| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.7 | 0.2 | 0.2 | 0.2 | 0.3 | 1.7 | 5.3 | 6.3 | 0.9 | 0.4 | 0.7 | 0.6 | - | 0.1 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.7 | 0.2 | 0.2 | 0.2 | 0.3 | 1.7 | 5.3 | 6.3 | 0.9 | 0.4 | 0.7 | 0.6 | - | 0.1 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 3.3 | 5.1 | 4.9 | 6.5 | 5.6 | 2.1 | - | 7.1 | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.2 | 1.5 | 5.3 | 7.0 | - | 6.0 | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | 0.1 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | - | 0.7 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.7 | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.2 | 1.7 | 0.4 | 0.1 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 1.7 | 0.4 | 0.1 | - |
| Receivables | |||||
| Accounts Receivable | 0.0 | 0.0 | 6.5 | 7.1 | - |
| Current Assets | |||||
| Inventory | - | - | 1.5 | 6.0 | - |
| Prepaid Expenses | 0.2 | 0.3 | 0.3 | 0.5 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | - | - | - |
| Accumulated Depreciation | 0.1 | 0.0 | - | - | - |
| Property,Plant & Equipment Net | 0.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.6 | 0.6 | 0.6 | 0.7 | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.3 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 17.7 | 17.3 | 7.0 | 3.3 | - |
| Retained Earnings | (8.3) | (4.7) | |||
| Supplementary Data | |||||
| Total Debt | 0.6 | 0.6 | 0.7 | 0.7 | - |
| Net debt | 0.4 | (1.0) | 0.2 | 0.7 | - |
| Working Capital | 7.7 | 10.2 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | - | 0.5 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.4 | 9.1 | 9.7 | 9.9 | 10.2 | 11.0 | 12.4 | 13.6 | 7.8 | 9.8 | 12.7 | 10.8 | - | 14.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.5 | 0.5 | 0.5 | 1.0 | 1.0 | 1.0 | 0.6 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.1 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.2 | 1.4 | 1.5 | 1.2 | 1.8 | 2.0 | 1.8 | 0.8 | 0.2 | 0.2 | 0.2 | - | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.0 | - | 1.0 | 0.4 | 0.3 | 0.0 | 0.0 | 0.1 | - | 0.1 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 2.6 | 2.8 | 3.1 | - | - | 4.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 51.0 | 11.9 | 12.8 | 13.9 | 11.9 | 15.4 | 16.8 | 16.3 | 9.9 | 10.1 | 12.9 | 11.1 | - | 14.7 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.1 | - | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.2 | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Current Liabilities | 1.1 | 1.3 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 1.2 | 1.5 | 2.4 | 5.1 | 7.7 | - | 12.2 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.6 | 0.8 | 1.0 | 0.6 | 1.3 | 1.4 | 1.3 | 0.6 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.3 | - | 0.6 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0 | 1.2 | 1.4 | - | - | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.1 | 2.5 | 2.7 | 2.5 | 2.6 | 2.8 | 2.9 | 2.5 | 2.8 | 3.2 | 6.0 | 8.6 | - | 12.9 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 57.8 | 17.7 | 17.4 | 17.3 | 17.3 | 17.3 | 16.5 | 15.1 | 7.8 | 7.0 | 7.0 | 3.3 | - | 3.3 | - | - | - | - |
| Retained Earnings | (8.9) | (8.3) | (7.3) | (5.9) | (5.4) | (4.7) | (2.5) | (0.7) | (0.1) | 0.5 | 0.5 | 0.4 | - | 0.4 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 48.9 | 9.4 | 10.1 | 11.4 | 11.9 | 12.6 | 14.0 | 13.8 | 7.1 | 6.9 | 6.9 | 2.6 | 2.4 | 1.8 | 1.2 | (0.6) | (0.7) | (0.2) |
| Total Equity | 48.9 | 9.4 | 10.1 | 11.4 | 11.9 | 12.6 | 14.0 | 13.8 | 7.1 | 6.9 | 6.9 | 2.6 | 2.4 | 1.8 | 1.2 | (0.6) | (0.7) | (0.2) |
| - |
| - |
| Net debt | (0.1) | 0.4 | 0.5 | 0.4 | 0.3 | (1.0) | (4.6) | (5.6) | (0.2) | 0.2 | (0.0) | 0.1 | - | 0.7 | - | - | - | - |
| Working Capital | 47.3 | 7.7 | 8.4 | 8.9 | 9.3 | 10.2 | 11.6 | 12.4 | 6.3 | 7.5 | 7.5 | 3.1 | - | 2.3 | - | - | - | - |
| Book Value | 48.9 | 9.4 | 10.1 | 11.4 | 11.9 | 12.6 | 14.0 | 13.8 | 7.1 | 6.9 | 6.9 | 2.6 | 2.4 | 1.8 | 1.2 | (0.6) | (0.7) | (0.2) |
| Tangible Book Value | 47.6 | 8.1 | 8.8 | 9.3 | 9.8 | 10.5 | 12.9 | 12.8 | 6.2 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 9.1 | 11.0 | 9.8 | 14.5 | - |
| 0.4 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 0.5 | 1.0 | - | - | - |
| Intangible Assets | 0.8 | 1.1 | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | 1.8 | 0.2 | 0.1 | - |
| Deferred Tax Assets | - | - | 0.0 | 0.1 | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 2.8 | 4.3 | - | - | - |
| Total Assets | 11.9 | 15.4 | 10.1 | 14.7 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.6 | 0.4 | 0.0 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 0.0 | - | 0.0 | - | - |
| Total Current Liabilities | 1.3 | 0.9 | 2.4 | 12.2 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.5 | 0.7 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.2 | 1.9 | - | - | - |
| Total Liabilities | 2.5 | 2.8 | 3.2 | 12.9 | - |
| 0.5 |
| 0.4 |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 9.4 | 12.6 | 6.9 | 1.8 | (0.2) |
| Total Equity | 9.4 | 12.6 | 6.9 | 1.8 | (0.2) |
| 7.5 |
| 2.3 |
| - |
| Book Value | 9.4 | 12.6 | 6.9 | 1.8 | (0.2) |
| Tangible Book Value | 8.1 | 10.5 | - | - | - |