| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 22.3 | 8.3 | - | - |
| Prepaid Expenses | 1.3 | 2.7 | 7.7 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 13.2 | 3.7 | 1.3 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 108.9 | 85.4 | 43.7 | - |
| Retained Earnings | (64.0) | (39.3) | (18.1) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (21.9) | (21.7) | (13.3) | - |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 2.6 | 7.3 | 3.9 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 2.6 | 7.3 | 3.9 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.1 | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 22.7 | 22.6 | 22.3 | 17.2 | 15.3 | 14.4 | 8.3 | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 8.9 | 10.4 | 13.2 | 8.7 | 7.7 | 5.9 | 3.7 | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 27.5 | 11.0 | 7.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 100.9 | 84.4 | 47.7 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 4.1 | - | 0.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 49.5 | 32.7 | 21.0 | - |
| - |
| Deferred Tax Liabilities | 2.8 | 1.7 | 1.2 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 56.1 | 38.2 | 22.2 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 44.9 | 46.1 | 25.5 | 36.3 |
| Total Equity | 44.9 | 46.1 | 25.5 | 36.3 |
| Book Value | 44.9 | 46.1 | 25.5 | 36.3 |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 3.1 | 3.2 | 1.3 | 1.1 | 2.7 | 2.7 | 2.7 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 29.4 | 37.1 | 27.5 | 18.3 | 18.0 | 17.1 | 11.0 | 0.0 | 0.1 | 0.4 | 0.5 | 0.2 | 0.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | 49.2 | 48.6 | 67.8 | 69.4 | 68.6 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 100.7 | 110.0 | 100.9 | 91.7 | 91.4 | 90.5 | 84.4 | 49.2 | 48.7 | 68.2 | 69.9 | 68.8 | 0.1 | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 24.1 | 4.5 | 4.1 | 8.5 | 8.7 | 6.2 | - | 0.5 | 0.5 | - | 0.1 | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - |
| Total Current Liabilities | 58.8 | 44.7 | 49.5 | 53.0 | 49.7 | 43.4 | 32.7 | 3.1 | 2.8 | 0.0 | 0.5 | 0.0 | 0.1 | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.8 | 3.0 | 2.8 | 2.5 | 2.3 | 2.0 | 1.7 | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 65.4 | 51.6 | 56.1 | 59.3 | 55.8 | 49.2 | 38.2 | 32.2 | 28.8 | 67.8 | 69.9 | 68.6 | 0.1 | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 131.4 | 128.0 | 108.9 | 91.4 | 89.3 | 87.2 | 85.4 | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Retained Earnings | (96.2) | (69.6) | (64.0) | (59.0) | (53.7) | (45.9) | (39.3) | (3.0) | (2.5) | 0.3 | (0.0) | 0.2 | (0.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.3 | 58.4 | 44.9 | 32.4 | 35.6 | 41.3 | 46.1 | 17.0 | 19.8 | 0.3 | (0.0) | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Total Equity | 35.3 | 58.4 | 44.9 | 32.4 | 35.6 | 41.3 | 46.1 | 17.0 | 19.8 | 0.3 | (0.0) | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (29.4) | (7.6) | (21.9) | (34.7) | (31.7) | (26.3) | (21.7) | (3.0) | (2.7) | 0.3 | (0.0) | 0.2 | (0.0) | - | - | - | - | - |
| Book Value | 35.3 | 58.4 | 44.9 | 32.4 | 35.6 | 41.3 | 46.1 | 17.0 | 19.8 | 0.3 | (0.0) | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |