| (in millions of USD) | FY2027 | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 1,165.0 | 236.3 | 66.9 | 108.6 | 259.3 | 103.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 278.3 | 195.0 | 343.1 | 109.2 | 0.0 | - | - | - |
| Cash And Short Term Investments | 1,443.3 | 431.3 | 410.0 | 217.8 | 259.3 | 103.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 233.4 | 162.1 | 59.7 | 49.5 | 29.5 | 13.6 | - | - |
| Current Assets | ||||||||
| Inventory | 250.8 | 90.0 | 25.9 | 46.0 | 27.3 | 7.1 | - | - |
| Prepaid Expenses | - | 30.0 | 34.7 | 5.4 | 5.9 | 8.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 180.2 | 107.8 | 72.4 | 58.2 | 31.7 | 20.4 | - | - |
| Accumulated Depreciation | 78.6 | 44.2 | 28.7 | 18.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 107.3 | 56.2 | 13.4 | 6.1 | 8.5 | 3.6 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 20.6 | 12.7 | 11.1 | 12.9 | 14.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,672.1 | 765.2 | 676.1 | 454.8 | 424.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 1,165.0 | 236.3 | 1,220.5 | 219.6 | 299.2 | 239.2 | 103.9 | 66.9 | 96.1 | 129.0 | 127.0 | 108.6 | 123.8 | 190.5 | 243.8 | ||||||||||
| - |
| - |
| Other Current Assets | 73.6 | 30.0 | - | - | 1.3 | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,001.1 | 713.5 | 530.3 | 328.2 | 332.2 | 137.8 | - | - |
| 9.8 |
| 6.1 |
| - |
| - |
| Property,Plant & Equipment Net | 101.6 | 63.6 | 43.7 | 40.2 | 21.8 | 14.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 92.8 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 29.3 | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 24.6 | 15.2 | 13.1 | 14.9 | 17.0 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 46.2 | 16.9 | 14.9 | 14.0 | 4.7 | 3.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,295.6 | 809.3 | 601.9 | 397.3 | 375.7 | 155.5 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | 3.9 | 4.0 | 1.2 | 4.1 | - | - |
| Operating Lease Liabilities Current | 4.8 | 3.3 | 2.7 | 2.6 | 2.4 | 0.0 | - | - |
| Accrued Expenses | 21.6 | 12.2 | 8.8 | 7.6 | 8.4 | 2.7 | - | - |
| Other Current Liabilities | 68.1 | 35.5 | 22.2 | - | - | - | - | - |
| Total Current Liabilities | 197.1 | 107.7 | 44.6 | 31.0 | 26.5 | 12.5 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.1 | 0.4 | 0.0 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14.3 | 7.3 | 6.0 | 5.8 | 0.2 | 0.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 232.0 | 127.7 | 61.7 | 49.7 | 41.5 | 13.0 | - | - |
| 12.6 |
| - |
| - |
| Retained Earnings | 389.1 | (83.2) | (135.3) | (107.0) | (90.4) | (68.3) | - | - |
| Accumulated Other Comprehensive Income | 2.4 | (0.4) | (0.5) | (0.2) | 0.0 | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,063.6 | 681.6 | 540.2 | 347.6 | 334.2 | (55.4) | (9.4) | (12.8) |
| Total Equity | 2,063.6 | 681.6 | 540.2 | 347.6 | 334.2 | (55.4) | (9.4) | (12.8) |
| - |
| - |
