| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,504.0 | 1,901.0 | 2,341.0 | 1,796.0 | 1,980.0 | 2,231.0 | 2,013.0 | 2,193.0 | 2,231.0 | 2,621.0 | 2,204.0 | 2,055.0 | 2,458.0 | 2,191.0 | ||||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,901.0 | 2,231.0 | 2,621.0 | 2,191.0 | 1,792.0 | 2,680.0 | 2,645.0 | 1,161.0 | 1,925.0 | 2,034.0 | 2,125.0 | 2,010.0 | 2,213.0 | 1,570.1 | 1,310.9 | 1,541.0 | 1,100.9 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 13.0 | 12.0 | 14.0 | 310.0 | 927.0 | 44.0 | 779.0 | 3,350.0 | 3,131.0 | 3,135.0 | 2,824.0 | 1,764.6 | 1,534.5 | 1,293.7 | 1,121.4 | 685.4 | 298.4 | |||
| Cash And Short Term Investments | 1,914.0 | 2,243.0 | 2,635.0 | 2,501.0 | 2,719.0 | 2,724.0 | 3,424.0 | 4,511.0 | 5,056.0 | 5,169.0 | 4,949.0 | 3,774.6 | 3,747.5 | 2,863.8 | 2,432.3 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 4,439.0 | 4,059.0 | 3,849.0 | 3,796.0 | 3,557.0 | 3,087.0 | 3,256.0 | 3,190.0 | 2,865.0 | 2,556.0 | 2,253.0 | 1,968.7 | 1,648.8 | 1,345.7 | 1,179.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 3,929.0 | 3,781.0 | 3,820.0 | 3,817.0 | 3,667.0 | 3,573.0 | 3,351.0 | 3,184.0 | 2,840.0 | 2,624.0 | 2,350.0 | 2,099.3 | 1,800.5 | 1,545.3 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 308.0 | 340.0 | 337.0 | 360.0 | 361.0 | 389.0 | 239.0 | 215.0 | 210.0 | 175.0 | 165.0 | 145.7 | 113.4 | 108.7 | 72.2 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 543.0 | 875.0 | 606.0 | 638.0 | 626.0 | 663.0 | 700.0 | 736.0 | 698.0 | 797.0 | 877.0 | 937.5 | 0.0 | - | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.1 | 6.1 | 3.0 | 3.0 | 3.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 576.0 | 908.0 | 639.0 | 646.0 | 664.0 | 701.0 | 738.0 | 745.0 | 873.0 | 878.0 | 1,283.0 | 1,637.5 | 0.0 | - | - | - | ||||
| 2,042.0 |
| 1,768.0 |
| 2,192.0 |
| 1,792.0 |
| 1,664.0 |
| 1,368.0 |
| 1,973.0 |
| 2,680.0 |
| 4,436.0 |
| 4,422.0 |
| 3,886.0 |
| 2,645.0 |
| 2,343.0 |
| 1,660.0 |
| 950.0 |
| 1,161.0 |
| 1,339.0 |
| 901.0 |
| 1,599.0 |
| 1,925.0 |
| 1,577.0 |
| 1,157.0 |
| 1,308.0 |
| 2,034.0 |
| 1,550.0 |
| 1,684.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 159.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 13.0 | 13.0 | 13.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 14.0 | 164.0 | 40.0 | 23.0 | 310.0 | 689.0 | 552.0 | 127.0 | 927.0 | 749.0 | 482.0 | 185.0 | 44.0 | 139.0 | 160.0 | 396.0 | 779.0 | 734.0 | 1,343.0 | 2,718.0 | 3,350.0 | 3,424.0 | 3,346.0 | 3,390.0 | 3,131.0 | 3,136.0 | 3,221.0 | 2,966.0 | 3,135.0 | 3,308.3 | 2,796.7 |
