| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 2.6 | 0.2 | 2.8 | - | 1.3 | 1.4 | 0.7 | 0.4 |
| Restricted Cash | 0.3 | - | - | - | - | - | - | - |
| Short Term Investments | 1.1 | 0.9 | 0.9 | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | 1.1 | 3.6 | - | 1.3 | 1.4 | 0.7 | 0.4 |
| Receivables | ||||||||
| Accounts Receivable | 35.9 | 24.3 | 19.6 | 26.3 | 25.5 | 14.8 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 2.0 | 0.1 | 0.8 | 3.6 | 1.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 1.8 | 1.5 | 1.5 | 0.1 | 0.2 | 0.2 | - | - |
| Accumulated Depreciation | 0.6 | 1.1 | 0.7 | 0.0 | 0.1 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | 11.8 | 2.7 | 1.0 | 1.9 | 2.8 | - | - |
| Short Term Debt | 0.7 | 0.4 | 1.2 | 358,311.0 | 5.1 | 1.8 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.3 | 1.5 | - | 1.3 | 1.7 | - | - | - |
| Operating Lease Liabilities Non-Current | 45.0 | - | 0.0 | 0.3 | 0.1 | |||
| Common Equity | ||||||||
| Common Stock | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 40.2 | 40.2 | 6.6 | 5.8 | ||
| Supplementary Data | ||||||||
| Total Debt | 3.1 | 1.9 | 1.2 | 358,312.3 | 6.8 | 1.8 | - | - |
| Net debt | (0.6) | 0.8 | (2.5) | - | 5.5 | 0.5 | ||
| - |
| - |
| Other Current Assets | - | 2.1 | 0.1 | 0.8 | 3.6 | 1.2 | - | - |
| Assets Held For Sale | 10.0 | - | - | - | - | - | - | - |
| Total Current Assets | 67.5 | 40.9 | 32.3 | 50.8 | 32.4 | 20.5 | - | - |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 1.2 | 0.5 | 0.8 | 0.1 | 0.0 | 0.1 | - | - |
| Long Term Investments | - | 0.5 | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Goodwill | 2.0 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.1 | 2.2 | 1.6 | 1.7 | - | - |
| Operating Lease Right Of Use Assets | 42.3 | 0.0 | 0.1 | 0.5 | 0.2 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | 0.5 | 0.1 | 0.1 | - | - |
| Other Non-Current Assets | 0.8 | 0.3 | 5.1 | 10.0 | - | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 114.9 | 42.2 | 39.0 | 64.4 | 34.4 | 22.9 | - | - |
| - |
| - |
| Deferred Revenue Current | 1.9 | 3.2 | 0.4 | 0.0 | 1.6 | 1.8 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 46.0 | 25.4 | 12.8 | 10.1 | 13.3 | 9.0 | - | - |
| 0.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 93.3 | 26.9 | 12.9 | 11.6 | 15.1 | 9.2 | - | - |
| - |
| - |
| Retained Earnings | (33.9) | (27.0) | (13.3) | 11.0 | 10.5 | 6.7 | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (1.7) | (1.6) | 0.1 | 0.9 | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | (0.6) | 0.0 | - | 0.8 | - | - |
| Total Stockholders Equity | 21.6 | 15.3 | 26.7 | 52.8 | 19.3 | 12.9 | 7.5 | 3.9 |
| Total Equity | 21.6 | 15.3 | 26.2 | 52.8 | 19.3 | 13.7 | 7.5 | 3.9 |
| - |
| - |
| Working Capital | 21.6 | 15.5 | 19.4 | 40.7 | 19.1 | 11.5 | - | - |
| Book Value | 21.6 | 15.3 | 26.7 | 52.8 | 19.3 | 12.9 | 7.5 | 3.9 |
| Tangible Book Value | 19.5 | - | 26.6 | 50.6 | 17.7 | 11.2 | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 2.6 | - | - | - | - | - | - | - | - | - | - | - | 0.4 |
