | 5,817.0 | 5,802.7 | 3,450.5 | 1,930.2 | 1,661.0 | 1,650.8 | 1,642.2 | 1,634.7 | 995.8 | 990.3 | 985.8 | 860.6 | 581.5 | 579.1 | 576.9 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 25.7 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,099.0 | 2,380.0 | 2,343.0 | 1,942.2 | 2,072.7 | 1,879.0 | 2,111.0 | 2,068.8 | 2,201.1 | 2,162.5 | 2,403.7 | 3,407.2 | 3,635.2 | 1,294.6 | ||||||||||||||||||||||||||
| - |
| 514.1 |
| 305.1 |
| 88.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 150.7 |
| 131.9 |
| - |
| - |
| Accumulated Depreciation | 343.0 | 331.0 | 315.4 | 325.0 | 82.9 | 79.1 | 77.9 | 74.3 | 70.8 | 63.7 | 57.2 | 49.4 | 50.9 | 46.2 | 42.8 | 38.8 | - | - |
| Property,Plant & Equipment Net | 422.0 | 349.0 | 339.0 | 176.0 | 172.1 | 162.1 | 165.4 | 168.8 | 169.5 | 150.3 | 164.2 | 172.1 | 154.7 | 118.7 | 107.9 | 93.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,482.0 | 1,029.0 | 1,029.2 | 0.0 | 823.2 | 765.8 | 765.8 | 765.8 | 765.8 | 382.8 | 382.8 | 382.5 | 344.0 | 115.6 | 115.6 | 109.6 | 95.5 | 95.5 |
| Intangible Assets | 712.0 | 484.0 | 603.7 | 4.7 | 34.6 | 26.7 | 35.5 | 45.9 | 58.2 | 17.6 | 23.6 | 30.5 | 25.9 | 15.7 | 20.2 | 18.7 | - | - |
| Operating Lease Right Of Use Assets | 154.0 | 111.0 | 115.8 | 78.6 | 60.3 | - | 57.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 359.4 | 347.2 | 132.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 66,832.0 | 51,576.0 | 52,173.6 | 31,848.6 | 20,945.3 | 16,584.8 | 14,079.5 | 13,095.1 | 12,716.9 | 9,509.6 | 8,951.7 | 8,578.8 | 7,161.6 | 4,906.3 | 4,785.9 | 4,256.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 58,992.0 | 46,458.0 | 47,178.6 | 29,368.8 | 18,356.6 | 14,237.2 | 11,919.6 | 11,061.5 | 10,767.0 | 8,258.6 | 7,709.6 | 7,350.7 | 6,108.3 | 4,142.3 | 4,026.6 | 3,549.5 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (26.0) | (237.0) | (467.6) | (543.8) | 694.2 | 575.2 | 519.7 | 426.7 | 337.4 | 272.0 | 255.9 | 234.5 | 202.5 | 162.4 | 155.1 | 117.7 | - | - |
| Accumulated Other Comprehensive Income | (233.0) | (462.0) | (340.1) | (426.9) | 35.2 | 182.2 | 40.4 | (35.3) | (22.2) | (19.0) | (6.3) | 5.6 | (12.0) | 20.1 | 25.1 | 12.3 | - | - |
| Treasury Stock | - | - | - | 70.8 | 70.8 | 70.8 | 50.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7,840.0 | 5,118.0 | 4,995.0 | 2,479.8 | 2,588.7 | 2,347.6 | 2,160.0 | 2,033.6 | 1,949.9 | 1,251.0 | 1,242.1 | 1,228.2 | 1,053.2 | 764.0 | 759.3 | 706.9 | 528.1 | 415.4 |