| Cash And Short Term Investments | 1,517.0 | 1,914.0 | 2,354.0 | 1,808.0 | 1,992.0 | 2,243.0 | 2,025.0 | 2,205.0 | 2,243.0 | 2,635.0 | 2,368.0 | 2,095.0 | 2,481.0 | 2,501.0 | 2,731.0 | 2,320.0 | 2,319.0 | 2,719.0 | 2,413.0 | 1,850.0 | 2,158.0 | 2,724.0 | 4,575.0 | 4,582.0 | 4,282.0 | 3,424.0 | 3,077.0 | 3,003.0 | 3,668.0 | 4,511.0 | 4,763.0 | 4,247.0 | 4,989.0 | 5,056.0 | 4,713.0 | 4,378.0 | 4,274.0 | 5,169.0 | 4,858.3 | 4,480.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4,609.0 | 4,439.0 | 4,391.0 | 4,402.0 | 4,239.0 | 4,059.0 | 4,206.0 | 3,973.0 | 3,822.0 | 3,849.0 | 3,807.0 | 3,755.0 | 3,718.0 | 3,796.0 | 3,686.0 | 3,785.0 | 3,663.0 | 3,557.0 | 3,510.0 | 3,419.0 | 3,232.0 | 3,087.0 | 3,118.0 | 3,208.0 | 3,220.0 | 3,256.0 | 3,438.0 | 3,386.0 | 3,377.0 | 3,257.0 | 3,187.0 | 3,204.0 | 3,145.0 | 2,865.0 | 2,889.0 | 2,680.0 | 2,644.0 | 2,556.0 | 2,492.1 | 2,427.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,709.0 | 1,465.0 | 1,349.0 | 1,396.0 | 1,314.0 | 1,202.0 | 1,317.0 | 1,067.0 | 1,021.0 | 1,022.0 | 952.0 | 1,101.0 | 1,029.0 | 969.0 | 900.0 | 918.0 | 1,095.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 7,835.0 | 7,818.0 | 8,094.0 | 7,606.0 | 7,545.0 | 7,504.0 | 7,548.0 | 7,245.0 | 7,086.0 | 7,506.0 | 7,127.0 | 6,951.0 | 7,228.0 | 7,266.0 | 7,317.0 | 7,023.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 955.0 | 933.0 | 949.0 | 976.0 | 988.0 | 994.0 | 1,001.0 | 1,009.0 | 1,036.0 | 1,048.0 | 1,048.0 | 1,087.0 | 1,102.0 | 1,101.0 | 1,105.0 | 1,121.0 | ||||||||||||||||||||||||
| Long Term Investments | 113.0 | 111.0 | 107.0 | 110.0 | 94.0 | 90.0 | 90.0 | 86.0 | 83.0 | 435.0 | 432.0 | 425.0 | 424.0 | 427.0 | 431.0 | 443.0 | 458.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | 84.0 | 80.0 | 77.0 | 74.0 | 70.0 | 63.0 | 62.0 | 68.0 | 66.0 | 66.0 | 67.0 | |||||||||||||||||||||||
| Goodwill | 7,681.0 | 7,106.0 | 7,100.0 | 7,120.0 | 7,006.0 | 6,953.0 | 7,132.0 | 6,395.0 | 6,393.0 | 6,085.0 | 6,013.0 | 6,065.0 | 6,040.0 | 5,710.0 | 5,425.0 | 5,517.0 | 5,605.0 | 5,620.0 | ||||||||||||||||||||||
| Intangible Assets | 1,485.0 | 1,417.0 | 1,472.0 | 1,523.0 | 1,555.0 | 1,599.0 | 1,681.0 | 1,129.0 | 1,171.0 | 1,149.0 | 1,174.0 | 1,228.0 | 1,262.0 | 1,168.0 | 1,038.0 | 1,101.0 | 1,167.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 539.0 | 573.0 | 578.0 | 565.0 | 555.0 | 552.0 | 587.0 | 553.0 | 589.0 | 611.0 | 718.0 | 788.0 | 842.0 | 876.0 | 873.0 | 907.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 853.0 | 967.0 | 844.0 | 1,256.0 | 1,216.0 | 1,248.0 | 1,091.0 | 1,095.0 | 993.0 | 993.0 | 935.0 | 762.0 | 666.0 | 642.0 | 520.0 | 473.0 | 333.