| Restricted Cash | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1.1 | 0.9 | - | 1.4 | 0.9 | 2.7 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | - | - | - | - | - | - | - | - | - | - | - | 0.4 |
| Receivables | |||||||||||||
| Accounts Receivable | 35.9 | - | - | 20.1 | 19.6 | 25.1 | 26.3 | 26.6 | 25.5 | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | 0.2 | - | 0.5 | - | 0.7 | - | - | - |
| Prepaid Expenses | 0.0 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 1.8 | 2.7 | - | 1.6 | 1.5 | 1.6 | 0.1 | 0.2 | 0.2 | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | 5.6 | 2.7 | 2.2 | 1.0 | 1.2 | 1.9 | - | - | - | - |
| Short Term Debt | 0.7 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 2.3 | 1.3 | - | 0.7 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.0 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.2 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 3.1 | 2.6 | - | 5.3 | 5.1 | 0.2 | 1.3 | 1.5 | 1.7 | - | - | - | - |
| Net debt | (0.6) | ||||||||||||
| 3.4 |
| - |
| 0.1 |
| 0.1 |
| 1.2 |
| 0.8 |
| 1.4 |
| 3.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | 3.4 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 67.5 | 43.4 | - | 35.0 | 32.3 | 42.3 | 50.8 | 62.9 | 32.4 | - | - | - | - |
| 0.6 |
| 1.5 |
| - |
| 1.1 |
| 0.7 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.2 | 1.2 | - | 0.5 | 0.8 | 1.5 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Long Term Investments | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.1 | 0.1 | 2.1 | 0.1 | 1.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 42.3 | 42.3 | - | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.0 | - | 0.5 | 0.5 | 0.4 | 0.1 | - | - | - | - |
| Other Non-Current Assets | 0.8 | 0.7 | - | 4.9 | 5.1 | 13.6 | 10.0 | 0.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 114.9 | 98.2 | - | 41.2 | 39.0 | 61.2 | 64.4 | 65.9 | 34.4 | - | - | - | - |
| 1.3 |
| - |
| 4.6 |
| 5.1 |
| 0.2 |
| 1.3 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.9 | - | - | 1.7 | 0.4 | 0.8 | 0.0 | 0.4 | 1.6 | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 46.0 | 23.7 | - | 16.5 | 12.8 | 13.5 | 10.1 | 10.5 | 13.3 | - | - | - | - |
| 43.8 |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 93.3 | 69.4 | - | 17.3 | 12.9 | 13.8 | 11.6 | 12.1 | 15.1 | - | - | - | - |
| - |
| - |
| 40.2 |
| 40.2 |
| 40.2 |
| 40.2 |
| 40.7 |
| 6.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (33.9) | (24.5) | 1.3 | (15.7) | (13.3) | 6.2 | 11.0 | 10.8 | 10.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (1.8) | - | (1.4) | (1.6) | (0.8) | 0.1 | 0.9 | 0.9 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | - | (0.7) | (0.6) | 0.2 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 21.6 | 28.8 | - | 24.6 | 26.7 | 47.2 | 52.8 | 53.8 | 19.3 | - | 13.7 | 7.5 | 3.9 |
| Total Equity | 21.6 | 28.8 | - | 23.9 | 24.9 | 47.4 | 52.8 | 53.8 | 19.3 | - | 13.7 | 7.5 | 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 21.6 | 19.7 | - | 18.4 | 19.4 | 28.8 | 40.7 | 52.4 | 19.1 | - | - | - | - |
| Book Value | 21.6 | 28.8 | - | 24.6 | 26.7 | 47.2 | 52.8 | 53.8 | 19.3 | - | 13.7 | 7.5 | 3.9 |
| Tangible Book Value | 19.5 | - | - | 24.5 | 26.6 | 45.0 | 52.6 | 52.2 | - | - | - | - | - |