| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 407.0 | 223.1 | 135.0 | 72.0 | 59.7 | 60.8 | 53.1 | 44.0 | 35.1 | 32.1 | 54.3 | 51.4 | 46.5 | 37.5 | 31.8 | 26.4 | 10.7 | 13.5 |
| Cost of Revenue | 128.1 | 72.7 | 49.1 | 26.5 | 22.4 | 20.8 | 20.5 | 17.9 | 14.3 | 13.5 | 22.3 | 23.4 | 18.8 | 13.8 | 12.7 | 10.5 | 5.5 | 5.4 |
| Gross Profit | 278.9 | 150.4 | 85.9 | 45.5 | 37.3 | 40.0 | 32.6 | 26.1 | 20.8 | 18.6 | 32.0 | 28.0 | 27.7 | 23.8 | 19.1 | 16.0 | 5.2 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 78.5 | 52.4 | 36.3 | 31.7 | 30.4 | 27.7 | 24.2 | 21.7 | 22.6 | 21.4 | 20.5 | 18.2 | 16.7 | 15.5 | 11.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 149.6 | 60.7 | 26.2 | (8.4) | (14.5) | (7.9) | (5.9) | (8.9) | (14.4) | (16.4) | (2.9) | (1.7) | (0.2) | (6.3) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | 4.3 | 4.2 | 4.8 | 5.8 | 5.4 | 4.4 | 2.9 | 2.6 | 2.5 | 2.2 | 0.0 | 0.0 | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.9 | 1.3 | 0.8 | 0.3 | 0.6 | 7.8 | (2.0) | 0.5 | (0.5) | 1.2 | (3.2) | 0.9 | (0.4) | (1.2) | (0.4) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.86 | 0.37 | 0.17 | (0.03) | (0.06) | - | 0.00 | (0.04) | (0.08) | - | 0.02 | (0.02) | 0.00 | - | 0.00 | (0.06) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 156.3 | 66.2 | 31.3 | (3.4) | (10.2) | (4.2) | (2.5) | (5.2) | (11.4) | (13.4) | (0.6) | 0.9 | 1.4 | (4.8) | 0.8 | (2.5) | ||
| (in millions of USD, except per-share data) | TTM | FY2027 | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 837.1 | 1,335.1 | 436.8 | 193.0 | 184.2 | 106.5 | 58.7 | 53.8 |
| Cost of Revenue | 276.4 | 426.8 | 153.9 | 73.5 | 78.0 | 42.5 | 20.4 | 7.7 |
| Gross Profit | 560.7 | 908.3 | 282.9 | 119.4 | 106.2 | 64.0 | 38.3 | 46.1 |
| Operating Expenses | ||||||||
| Research & Development | 198.9 | 279.4 | 146.9 | 96.3 | 76.8 | 47.9 | 34.8 | 27.6 |
| Selling General & Administrative | 133.6 | 184.0 | 98.9 | 60.2 | ||||
| Operating Income | ||||||||
| Operating Income | 228.2 | 445.0 | 37.1 | (37.1) | (21.2) | (22.0) | (25.2) | 2.1 |
| Non-Operating | ||||||||
| Interest Income | - | 31.3 | 18.8 | 15.3 | 4.7 | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 4.3 | 3.2 | 2.7 | 5.6 | (1.4) | (0.0) | 2.2 | 0.8 |
| Net Income From Continuing Ops | 245.7 | 472.3 | 52.2 | (28.4) | (16.5) | |||
| Per Share | ||||||||
| EPS Basic | 1.35 | 2.65 | 0.31 | (0.18) | (0.11) | (0.25) | (0.40) | 0.00 |
| EPS Diluted | 1.28 | 2.51 | 0.29 | (0.18) | (0.11) | (0.25) | ||
| Supplementary Data | ||||||||
| EBITDA | 250.4 | 479.6 | 59.1 | (23.3) | (11.7) | (17.2) | (23.0) | 3.9 |
| EBIT | 228.2 | 445.0 | 37.1 | (37.1) | (21.2) | (22.0) | ||
| 8.1 |
| 11.8 |
| 9.7 |
| 7.0 |
| Selling General & Administrative | 50.8 | 37.2 | 23.5 | 22.2 | 21.3 | 20.2 | 14.2 | 13.3 | 12.5 | 13.6 | 11.9 | 11.5 | 11.2 | 11.5 | 8.6 | 7.7 | 7.1 | 5.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 6.7 | 5.5 | 5.1 | 5.0 | 4.2 | 3.7 | 3.4 | 3.7 | 3.0 | 3.0 | 2.3 | 2.6 | 1.6 | 1.5 | 1.3 | 1.1 | 0.9 | 0.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 129.2 | 89.6 | 59.7 | 53.9 | 51.7 | 47.8 | 38.5 | 35.0 | 35.2 | 35.0 | 34.9 | 29.7 | 27.9 | 30.1 | 19.6 | 19.5 | 16.8 | 12.9 |