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,039.0 | 1,767.0 | 990.0 | 1,008.0 | 1,008.0 | 1,026.0 | 1,034.0 | 1,068.0 | 1,057.0 | 656.0 | 632.0 | 661.0 | 583.0 | 662.0 | 638.0 | 673.0 | 708.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 20,500.0 | 20,692.0 | 20,134.0 | 20,164.0 | 19,967.0 | 19,966.0 | 20,164.0 | 18,580.0 | 18,408.0 | 18,483.0 | 18,079.0 | 17,967.0 | 18,147.0 | 17,852.0 | 17,347.0 | 17,258.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 363.0 | 308.0 | 284.0 | 279.0 | 326.0 | 340.0 | 304.0 | 298.0 | 291.0 | 337.0 | 325.0 | 318.0 | 332.0 | 360.0 | 367.0 | 357.0 | 394.0 | 361.0 | 351.0 | 351.0 | 349.0 | 389.0 | 420.0 | 359.0 | 289.0 | 239.0 | 246.0 | 254.0 | 262.0 | 215.0 | 223.0 | 217.0 | 293.0 | 210.0 | 186.0 | 179.0 | 189.0 | 175.0 | 171.5 | 164.5 |
| Short Term Debt | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 24.0 | 16.0 | 8.0 | 0.0 | 38.0 | 38.0 | 38.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 580.0 | 501.0 | 384.0 | 440.0 | 519.0 | 450.0 | 355.0 | 391.0 | 449.0 | 385.0 | 302.0 | 380.0 | 469.0 | 398.0 | 345.0 | 408.0 | 455.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 140.0 | 153.0 | 154.0 | 155.0 | 155.0 | 152.0 | 192.0 | 148.0 | 143.0 | 153.0 | 164.0 | 171.0 | 173.0 | 174.0 | 173.0 | 178.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1,050.0 | 1,490.0 | 1,413.0 | 1,197.0 | 1,171.0 | 1,499.0 | 1,439.0 | 1,163.0 | 1,158.0 | 1,511.0 | 1,448.0 | 1,305.0 | 1,206.0 | 1,446.0 | 1,392.0 | 1,277.0 | 1,233.0 | |||||||||||||||||||||||
| Other Current Liabilities | 458.0 | 404.0 | 372.0 | 334.0 | 383.0 | 439.0 | 507.0 | 465.0 | 464.0 | 500.0 | 464.0 | 412.0 | 372.0 | 357.0 | 362.0 | 315.0 | 354.0 | |||||||||||||||||||||||
| Total Current Liabilities | 3,520.0 | 3,659.0 | 3,433.0 | 3,156.0 | 3,406.0 | 3,585.0 | 3,388.0 | 2,946.0 | 3,012.0 | 3,333.0 | 3,191.0 | 3,056.0 | 3,321.0 | 3,347.0 | 3,223.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 535.0 | 543.0 | 551.0 | 559.0 | 567.0 | 875.0 | 1,183.0 | 590.0 | 598.0 | 606.0 | 614.0 | 622.0 | 630.0 | 638.0 | 636.0 | 608.0 | 617.0 | 626.0 | 636.0 | 645.0 | 654.0 | 663.0 | 2,412.0 | 2,421.0 | 2,430.0 | 700.0 | 709.0 | 718.0 | 727.0 | 736.0 | 624.0 | 649.0 | 673.0 | 698.0 | 723.0 | 747.0 | 772.0 | 797.0 | 821.6 | 840.0 |