| Working Capital | 1,804.0 | 605.8 | 485.6 | 297.2 | 305.7 | 125.3 | - | - |
| Book Value | 2,063.6 | 681.6 | 540.2 | 347.6 | 334.2 | (55.4) | (9.4) | (12.8) |
| Tangible Book Value | 1,941.6 | 681.6 | - | - | - | - | - | - |
| - |
| 240.5 |
| - |
| - |
| 103.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 278.3 | 195.0 | 81.0 | 260.0 | 80.0 | 143.7 | 294.7 | 343.1 | 313.1 | 111.5 | 110.5 | 109.2 | 109.2 | 50.0 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,443.3 | 431.3 | 1,301.5 | 479.6 | 379.2 | 383.0 | 398.6 | 410.0 | 409.1 | 240.5 | 237.6 | 217.8 | 233.0 | 240.5 | 243.8 | - | 240.5 | - | - | 103.8 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 233.4 | 162.1 | 243.2 | 181.2 | 157.1 | 81.8 | 71.9 | 59.7 | 44.8 | 32.7 | 28.0 | 49.5 | 43.2 | 51.8 | 54.8 | - | 21.7 | - | - | 13.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 250.8 | 90.0 | 208.0 | 116.7 | 53.2 | 36.3 | 31.6 | 25.9 | 31.5 | 35.8 | 40.8 | 46.0 | 50.3 | 47.8 | 37.0 | - | 26.1 | - | - | 7.1 | - | - | - | - | - |
| Prepaid Expenses | - | 30.0 | - | - | 16.0 | 17.2 | 15.9 | 13.1 | 8.1 | 7.3 | 6.3 | 5.4 | 4.3 | 3.2 | 4.4 | - | 3.6 | - | |||||||
| Other Current Assets | 73.6 | 30.0 | 34.0 | 26.1 | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 2,001.1 | 713.5 | 1,786.6 | 803.6 | 619.2 | 538.3 | 542.4 | 530.3 | 511.4 | 328.3 | 320.7 | 328.2 | 350.0 | 349.8 | 346.0 | - | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 180.2 | 107.8 | 168.8 | 119.1 | 110.7 | 106.1 | 103.2 | 72.4 | 70.8 | 67.4 | 65.3 | 58.2 | 54.5 | 53.7 | 48.9 | - | 32.6 | - | - | 20.4 | - | - | - | - | - |
| Accumulated Depreciation | 78.6 | 44.2 | 62.8 | 49.7 | 42.9 | 37.9 | 33.0 | 28.7 | 25.9 | 22.4 | 20.8 | 18.0 | 15.4 | 13.0 | 10.7 | - | 9.0 | ||||||||
| Property,Plant & Equipment Net | 101.6 | 63.6 | 106.0 | 69.4 | 67.8 | 68.2 | 70.2 | 43.7 | 44.9 | 45.0 | 44.5 | 40.2 | 39.1 | 40.7 | 38.2 | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 92.8 | 0.0 | 70.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | 29.3 | 0.0 | 17.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 24.6 | 15.2 | 15.5 | 14.8 | 15.3 | 15.2 | 15.9 | 13.1 | 13.6 | 13.5 | 14.2 | 14.9 | 15.6 | 16.1 | 16.2 | 4.0 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 46.2 | 16.9 | 40.8 | 17.3 | 17.6 | 16.9 | 16.4 | 14.9 | 22.5 | 19.0 | 16.4 | 14.0 | 12.6 | 7.4 | 5.2 | - | 5.2 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 2,295.6 | 809.3 | 2,037.3 | 905.2 | 719.9 | 638.6 | 644.9 | 601.9 | 592.5 | 405.8 | 395.7 | 397.3 | 417.3 | 414.0 | 405.7 | - | 334.2 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 107.3 | 56.2 | 93.8 | 54.9 | 36.8 | 13.0 | 38.5 | 13.4 | 10.3 | 10.9 | 7.9 | 6.1 | 21.3 | 23.3 | 21.2 | - | 7.0 | - | - | 3.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | - | - | - | - | 1.4 | 2.0 | 2.9 | 3.9 | 4.7 | 4.8 | 3.3 | 4.0 | 3.5 | 1.4 | 3.0 | - | 6.2 | ||||||||
