| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.15 | - | 0.02 | 0.30 | 0.21 | - | 0.22 | 0.24 | 0.24 | - | 0.26 | 0.22 | 0.23 | - | 0.28 | 0.22 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | 4.1 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | 42.4 | 47.0 | 73.8 | 69.2 | 87.5 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.57 | 0.63 | 0.98 | 0.92 | 1.17 |
| EPS Diluted | 0.57 | 0.63 | 0.98 | 0.92 | 1.17 |
| Shares Basic | 75.0 | 75.0 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 5.9 | 9.3 | 3.4 | 1.2 | 1.4 | 1.2 | 1.1 | 1.0 | 1.5 | 1.7 | 1.0 | 0.8 | 1.8 | 2.1 | 2.2 | 2.1 | 2.6 | 2.2 | 2.6 |
| Depreciation & Amortization | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 4.5 | 4.6 | 4.7 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.9 | 5.1 | 5.3 | 5.3 | 10.0 | 10.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3.1 | 3.0 | 3.0 | 3.1 | 3.1 | 3.0 | 3.0 | 3.1 | 3.2 | 3.1 | 2.9 | 3.3 | 3.3 | 3.1 | 3.6 | 3.7 | 3.3 | 3.9 | 4.0 |
| Total Operating Expenses | 13.2 | 18.9 | 21.4 | 8.7 | 8.9 | 8.7 | 10.8 | 8.8 | 9.5 | 9.6 | 8.7 | 8.9 | 10.0 | 10.1 | 10.9 | 11.1 | 11.2 | 16.0 | 17.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | 1.0 | 1.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 2.2 | (1.5) | 6.4 | 0.3 | 5.8 | 2.2 | 1.5 | 1.7 | (0.3) | 3.1 | 0.3 | 1.6 | 14.0 | 4.5 | 0.0 | 3.9 | 42.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 11.5 | 7.5 | 1.3 | 22.2 | 16.1 | 21.7 | 16.4 | 17.9 | 17.8 | 15.5 | 19.7 | 16.8 | 17.2 | 29.8 | 20.7 | 16.6 | 20.4 | 66.6 | 23.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 11.5 | 7.5 | 1.3 | 22.2 | 16.1 | 21.7 | 16.4 | 17.9 | 17.8 | 15.5 | 19.7 | 16.8 | 17.2 | 29.8 | 20.7 | 16.6 | 20.4 | 66.6 | 23.7 |
| Net Income Attributable To Parent | 11.5 | 7.5 | 1.3 | 22.2 | 16.1 | 21.7 | 16.4 | 17.9 | 17.8 | 15.5 | 19.7 | 16.8 | 17.2 | 29.8 | 20.7 | 16.6 | 20.4 | 66.6 | 23.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 11.5 | 7.5 | 1.3 | 22.2 | 16.1 | 21.7 | 16.4 | 17.9 | 17.8 | 15.5 | 19.7 | 16.8 | 17.2 | 29.8 | 20.7 | 16.6 | 20.4 | 66.6 | 23.7 |
| 0.27 |
| 0.89 |
| 0.32 |
| EPS Diluted | 0.15 | - | 0.02 | 0.30 | 0.21 | - | 0.22 | 0.24 | 0.24 | - | 0.26 | 0.22 | 0.23 | - | 0.28 | 0.22 | 0.27 | 0.89 | 0.32 |
| Shares Basic | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 |
| Shares Diluted | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | - | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 19.8 | 15.3 | 4.9 | 5.3 | 8.9 |
| Depreciation & Amortization | 17.3 | 17.5 | 18.5 | 19.2 | 20.7 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | 12.1 | 12.2 | 12.3 | 12.6 | 13.7 |
| Total Operating Expenses | 62.2 | 57.9 | 37.7 | 37.1 | 43.3 |
| - |
| - |
| - |
| Other Non-Operating Income | 7.4 | 7.4 | 11.1 | 4.7 | 22.4 |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | 42.4 | 47.0 | 73.8 | 69.2 | 87.5 |
| Net Income Attributable To Parent | 42.4 | 47.0 | 73.8 | 69.2 | 87.5 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 42.4 | 47.0 | 73.8 | 69.2 | 87.5 |
| 75.0 |
| 75.0 |
| 75.0 |
| Shares Diluted | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 |