| Operating Lease Liabilities Non-Current | 384.0 | 423.0 | 432.0 | 430.0 | 424.0 | 420.0 | 455.0 | 466.0 | 503.0 | 523.0 | 634.0 | 664.0 | 688.0 | 714.0 | 711.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 37.0 | 37.0 | 35.0 | 34.0 | 33.0 | 30.0 | 28.0 | 29.0 | 36.0 | 42.0 | 34.0 | 30.0 | 32.0 | 19.0 | 17.0 | 24.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 195.0 | 168.0 | 168.0 | 169.0 | 171.0 | 154.0 | 218.0 | 203.0 | 201.0 | 226.0 | 220.0 | 220.0 | 215.0 | 180.0 | 190.0 | 207.0 | 213.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 761.0 | 847.0 | 618.0 | 528.0 | 467.0 | 494.0 | 440.0 | 448.0 | 411.0 | 369.0 | 347.0 | 315.0 | 317.0 | 362.0 | 329.0 | 286.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,432.0 | 5,677.0 | 5,237.0 | 4,876.0 | 5,068.0 | 5,558.0 | 5,712.0 | 4,682.0 | 4,918.0 | 5,256.0 | 5,197.0 | 5,064.0 | 5,486.0 | 5,543.0 | 5,389.0 | 5,308.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.1 | 6.1 |
| Additional Paid In Capital | 17.0 | 12.0 | 14.0 | 14.0 | 19.0 | 13.0 | 58.0 | 15.0 | 20.0 | 15.0 | 16.0 | 17.0 | 22.0 | 15.0 | 17.0 | 21.0 | 31.0 | |||||||||||||||||||||||
| Retained Earnings | 15,272.0 | 15,158.0 | 14,942.0 | 15,226.0 | 15,040.0 | 14,686.0 | 14,347.0 | 14,028.0 | 13,621.0 | 13,301.0 | 13,146.0 | 13,022.0 | 12,856.0 | 12,588.0 | 12,447.0 | 12,193.0 | 11,956.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (226.0) | (160.0) | (64.0) | 43.0 | (165.0) | (296.0) | 42.0 | (150.0) | (156.0) | (94.0) | (285.0) | (141.0) | (222.0) | (299.0) | (511.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 15,068.0 | 15,015.0 | 14,897.0 | 15,288.0 | 14,899.0 | 14,408.0 | 14,452.0 | 13,898.0 | 13,490.0 | 13,227.0 | 12,882.0 | 12,903.0 | 12,661.0 | 12,309.0 | 11,958.0 | 11,950.0 | ||||||||||||||||||||||||
| Total Equity | 15,068.0 | 15,015.0 | 14,897.0 | 15,288.0 | 14,899.0 | 14,408.0 | 14,452.0 | 13,898.0 | 13,490.0 | 13,227.0 | 12,882.0 | 12,903.0 | 12,661.0 | 12,309.0 | 11,958.0 | 11,950.0 | 11,973.0 | 11,991.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 568.0 | 576.0 | 584.0 | 592.0 | 600.0 | 908.0 | 1,216.0 | 623.0 | 631.0 | 639.0 | 647.0 | 646.0 | 646.0 | 646.0 | 636.0 | 646.0 | 655.0 | 664.0 | 674.0 | 683.0 | 692.0 | 701.0 | 2,450.0 | 2,459.0 | 2,468.0 | 738.0 | 747.0 | 746.0 | 746.0 | 745.0 | 724.0 | 749.0 | 773.0 | 873.0 | 823.0 | 991.0 | 1,209.0 | 878.0 | 896.6 | 908.8 |
| Net debt | (949.0) | (1,338.0) | (1,770.0) | (1,216.0) | (1,392.0) | (1,335.0) | (809.0) | (1,582.0) | (1,612.0) | (1,996.0) | (1,721.0) | (1,449.0) | (1,835.0) | (1,855.0) | (2,095.0) | (1,674.0) | (1,664.0) | (2,055.0) | ||||||||||||||||||||||