| Operating Lease Liabilities Current | 4.8 | 3.3 | 3.7 | 3.3 | 3.2 | 3.0 | 3.1 | 2.7 | 2.8 | 2.6 | 2.6 | 2.6 | 2.7 | 2.5 | 2.4 | - | |||||||||
| Accrued Expenses | 21.6 | 12.2 | 14.4 | 15.5 | 23.7 | 16.6 | 10.6 | 9.6 | 9.9 | 8.8 | 6.2 | 7.6 | 7.9 | 12.1 | 9.5 | - | 8.0 | - | |||||||
| Other Current Liabilities | 68.1 | 35.5 | 57.0 | 40.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 197.1 | 107.7 | 165.2 | 108.4 | 80.7 | 49.6 | 69.4 | 44.6 | 40.2 | 37.2 | 31.2 | 31.0 | 43.4 | 49.5 | 42.6 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 20.6 | 12.7 | 12.6 | 12.3 | 13.0 | 12.9 | 13.5 | 11.1 | 11.6 | 11.6 | 12.2 | 12.9 | 13.5 | 14.1 | 14.3 | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 14.3 | 7.3 | 10.6 | 3.1 | 8.0 | 8.1 | 8.8 | 6.0 | 6.7 | 7.4 | 4.9 | 5.8 | 5.8 | 6.4 | 6.8 | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 232.0 | 127.7 | 188.5 | 123.8 | 101.7 | 70.6 | 91.8 | 61.7 | 58.5 | 56.3 | 48.3 | 49.7 | 62.7 | 69.9 | 63.7 | - | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,672.1 | 765.2 | 1,626.8 | 801.6 | 738.4 | 717.3 | 698.4 | 676.1 | 659.2 | 475.4 | 466.5 | 454.8 | 445.7 | 438.4 | 432.5 | - | 390.7 | ||||||||
| Retained Earnings | 389.1 | (83.2) | 220.0 | (19.8) | (119.8) | (149.1) | (144.9) | (135.3) | (124.9) | (125.3) | (118.7) | (107.0) | (91.0) | (93.9) | (90.5) | - | (85.1) | ||||||||
| Accumulated Other Comprehensive Income | 2.4 | (0.4) | 2.1 | (0.4) | (0.4) | (0.3) | (0.4) | (0.5) | (0.3) | (0.6) | (0.4) | (0.2) | (0.1) | (0.4) | (0.1) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 2,063.6 | 681.6 | 1,848.9 | 781.4 | 618.2 | 567.9 | 553.1 | 540.2 | 534.0 | 349.5 | 347.4 | 347.6 | 354.6 | 344.1 | 341.9 | - | 305.7 | ||||||||
| Total Equity | 2,063.6 | 681.6 | 1,848.9 | 781.4 | 618.2 | 567.9 | 553.1 | 540.2 | 534.0 | 349.5 | 347.4 | 347.6 | 354.6 | 344.1 | 341.9 | - | 305.7 | (68.7) | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 1,804.0 | 605.8 | 1,621.4 | 695.2 | 538.4 | 488.6 | 472.9 | 485.6 | 471.2 | 291.1 | 289.4 | 297.2 | 306.6 | 300.3 | 303.4 | - | 276.0 | - | |||||||
| Book Value | 2,063.6 | 681.6 | 1,848.9 | 781.4 | 618.2 | 567.9 | 553.1 | 540.2 | 534.0 | 349.5 | 347.4 | 347.6 | 354.6 | 344.1 | 341.9 | - | 305.7 | (68.7) | |||||||
| Tangible Book Value | 1,941.6 | 681.6 | 1,760.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.8 |
| - |
| - |
| 137.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| - |
| - |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.8 |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (68.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (68.7) |
| (66.5) |
| (55.4) |
| (53.5) |
| (49.8) |
| (13.5) |
| (9.4) |
| (12.8) |
| (66.5) |
| (55.4) |
| (53.5) |
| (49.8) |
| (13.5) |
| (9.4) |
| (12.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.3 |
| - |
| - |
| - |
| - |
| - |
| (66.5) |
| (55.4) |
| (53.5) |
| (49.8) |
| (13.5) |
| (9.4) |
| (12.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |