| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 37.1 | 51.9 | 38.0 | 48.9 | 627.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 37.1 | 51.9 | 38.0 | 48.9 | 627.5 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 730.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 |
| Retained Earnings | (1,019.6) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 34.0 | 37.1 | 48.9 | 35.0 | 34.0 | 51.9 | 46.1 | 47.0 | 49.8 | 38.0 | 33.9 | 33.9 | 41.6 | 48.9 | 83.3 | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| 773.8 |
| 859.2 |
| 891.9 |
| 1,013.1 |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 171.0 | 191.3 | 212.0 | 228.5 | 254.6 |
| Operating Lease Right Of Use Assets | 77.8 | 83.4 | 85.3 | 87.1 | 100.6 |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,048.9 | 1,136.3 | 1,234.5 | 1,299.9 | 2,064.7 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 116.3 | 122.4 | 140.7 | 149.3 | 177.3 |
| (938.2) |
| (858.3) |
| (801.5) |
| (64.8) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 932.6 | 1,013.9 | 1,093.8 | 1,150.7 | 1,887.4 |
| Total Equity | 932.6 | 1,013.9 | 1,093.8 | 1,150.7 | 1,887.4 |
| - |
| - |
| - |
| Book Value | 932.6 | 1,013.9 | 1,093.8 | 1,150.7 | 1,887.4 |
| Tangible Book Value | 761.6 | 822.6 | 881.8 | 922.1 | 1,632.8 |
| 34.3 |
| 34.3 |
| 627.5 |
| 151.3 |
| 33.2 |
| 33.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 34.0 | 37.1 | 48.9 | 35.0 | 34.0 | 51.9 | 46.1 | 47.0 | 49.8 | 38.0 | 33.9 | 33.9 | 41.6 | 48.9 | 83.3 | 34.3 | 34.3 | 627.5 | 151.3 | 33.2 | 33.0 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 727.6 | 730.8 | 738.4 | 759.0 | 762.3 | 773.8 | 792.1 | 826.0 | 841.4 | 859.2 | 868.4 | 877.1 | 880.7 | 891.9 | 906.2 | 985.8 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 168.1 | 171.0 | 172.7 | 181.2 | 184.1 | 191.3 | 195.3 | 201.4 | 205.3 | 212.0 | 215.6 | 221.5 | 224.7 | 228.5 | 233.9 | 246.5 | 251.3 | ||||
| Operating Lease Right Of Use Assets | 77.4 | 77.8 | 77.3 | 78.6 | 79.0 | 83.4 | 83.9 | 84.3 | 84.8 | 85.3 | 85.7 | 86.2 | 86.6 | 87.1 | 87.5 | 99.6 | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 1,039.6 | 1,048.9 | 1,074.5 | 1,091.2 | 1,113.6 | 1,136.3 | 1,176.2 | 1,197.1 | 1,221.0 | 1,234.5 | 1,244.8 | 1,261.1 | 1,276.7 | 1,299.9 | 1,380.5 | 1,438.3 | |||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 115.0 | 116.3 | 119.6 | 117.7 | 121.4 | 122.4 | 132.2 | 133.1 | 135.8 | 140.7 | 143.0 | 144.6 | 146.1 | 149.3 | 152.8 | 173.5 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | 1,952.1 | |||||
| Retained Earnings | (1,027.4) | (1,019.6) | (997.2) | (978.6) | (959.9) | (938.2) | (908.1) | (888.2) | (866.9) | (858.3) | (850.4) | (835.7) | (821.6) | (801.5) | (724.4) | (687.4) | (677.8) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 924.7 | 932.6 | 954.9 | 973.5 | 992.2 | 1,013.9 | 1,044.1 | 1,064.0 | 1,085.2 | 1,093.8 | 1,101.8 | 1,116.5 | 1,130.5 | 1,150.7 | 1,227.7 | 1,264.7 | |||||
| Total Equity | 924.7 | 932.6 | 954.9 | 973.5 | 992.2 | 1,013.9 | 1,044.1 | 1,064.0 | 1,085.2 | 1,093.8 | 1,101.8 | 1,116.5 | 1,130.5 | 1,150.7 | 1,227.7 | 1,264.7 | 1,274.3 | 1,887.4 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Book Value | 924.7 | 932.6 | 954.9 | 973.5 | 992.2 | 1,013.9 | 1,044.1 | 1,064.0 | 1,085.2 | 1,093.8 | 1,101.8 | 1,116.5 | 1,130.5 | 1,150.7 | 1,227.7 | 1,264.7 | 1,274.3 | 1,887.4 | |||
| Tangible Book Value | 756.6 | 761.6 | 782.2 | 792.3 | 808.1 | 822.6 | 848.8 | 862.6 | 879.9 | 881.8 | 886.2 | 894.9 | 905.8 | 922.1 | 993.8 | 1,018.2 | 1,023.0 | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,009.1 |
| 1,013.1 |
| 1,539.4 |
| 1,663.2 |
| 1,710.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 254.6 |
| 291.3 |
| 301.5 |
| 311.6 |
| 100.1 |
| 100.6 |
| 101.1 |
| 101.7 |
| 110.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,447.5 |
| 2,064.7 |
| 2,183.8 |
| 2,182.7 |
| 2,181.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.2 |
| 177.3 |
| 198.5 |
| 212.3 |
| 213.9 |
| 1,952.1 |
| 1,952.1 |
| 1,952.1 |
| 1,952.1 |
| 1,952.1 |
| (64.8) |
| 33.2 |
| 18.4 |
| 14.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,274.3 |
| 1,887.4 |
| 1,985.3 |
| 1,970.5 |
| 1,967.0 |
| 1,985.3 |
| 1,970.5 |
| 1,967.0 |
| - |
| - |
| - |
| - |
| - |
| 1,985.3 |
| 1,970.5 |
| 1,967.0 |
| 1,632.8 |
| 1,693.9 |
| 1,669.0 |
| 1,655.4 |