| Working Capital | 4,315.0 | 4,159.0 | 4,661.0 | 4,450.0 | 4,139.0 | 3,919.0 | 4,160.0 | 4,299.0 | 4,074.0 | 4,173.0 | 3,936.0 | 3,895.0 | 3,907.0 | 3,919.0 | 4,094.0 | 3,870.0 | 3,891.0 | |||||||||||||||||||||||
| Book Value | 15,068.0 | 15,015.0 | 14,897.0 | 15,288.0 | 14,899.0 | 14,408.0 | 14,452.0 | 13,898.0 | 13,490.0 | 13,227.0 | 12,882.0 | 12,903.0 | 12,661.0 | 12,309.0 | 11,958.0 | 11,950.0 | 11,973.0 | 11,991.0 | ||||||||||||||||||||||
| Tangible Book Value | 5,902.0 | 6,492.0 | 6,325.0 | 6,645.0 | 6,338.0 | 5,856.0 | 5,639.0 | 6,374.0 | 5,926.0 | 5,993.0 | 5,695.0 | 5,610.0 | 5,359.0 | 5,431.0 | 5,495.0 | 5,332.0 | 5,201.0 | |||||||||||||||||||||||
| 735.1 |
| 339.8 |
| 265.9 |
| - |
| - |
| 27.5 |
| - |
| - |
| 2,226.4 |
| 1,399.3 |
| 762.6 |
| 339.8 |
| 265.9 |
| 901.3 |
| 626.3 |
| 517.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,465.0 | 1,202.0 | 1,022.0 | 969.0 | 1,066.0 | 1,040.0 | 931.0 | 909.0 | 833.0 | 526.0 | 338.0 | 352.6 | 268.9 | 219.9 | 225.5 | 181.4 | 125.2 | 77.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7,818.0 | 7,504.0 | 7,506.0 | 7,266.0 | 7,342.0 | 6,851.0 | 7,611.0 | 8,610.0 | 9,111.0 | 8,600.0 | 7,909.0 | 6,420.6 | 6,147.9 | 4,814.3 | 4,085.5 | 3,518.2 | 2,307.6 | 1,468.1 | - | - |
| 1,213.5 |
| 922.9 |
| 756.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 2,996.0 | 2,787.0 | 2,772.0 | 2,716.0 | 2,496.0 | 2,322.0 | 2,042.0 | 1,790.0 | 1,516.0 | 1,313.0 | 1,079.0 | 852.1 | 719.3 | 573.8 | 455.5 | 352.5 | 274.6 | 199.2 | - | - |
| Property,Plant & Equipment Net | 933.0 | 994.0 | 1,048.0 | 1,101.0 | 1,171.0 | 1,251.0 | 1,309.0 | 1,394.0 | 1,324.0 | 1,311.0 | 1,271.0 | 1,247.0 | 1,081.2 | 971.5 | 758.0 | 570.4 | 481.5 | 455.3 | - | - |
| Long Term Investments | 111.0 | 90.0 | 435.0 | 427.0 | 463.0 | 440.0 | 17.0 | 80.0 | 235.0 | 62.0 | - | - | - | - | - | - | 151.1 | 161.7 | - | - |
| Equity Method Investments | 104.0 | 84.0 | 74.0 | 68.0 | 63.0 | 31.0 | 9.0 | 66.0 | 67.0 | 57.0 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 7,106.0 | 6,953.0 | 6,085.0 | 5,710.0 | 5,620.0 | 5,031.0 | 3,979.0 | 3,481.0 | 2,704.0 | 2,554.0 | 2,405.0 | 2,414.0 | 444.2 | 309.2 | 288.8 | 224.0 | 192.4 | 154.0 | - | - |
| Intangible Assets | 1,417.0 | 1,599.0 | 1,149.0 | 1,168.0 | 1,218.0 | 1,046.0 | 1,041.0 | 1,150.0 | 981.0 | 951.0 | 864.0 | 953.7 | 131.3 | 87.5 | 97.6 | 85.1 | 75.8 | 47.8 | - | - |
| Operating Lease Right Of Use Assets | 573.0 | 552.0 | 611.0 | 876.0 | 933.0 | 1,013.0 | 926.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 967.0 | 1,248.0 | 993.0 | 642.0 | 404.0 | 445.0 | 585.0 | 442.0 | 418.0 | 425.0 | 348.0 | 234.2 | 147.1 | 178.8 | 164.2 | 109.8 | 80.6 | 52.8 | - | - |