| (0.5) |
| (3.6) |
| (11.6) |
| (4.8) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 9.5 | 3.9 | 3.9 | 4.5 | 5.5 | 5.2 | 4.3 | 2.7 | 2.2 | 1.7 | 2.5 | (0.7) | (0.2) | (0.2) | (0.1) | 0.1 | (0.0) | 0.0 |
| Pre-Tax Income | 159.1 | 64.7 | 30.1 | (3.9) | (8.9) | (2.7) | (1.6) | (6.2) | (12.2) | (14.7) | (0.4) | (2.4) | (0.4) | (6.5) | (0.5) | (3.5) | (11.7) | (4.7) |
| 0.6 |
| 0.9 |
| 0.4 |
| Net Income From Continuing Ops | 157.1 | 63.4 | 29.4 | (4.2) | (9.5) | (10.5) | 0.4 | (6.6) | (11.7) | (15.9) | 2.8 | (3.4) | (0.1) | (5.4) | (0.1) | (4.1) | (12.6) | (5.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 157.1 | 63.4 | 29.4 | (4.2) | (9.5) | (10.5) | 0.4 | (6.6) | (11.7) | (15.9) | 2.8 | (3.4) | (0.1) | (5.4) | (0.1) | (4.1) | (12.6) | (5.1) |
| Net Income Attributable To Parent | 157.1 | 63.4 | 29.4 | (4.2) | (9.5) | (10.5) | 0.4 | (6.6) | (11.7) | (15.9) | 2.8 | (3.4) | (0.1) | (5.4) | (0.1) | (4.1) | (12.6) | (5.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 157.1 | 63.4 | 29.4 | (4.2) | (9.5) | (10.5) | 0.4 | (6.6) | (11.7) | (15.9) | 2.8 | (3.4) | (0.1) | (5.4) | (0.1) | (4.1) | (12.6) | (5.1) |
| (0.18) |
| (0.08) |
| EPS Diluted | 0.82 | 0.34 | 0.16 | (0.03) | (0.06) | - | 0.00 | (0.04) | (0.08) | - | 0.02 | (0.02) | 0.00 | - | 0.00 | (0.06) | (0.18) | (0.08) |
| Shares Basic | 182.2 | 171.9 | 168.2 | 166.5 | 165.1 | - | 157.2 | 150.2 | 149.3 | - | 146.9 | 146.0 | 145.1 | - | 73.8 | 69.1 | 68.4 | 67.4 |
| Shares Diluted | 192.0 | 184.6 | 182.5 | 166.5 | 165.1 | - | 167.2 | 150.2 | 149.3 | - | 156.5 | 146.0 | 145.1 | - | 73.8 | 69.1 | 68.4 | 67.4 |
| (10.8) |
| (4.2) |
| EBIT | 149.6 | 60.7 | 26.2 | (8.4) | (14.5) | (7.9) | (5.9) | (8.9) | (14.4) | (16.4) | (2.9) | (1.7) | (0.2) | (6.3) | (0.5) | (3.6) | (11.6) | (4.8) |
| 48.2 |
| 34.9 |
| 28.7 |
| 16.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 22.3 | 34.6 | 21.9 | 13.8 | 9.5 | 4.8 | 2.2 | 1.8 |
| Amortization of Intangibles | - | 0.4 | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 332.5 | 463.3 | 245.8 | 156.5 | 127.4 | 86.0 | 63.5 | 44.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 21.8 | 30.4 | 17.7 | 14.3 | 3.3 | (0.2) | (0.1) | 0.0 |
| Pre-Tax Income | 249.9 | 475.4 | 54.9 | (22.7) | (17.9) | (22.2) | (25.3) | 2.1 |
| (22.2) |
| (27.5) |
| 1.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 245.7 | 472.3 | 52.2 | (28.4) | (16.5) | (22.2) | (27.5) | 1.3 |
| Net Income Attributable To Parent | 245.7 | 472.3 | 52.2 | (28.4) | (16.5) | (22.2) | (27.5) | 1.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 245.7 | 472.3 | 52.2 | (28.4) | (16.5) | (22.2) | (27.5) | 0.0 |
| (0.40) |
| 0.00 |
| Shares Basic | 182.2 | 178.5 | 167.5 | 155.1 | 146.6 | 88.4 | 69.1 | 71.7 |
| Shares Diluted | 192.0 | 188.2 | 181.2 | 155.1 | 146.6 | 88.4 | 69.1 | 71.7 |
| (25.2) |
| 2.1 |