| Total Equity | 7,840.0 | 5,118.0 | 4,995.0 | 2,480.0 | 2,749.3 | 2,704.6 | 2,160.0 | 2,033.6 | 1,949.9 | 1,251.0 | 1,242.1 | 1,228.2 | 1,053.2 | 764.0 | 759.3 | 706.9 | 528.1 | 415.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (294.3) | (488.4) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 7,840.0 | 5,118.0 | 4,995.0 | 2,479.8 | 2,588.7 | 2,347.6 | 2,160.0 | 2,033.6 | 1,949.9 | 1,251.0 | 1,242.1 | 1,228.2 | 1,053.2 | 764.0 | 759.3 | 706.9 | 528.1 | 415.4 |
| Tangible Book Value | 5,646.0 | 3,605.0 | 3,362.1 | 2,475.1 | 1,730.9 | 1,555.0 | 1,358.7 | 1,221.9 | 1,125.9 | 850.6 | 835.8 | 815.2 | 683.4 | 632.7 | 623.6 | 578.5 | 432.6 | 319.9 |
| 317.7 |
| 414.2 |
| 972.5 |
| 824.7 |
| 897.5 |
| 831.5 |
| 884.5 |
| 653.8 |
| 930.2 |
| 1,097.7 |
| 215.8 |
| 247.7 |
| 298.6 |
| 258.7 |
| 212.1 |
| 277.6 |
| 242.2 |
| 263.5 |
| 293.7 |
| 342.5 |
| 322.7 |
| 212.0 |
| 182.8 |
| 224.2 |
| 192.1 |
| 178.4 |
| Restricted Cash | 15.0 | 12.0 | 14.0 | 5.7 | 8.5 | 6.0 | 4.7 | 5.2 | 4.1 | 0.9 | 4.5 | 8.1 | 1.1 | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,099.0 | 2,380.0 | 2,343.0 | 1,942.2 | 2,072.7 | 1,879.0 | 2,111.0 | 2,068.8 | 2,201.1 | 2,162.5 | 2,403.7 | 3,407.2 | 3,635.2 | 1,294.6 | 317.7 | 414.2 | 972.5 | 824.7 | 897.5 | 831.5 | 884.5 | 653.8 | 930.2 | 1,097.7 | 215.8 | 247.7 | 298.6 | 258.7 | 212.1 | 277.6 | 242.2 | 263.5 | 293.7 | 342.5 | 322.7 | 212.0 | 182.8 | 224.2 | 192.1 | 178.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 426.0 | 422.0 | 416.0 | 356.9 | 344.9 | 349.0 | 338.1 | 337.8 | 336.9 | 339.0 | 337.9 | 368.7 | 375.2 | 176.0 | 161.9 | 168.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,482.0 | 1,482.0 | 1,481.0 | 1,029.2 | 1,029.2 | 1,029.0 | 1,029.2 | 1,029.2 | 1,029.2 | 1,029.2 | 1,029.2 | 1,029.2 | 1,030.1 | 0.0 | 823.2 | 823.2 | 823.2 | 823.2 | ||||||||||||||||||||||
| Intangible Assets | 671.0 | 712.0 | 754.0 | 430.4 | 456.3 | 484.0 | 513.3 | 542.4 | 571.6 | 603.7 | 636.9 | 666.8 | 702.3 | 4.7 | 27.9 | 30.1 | 32.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 156.0 | 110.5 | 106.7 | 111.0 | 106.2 | 108.3 | 113.8 | 115.8 | 114.2 | 119.3 | 127.3 | 78.6 | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | 392.0 | 299.0 | 311.2 | 359.0 | 286.4 | 361.8 | 356.0 | 347.2 | 469.8 | 362.9 | 351.2 | 132.8 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 66,027.0 | 66,832.0 | 67,496.0 | 51,901.4 | 51,519.3 | 51,576.0 | 51,908.6 | 52,047.5 | 52,224.0 | 52,173.6 | 51,993.8 | 53,592.1 | 53,994.2 | 31,848.6 | 20,405.4 | 20,564.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 35.0 | 50.0 | 50.0 | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 58,363.0 | 58,992.0 | 59,706.0 | 46,559.6 | 46,281.5 | 46,458.0 | 46,634.8 | 47,070.8 | 47,266.8 | 47,178.6 | 47,361.7 | 48,763.9 | 49,109.5 | 29,368.8 | 18,289.9 | 18,321.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7,896.0 | 8,099.0 | 8,189.0 | 5,826.5 | 5,823.3 | 5,817.0 | 5,812.2 | 5,807.0 | 5,802.3 | 5,802.7 | 5,798.2 | 5,792.8 | 5,788.6 | 3,450.5 | 1,940.4 | 1,935.2 | 1,931.1 | 1,930.2 | 1,670.1 | 1,665.0 | 1,661.1 | 1,661.0 | 1,658.2 | 1,654.1 | 1,651.4 | 1,650.8 | 1,648.3 | 1,644.9 | 1,643.0 | 1,642.2 | 1,640.1 | 1,636.9 | 1,634.9 | 1,634.7 | 1,003.9 | 1,001.3 | 999.7 | 995.8 | 994.1 | 992.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 59.0 | (26.0) | (131.0) | (150.8) | (227.0) | (237.0) | (304.5) | (374.7) | (418.9) | (467.6) | (485.6) | (545.8) | (603.7) | (543.8) | 804.8 | 763.5 | 728.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (291.0) | (233.0) | (268.0) | (333.8) | (358.5) | (462.0) | (233.9) | (455.7) | (426.1) | (340.1) | (680.4) | (418.8) | (300.1) | (426.9) | (558.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.8 | 70.8 | 70.8 | 70.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 7,664.0 | 7,840.0 | 7,790.0 | 5,341.9 | 5,237.8 | 5,118.0 | 5,273.8 | 4,976.7 | 4,957.2 | 4,995.0 | 4,632.2 | 4,828.2 | 4,884.7 | 2,479.8 | 2,115.5 | 2,243.2 | ||||||||||||||||||||||||
| Total Equity | 7,664.0 | 7,840.0 | 7,790.0 | 5,342.0 | 5,238.0 | 5,118.0 | 5,274.0 | 4,977.0 | 4,957.0 | 4,995.0 | 4,632.2 | 4,828.2 | 4,884.7 | 2,479.8 | 2,417.5 | 2,518.3 | 2,607.6 | 2,749.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 35.0 | 50.0 | 50.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (2,368.7) | (3,357.2) | (3,585.2) | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 7,664.0 | 7,840.0 | 7,790.0 | 5,341.9 | 5,237.8 | 5,118.0 | 5,273.8 | 4,976.7 | 4,957.2 | 4,995.0 | 4,632.2 | 4,828.2 | 4,884.7 | 2,479.8 | 2,115.5 | 2,243.2 | 2,360.8 | 2,588.7 | ||||||||||||||||||||||
| Tangible Book Value | 5,511.0 | 5,646.0 | 5,555.0 | 3,882.2 | 3,752.3 | 3,605.0 | 3,731.3 | 3,405.1 | 3,356.4 | 3,362.1 | 2,966.0 | 3,132.2 | 3,152.3 | 2,475.1 | 1,264.4 | 1,389.9 | 1,505.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.1 |
| 172.1 |
| 157.5 |
| 158.8 |
| 160.2 |
| 162.1 |
| 164.0 |
| 164.4 |
| 164.6 |
| 165.4 |
| 165.4 |
| 167.3 |
| 168.1 |
| 168.8 |
| 169.7 |
| 168.3 |
| 168.4 |
| 169.5 |
| 143.4 |
| 146.7 |
| 148.5 |
| 150.3 |
| 152.9 |
| 156.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 765.8 |
| 382.8 |
| 382.8 |
| 382.8 |
| 382.8 |
| 382.8 |
| 382.8 |
| 34.6 |
| 21.1 |
| 23.0 |
| 24.8 |
| 26.7 |
| 28.7 |
| 30.9 |
| 33.1 |
| 35.5 |
| 37.9 |
| 40.5 |
| 43.2 |
| 45.9 |
| 48.8 |
| 51.9 |
| 55.0 |
| 58.2 |
| 13.8 |
| 15.0 |
| 16.3 |
| 17.6 |
| 19.1 |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| 47.9 |
| 48.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,964.0 |
| 20,945.3 |
| 18,602.5 |
| 18,013.5 |
| 17,335.1 |
| 16,584.8 |
| 16,233.4 |
| 15,920.9 |
| 14,038.5 |
| 14,079.5 |
| 13,757.8 |
| 13,090.8 |
| 13,064.4 |
| 13,095.1 |
| 12,956.6 |
| 12,628.6 |
| 12,530.6 |
| 12,716.9 |
| 9,814.6 |
| 9,685.1 |
| 9,527.3 |
| 9,509.6 |
| 9,586.8 |
| 9,353.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,603.2 |
| 18,356.6 |
| 16,279.2 |
| 15,680.2 |
| 15,060.1 |
| 14,237.2 |
| 13,931.4 |
| 13,644.2 |
| 11,824.9 |
| 11,919.6 |
| 11,596.2 |
| 10,957.2 |
| 10,975.8 |
| 11,061.5 |
| 10,975.2 |
| 10,663.7 |
| 10,582.7 |
| 10,767.0 |
| 8,486.2 |
| 8,387.8 |
| 8,251.9 |
| 8,258.6 |
| 8,310.0 |
| 8,079.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 694.2 |
| 651.3 |
| 642.0 |
| 607.0 |
| 575.2 |
| 537.0 |
| 512.4 |
| 495.8 |
| 519.7 |
| 493.7 |
| 463.4 |
| 442.6 |
| 426.7 |
| 411.3 |
| 383.9 |
| 361.1 |
| 337.4 |
| 330.5 |
| 302.6 |
| 288.2 |
| 272.0 |
| 263.9 |
| 259.1 |
| (384.6) |
| (227.8) |
| 35.2 |
| 72.7 |
| 97.1 |
| 77.7 |
| 182.2 |
| 177.6 |
| 181.1 |
| 137.2 |
| 40.4 |
| 64.9 |
| 47.2 |
| 3.0 |
| (35.3) |
| (70.0) |
| (55.9) |
| (48.1) |
| (22.2) |
| (5.9) |
| (6.5) |
| (12.6) |
| (19.0) |
| 16.5 |
| 20.8 |
| 70.8 |
| 70.8 |
| 70.8 |
| 70.8 |
| 70.8 |
| 70.8 |
| 70.8 |
| 50.8 |
| 45.4 |
| 21.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,360.8 |
| 2,588.7 |
| 2,323.3 |
| 2,333.2 |
| 2,275.1 |
| 2,347.6 |
| 2,302.0 |
| 2,276.8 |
| 2,213.6 |
| 2,160.0 |
| 2,161.6 |
| 2,133.6 |
| 2,088.6 |
| 2,033.6 |
| 1,981.4 |
| 1,964.9 |
| 1,947.9 |
| 1,949.9 |
| 1,328.4 |
| 1,297.3 |
| 1,275.3 |
| 1,251.0 |
| 1,276.7 |
| 1,274.5 |
| 2,323.3 |
| 2,333.2 |
| 2,275.1 |
| 2,347.6 |
| 2,302.0 |
| 2,276.8 |
| 2,213.6 |
| 2,160.0 |
| 2,161.6 |
| 2,133.6 |
| 2,088.6 |
| 2,033.6 |
| 1,981.4 |
| 1,964.9 |
| 1,947.9 |
| 1,949.9 |
| 1,328.4 |
| 1,297.3 |
| 1,275.3 |
| 1,251.0 |
| 1,276.7 |
| 1,274.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,323.3 |
| 2,333.2 |
| 2,275.1 |
| 2,347.6 |
| 2,302.0 |
| 2,276.8 |
| 2,213.6 |
| 2,160.0 |
| 2,161.6 |
| 2,133.6 |
| 2,088.6 |
| 2,033.6 |
| 1,981.4 |
| 1,964.9 |
| 1,947.9 |
| 1,949.9 |
| 1,328.4 |
| 1,297.3 |
| 1,275.3 |
| 1,251.0 |
| 1,276.7 |
| 1,274.5 |
| 1,730.9 |
| 1,536.3 |
| 1,544.4 |
| 1,484.4 |
| 1,555.0 |
| 1,507.4 |
| 1,480.0 |
| 1,414.6 |
| 1,358.7 |
| 1,357.8 |
| 1,327.3 |
| 1,279.6 |
| 1,221.9 |
| 1,166.7 |
| 1,147.1 |
| 1,127.1 |
| 1,125.9 |
| 931.8 |
| 899.5 |
| 876.3 |
| 850.6 |
| 874.9 |
| 871.2 |