| Other Non-Current Assets | 1,767.0 | 1,026.0 | 656.0 | 662.0 | 701.0 | 846.0 | 736.0 | 689.0 | 448.0 | 359.0 | 264.0 | 209.7 | 183.0 | 160.3 | 113.8 | 75.5 | 49.3 | 34.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 20,692.0 | 19,966.0 | 18,483.0 | 17,852.0 | 17,852.0 | 16,923.0 | 16,204.0 | 15,846.0 | 15,221.0 | 14,262.0 | 13,061.0 | 11,479.0 | 8,134.7 | 6,521.6 | 5,507.9 | 4,583.1 | 3,338.2 | 2,374.6 | - | - |
| 75.4 |
| 54.6 |
| 40.0 |
| - |
| - |
| Short Term Debt | 33.0 | 33.0 | 33.0 | 8.0 | 38.0 | 38.0 | 38.0 | 9.0 | 175.0 | 81.0 | 406.0 | 700.0 | 0.0 | - | - | - | - | - | - | - |
| Deferred Revenue Current | 501.0 | 450.0 | 385.0 | 398.0 | 403.0 | 383.0 | 313.0 | 286.0 | 383.0 | 306.0 | 324.0 | 224.1 | 182.9 | 149.7 | 105.7 | 84.6 | 51.6 | 38.1 | - | - |
| Operating Lease Liabilities Current | 153.0 | 152.0 | 153.0 | 174.0 | 195.0 | 211.0 | 202.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,490.0 | 1,499.0 | 1,511.0 | 1,446.0 | 1,601.0 | 1,607.0 | 1,239.0 | 1,216.0 | 1,272.0 | 1,134.0 | 1,272.0 | 906.8 | 895.0 | 661.8 | 632.6 | 533.1 | 540.4 | 309.5 | - | - |
| Other Current Liabilities | 404.0 | 439.0 | 500.0 | 357.0 | 395.0 | 469.0 | 380.0 | 369.0 | 325.0 | 315.0 | 183.0 | 184.6 | 121.6 | 91.4 | 88.6 | 78.2 | 66.1 | - | - | - |
| Total Current Liabilities | 3,659.0 | 3,585.0 | 3,333.0 | 3,347.0 | 3,529.0 | 3,540.0 | 2,983.0 | 2,710.0 | 2,839.0 | 2,418.0 | 2,714.0 | 2,592.1 | 1,774.5 | 1,377.3 | 1,209.7 | 930.7 | 646.6 | 387.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 423.0 | 420.0 | 523.0 | 714.0 | 783.0 | 846.0 | 745.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 37.0 | 30.0 | 42.0 | 19.0 | 40.0 | 36.0 | 23.0 | 62.0 | 104.0 | 151.0 | 49.0 | 81.0 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 168.0 | 154.0 | 226.0 | 180.0 | 218.0 | 206.0 | 35.0 | 183.0 | 146.0 | 6.0 | 3.0 | 11.8 | 21.2 | 2.8 | 3.3 | 4.9 | 0.0 | 7.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 847.0 | 494.0 | 369.0 | 362.0 | 287.0 | 368.0 | 218.0 | 253.0 | 181.0 | 162.0 | 140.0 | 116.4 | 203.2 | 287.1 | 342.0 | 63.0 | 38.5 | 14.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,677.0 | 5,558.0 | 5,256.0 | 5,543.0 | 5,861.0 | 6,087.0 | 5,182.0 | 4,422.0 | 4,552.0 | 3,534.0 | 3,783.0 | 3,738.8 | 1,998.9 | 1,667.2 | 1,555.0 | 998.6 | 685.1 | 409.0 | - | - |
| 3.0 |
| 2.9 |
| - |
| - |
| Additional Paid In Capital | 12.0 | 13.0 | 15.0 | 15.0 | 27.0 | 32.0 | 33.0 | 47.0 | 49.0 | 358.0 | 453.0 | 555.6 | 543.6 | 457.3 | 692.7 | 846.9 | 664.6 | 541.7 | - | - |
