| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 5.8 | 10.0 | 12.2 | 10.2 | - | 11.9 | 20.8 | - |
| Cost of Revenue | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 5.2 | 8.9 | 11.0 | 9.1 | - | 10.4 | 19.5 | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 1.2 | 1.3 | 1.1 | - | 1.5 | 1.3 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.8) | (1.3) | (1.6) | (0.8) | (1.0) | (0.9) | (1.3) | (0.8) | (0.7) | (3.5) | 0.5 | 0.5 | 0.3 | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | 0.8 | (0.6) | (0.2) | (0.2) | (0.5) | 0.0 | 0.1 | (0.0) | - | 0.3 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (4.53) | - | (0.41) | (0.16) | (46.84) | - | (0.78) | (0.38) | (0.52) | - | 0.11 | 0.01 | (0.01) | - | 0.07 | 0.01 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.8) | - | - | - | (1.0) | - | - | - | (0.7) | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.9 | 1.3 | 0.5 | 38.3 | 55.2 |
| Cost of Revenue | 0.8 | 1.1 | 0.3 | 34.1 | 50.7 |
| Gross Profit | 0.1 | 0.2 | 0.2 | 4.2 | 4.5 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (4.4) | (4.6) | (3.7) | (2.2) | 2.1 |
| Non-Operating | |||||
| Interest Income | 0.9 | 0.9 | 0.3 | 0.0 | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 1.2 | 2.4 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | (0.2) | (0.5) | 0.2 |
| Net Income From Continuing Ops | (3.5) | (3.6) | (3.2) | (1.7) | 0.8 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (25.82) | (1.12) | (2.65) | 0.12 | 0.05 |
| EPS Diluted | (25.82) | (1.12) | (2.65) | 0.12 | 0.05 |
| Shares Basic | 0.1 | 3.3 | |||
| Supplementary Data | |||||
| EBITDA | - | (4.5) | (3.7) | (2.2) | - |
| EBIT | (4.4) | (4.6) | (3.7) | (2.2) | 2.1 |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.8 | 1.0 | 0.8 | 0.8 | 1.0 | 0.9 | 1.1 | 0.9 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | - | 0.4 | 0.3 | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.8 | 1.3 | 1.6 | 0.8 | 1.0 | 0.9 | 1.4 | 0.9 | 0.8 | (0.1) | 0.7 | 0.7 | 0.9 | - | 0.7 | 0.4 | - |
| 0.8 |
| 0.9 |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | - | 0.6 | 0.8 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 1.0 | (0.3) | (0.3) | (0.4) | - | 0.7 | (0.8) | - |
| Pre-Tax Income | (0.6) | (1.1) | (1.3) | (0.5) | (0.7) | (0.7) | (1.3) | (0.8) | (0.7) | (2.4) | 0.2 | 0.2 | (0.2) | - | 1.6 | 0.1 | - |
| 0.0 |
| - |
| Net Income From Continuing Ops | (0.6) | (1.1) | (1.3) | (0.5) | (0.8) | (1.5) | (0.7) | (0.6) | (0.5) | (1.9) | 0.1 | 0.2 | (0.1) | 0.1 | 1.2 | 0.1 | (0.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | (0.1) | - | - | - | - | - | - | - | - |
| Net Income | (0.6) | (1.1) | (1.3) | (0.5) | (0.8) | (2.2) | (1.8) | (0.6) | (0.6) | (0.0) | 0.1 | 0.2 | (0.1) | 0.1 | 1.2 | 0.1 | (0.6) |
| Net Income Attributable To Parent | (0.6) | (1.1) | (1.3) | (0.5) | (0.8) | (2.2) | (1.8) | (0.6) | (0.6) | (0.0) | 0.1 | 0.2 | (0.1) | 0.1 | 1.2 | 0.1 | (0.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.6) | (1.1) | (1.3) | (0.5) | (0.8) | (2.2) | (1.8) | (0.6) | (0.6) | (0.0) | 0.1 | 0.2 | (0.1) | 0.1 | 1.2 | 0.1 | (0.6) |
| - |
| EPS Diluted | (4.53) | - | (0.41) | (0.16) | (46.84) | - | (0.78) | (0.38) | (0.52) | - | 0.11 | 0.01 | (0.01) | - | 0.07 | 0.01 | - |
| Shares Basic | 0.1 | - | 3.2 | 3.2 | 0.0 | - | 2.3 | 1.6 | 1.2 | - | 1.1 | 16.7 | 16.7 | - | 16.5 | 15.0 | - |
| Shares Diluted | 0.1 | - | 3.2 | 3.2 | 0.0 | - | 2.3 | 1.6 | 1.2 | - | 1.1 | 16.7 | 16.7 | - | 16.5 | 15.0 | - |
| - |
| EBIT | (0.8) | (1.3) | (1.6) | (0.8) | (1.0) | (0.9) | (1.3) | (0.8) | (0.7) | (3.5) | 0.5 | 0.5 | 0.3 | - | 0.8 | 0.9 | - |
| - |
| - |
| - |
| - |
| General & Administrative | 3.4 | 3.6 | 3.6 | 2.2 | 1.4 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | 0.1 | 0.1 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.5 | 4.7 | 3.9 | 2.2 | 2.3 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.9 | 0.9 | 0.3 | (0.0) | (1.1) |
| Pre-Tax Income | (3.5) | (3.6) | (3.4) | (2.2) | 1.1 |
| - |
| (2.0) |
| 1.8 |
| - |
| Net Income | (3.5) | (3.6) | (5.2) | 0.1 | 0.8 |
| Net Income Attributable To Parent | (3.5) | (3.6) | (5.2) | 0.1 | 0.8 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (3.5) | (3.6) | (5.2) | 0.1 | 0.8 |
| 2.0 |
| 1.1 |
| 15.8 |
| Shares Diluted | 0.1 | 3.3 | 2.0 | 1.1 | 15.8 |