| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1.7 | 3.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 0.3 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.3 | 3.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 1.1 | 1.0 | 1.1 | 0.9 | 3.1 | 1.3 | - | 1.1 | 1.3 | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (28.6) | (5.3) | (4.7) | (4.9) | (7.5) | (6.4) | - | (4.6) | (0.3) | (0.4) | (0.2) | (0.1) | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | (0.2) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.1 | 0.1 | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.27) | (0.06) | - | (0.08) | (0.11) | (0.09) | - | (0.07) | (0.07) | 0.02 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 4.1 | 6.4 | 4.9 | 4.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (43.5) | (23.5) | (20.6) | - |
| Non-Operating | ||||
| Interest Income | - | 0.0 | - | - |
| Interest Expense | - | 0.2 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.6 | 1.1 | 0.6 | 0.6 |
| Net Income From Continuing Ops | (42.5) | (24.8) | (21.1) | (12.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.42) | (0.34) | (0.31) | (0.19) |
| EPS Diluted | (0.42) | (0.34) | (0.31) | (0.19) |
| Shares Basic | 100.0 | 73.3 | 68.1 | 67.5 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (43.5) | (23.5) | (20.6) | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 23.6 | 2.9 | 1.3 | 1.9 | 2.2 | 3.3 | (3.4) | 1.5 | 1.4 | 0.4 | 0.2 | 0.1 | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 30.0 | 8.4 | 4.7 | 4.9 | 7.5 | 6.4 | - | 4.6 | 4.7 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.8 | (0.0) | - | - | - | - | - | 0.6 | 0.8 | 0.6 | 0.8 | 0.8 | - | - | - | - | - |
| Pre-Tax Income | (26.8) | (5.3) | (4.7) | (5.1) | (7.5) | (6.4) | - | (4.6) | (4.7) | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (26.6) | (5.5) | (5.0) | (5.4) | (7.7) | (6.7) | 16.8 | (4.8) | (4.8) | 0.2 | 0.6 | 0.6 | - | - | - | - | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (26.6) | (5.5) | (5.0) | (5.4) | (7.7) | (6.7) | 16.8 | (4.8) | (4.8) | 0.2 | 0.6 | 0.6 | - | - | - | - | (0.0) |
| Net Income Attributable To Parent | (26.6) | (5.5) | (5.0) | (5.4) | (7.7) | (6.7) | 16.8 | (4.8) | (4.8) | 0.2 | 0.6 | 0.6 | - | - | - | - | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (26.6) | (5.5) | (5.0) | (5.4) | (7.7) | (6.7) | 16.8 | (4.8) | (4.8) | 0.2 | 0.6 | 0.6 | - | - | - | - | (0.0) |
| - |
| EPS Diluted | (0.27) | (0.06) | - | (0.08) | (0.11) | (0.09) | - | (0.07) | (0.07) | 0.02 | 0.07 | 0.07 | 0.00 | 0.00 | - | - | - |
| Shares Basic | 100.0 | 87.5 | - | 71.6 | 71.6 | 71.6 | - | 67.5 | 67.5 | 6.6 | 6.6 | 6.6 | 1.5 | 1.5 | 1.7 | 1.5 | - |
| Shares Diluted | 100.0 | 87.5 | - | 71.6 | 71.6 | 71.6 | - | 67.5 | 67.5 | 6.6 | 6.6 | 6.6 | 1.5 | 1.5 | - | - | - |
| EBIT | (28.6) | (5.3) | (4.7) | (4.9) | (7.5) | (6.4) | - | (4.6) | (0.3) | (0.4) | (0.2) | (0.1) | - | - | - | - | - |
| - |
| General & Administrative | 29.7 | 8.8 | 8.1 | 5.9 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 48.0 | 23.5 | 20.6 | 12.1 |
| - |
| Other Non-Operating Income | - | (0.2) | - | - |
| Pre-Tax Income | (41.9) | (23.7) | (20.6) | (12.1) |
| - |
| Net Income | (42.5) | (24.8) | (21.1) | (12.7) |
| Net Income Attributable To Parent | (42.5) | (24.8) | (21.1) | (12.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (42.5) | (24.8) | (21.1) | (12.7) |
| Shares Diluted | 100.0 | 73.3 | 68.1 | 67.5 |