| Retained Earnings | 15,158.0 | 14,686.0 | 13,301.0 | 12,588.0 | 11,922.0 | 10,689.0 | 11,022.0 | 11,485.0 | 10,544.0 | 10,478.0 | 8,925.0 | 7,301.6 | 5,862.4 | 4,633.8 | 3,582.5 | 2,698.9 | 1,965.4 | 1,430.4 | - | - |
| Accumulated Other Comprehensive Income | (160.0) | (296.0) | (94.0) | (299.0) | 37.0 | 110.0 | (38.0) | (114.0) | 70.0 | (114.0) | (106.0) | (123.1) | (276.3) | (239.7) | (325.4) | 35.6 | 20.3 | (9.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15,015.0 | 14,408.0 | 13,227.0 | 12,309.0 | 11,991.0 | 10,836.0 | 11,022.0 | 11,424.0 | 10,669.0 | 10,728.0 | 9,278.0 | 7,740.0 | 6,136.0 | 4,854.4 | 3,952.9 | 3,584.4 | 2,653.2 | 1,965.6 | 1,468.2 | 1,073.5 |
| Total Equity | 15,015.0 | 14,408.0 | 13,227.0 | 12,309.0 | 11,991.0 | 10,836.0 | 11,022.0 | 11,424.0 | 10,669.0 | 10,728.0 | 9,278.0 | 7,740.0 | 6,136.0 | 4,854.4 | 3,952.9 | 3,584.4 | 2,653.2 | 1,965.6 | 1,468.2 | 1,073.5 |
| - |
| - |
| - |
| - |
| Net debt | (1,338.0) | (1,335.0) | (1,996.0) | (1,855.0) | (2,055.0) | (2,023.0) | (2,686.0) | (3,766.0) | (4,183.0) | (4,291.0) | (3,666.0) | (2,137.1) | (3,747.5) | - | - | - | - | - | - | - |
| Working Capital | 4,159.0 | 3,919.0 | 4,173.0 | 3,919.0 | 3,813.0 | 3,311.0 | 4,628.0 | 5,900.0 | 6,272.0 | 6,182.0 | 5,195.0 | 3,828.5 | 4,373.4 | 3,437.0 | 2,875.8 | 2,587.5 | 1,661.0 | 1,080.5 | - | - |
| Book Value | 15,015.0 | 14,408.0 | 13,227.0 | 12,309.0 | 11,991.0 | 10,836.0 | 11,022.0 | 11,424.0 | 10,669.0 | 10,728.0 | 9,278.0 | 7,740.0 | 6,136.0 | 4,854.4 | 3,952.9 | 3,584.4 | 2,653.2 | 1,965.6 | 1,468.2 | 1,073.5 |
| Tangible Book Value | 6,492.0 | 5,856.0 | 5,993.0 | 5,431.0 | 5,153.0 | 4,759.0 | 6,002.0 | 6,793.0 | 6,984.0 | 7,223.0 | 6,009.0 | 4,372.3 | 5,560.5 | 4,457.7 | 3,566.5 | 3,275.3 | 2,385.0 | 1,763.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,066.0 |
| 1,072.0 |
| 1,182.0 |
| 1,205.0 |
| 1,040.0 |
| 926.0 |
| 741.0 |
| 823.0 |
| 931.0 |
| 876.0 |
| 817.0 |
| 838.0 |
| 909.0 |
| 777.0 |
| 852.0 |
| 856.0 |
| 833.0 |
| 552.0 |
| 632.0 |
| 529.0 |
| 526.0 |
| 425.5 |
| 399.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,077.0 |
| 7,342.0 |
| 6,995.0 |
| 6,451.0 |
| 6,595.0 |
| 6,851.0 |
| 8,619.0 |
| 8,531.0 |
| 8,325.0 |
| 7,611.0 |
| 7,391.0 |
| 7,206.0 |
| 7,883.0 |
| 8,677.0 |
| 8,727.0 |
| 8,303.0 |
| 8,990.0 |
| 9,111.0 |
| 8,557.0 |
| 8,099.0 |
| 7,842.0 |
| 8,600.0 |
| 8,199.8 |
| 7,758.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,255.3 |
| 1,191.2 |
| 1,171.0 |
| 1,171.0 |
| 1,179.0 |
| 1,225.0 |
| 1,250.0 |
| 1,251.0 |
| 1,313.0 |
| 1,345.0 |
| 1,322.0 |
| 1,309.0 |
| 1,318.0 |
| 1,337.0 |
| 1,314.0 |
| 1,394.0 |
| 1,362.0 |
| 1,345.0 |
| 1,333.0 |
| 1,324.0 |
| 1,304.0 |
| 1,284.0 |
| 1,306.0 |
| 1,311.0 |
| 1,323.3 |
| 1,287.4 |
| 463.0 |
| 466.0 |
| 433.0 |
| 439.0 |
| 440.0 |
| 441.0 |
| 429.0 |
| 433.0 |
| 17.0 |
| 79.0 |
| 80.0 |
| 79.0 |
| 80.0 |
| 93.0 |
| 80.0 |
| 83.0 |
| 235.0 |
| 262.0 |
| 198.0 |
| 110.0 |
| 62.0 |
| - |
| - |
| 63.0 |
| 64.0 |
| 33.0 |
| 31.0 |
| 31.0 |
| 35.0 |
| 34.0 |
| 37.0 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.6 |
| 59.6 |
| 5,451.0 |
| 5,457.0 |
| 5,219.0 |
| 5,031.0 |
| 4,931.0 |
| 4,391.0 |
| 4,014.0 |
| 3,979.0 |
| 3,694.0 |
| 3,651.0 |
| 3,638.0 |
| 3,481.0 |
| 3,037.0 |
| 3,036.0 |
| 2,713.0 |
| 2,704.0 |
| 2,608.0 |
| 2,576.0 |
| 2,563.0 |
| 2,554.0 |
| 2,482.0 |
| 2,457.9 |
| 1,218.0 |
| 1,198.0 |
| 1,219.0 |
| 1,110.0 |
| 1,046.0 |
| 1,087.0 |
| 1,026.0 |
| 1,005.0 |
| 1,041.0 |
| 1,192.0 |
| 1,161.0 |
| 1,185.0 |
| 1,150.0 |
| 1,021.0 |
| 1,060.0 |
| 955.0 |
| 981.0 |
| 957.0 |
| 894.0 |
| 923.0 |
| 951.0 |
| 936.9 |
| 961.4 |
| 915.0 |
| 933.0 |
| 956.0 |
| 1,004.0 |
| 980.0 |
| 1,013.0 |
| 1,004.0 |
| 1,002.0 |
| 927.0 |
| 926.0 |
| 905.0 |
| 847.0 |
| 809.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 404.0 |
| 282.0 |
| 308.0 |
| 307.0 |
| 445.0 |
| 563.0 |
| 669.0 |
| 594.0 |
| 585.0 |
| 492.0 |
| 468.0 |
| 464.0 |
| 442.0 |
| 391.0 |
| 367.0 |
| 394.0 |
| 418.0 |
| 464.0 |
| 457.0 |
| 458.0 |
| 425.0 |
| 385.3 |
| 328.7 |
| 701.0 |
| 705.0 |
| 732.0 |
| 760.0 |
| 846.0 |
| 829.0 |
| 823.0 |
| 809.0 |
| 736.0 |
| 773.0 |
| 767.0 |
| 724.0 |
| 689.0 |
| 643.0 |
| 615.0 |
| 577.0 |
| 448.0 |
| 428.0 |
| 430.0 |
| 427.0 |
| 359.0 |
| 328.8 |
| 286.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,434.0 |
| 17,852.0 |
| 17,232.0 |
| 16,829.0 |
| 16,660.0 |
| 16,923.0 |
| 18,787.0 |
| 18,216.0 |
| 17,429.0 |
| 16,204.0 |
| 15,844.0 |
| 15,517.0 |
| 16,096.0 |
| 15,913.0 |
| 15,274.0 |
| 14,806.0 |
| 15,045.0 |
| 15,221.0 |
| 14,580.0 |
| 13,938.0 |
| 13,629.0 |
| 14,262.0 |
| 13,716.7 |
| 13,140.1 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 38.0 |
| 28.0 |
| 19.0 |
| 9.0 |
| 100.0 |
| 100.0 |
| 100.0 |
| 175.0 |
| 100.0 |
| 244.0 |
| 437.0 |
| 81.0 |
| 75.0 |
| 68.8 |
| 403.0 |
| 312.0 |
| 356.0 |
| 403.0 |
| 383.0 |
| 285.0 |
| 319.0 |
| 354.0 |
| 313.0 |
| 265.0 |
| 285.0 |
| 340.0 |
| 286.0 |
| 244.0 |
| 308.0 |
| 360.0 |
| 383.0 |
| 333.0 |
| 337.0 |
| 397.0 |
| 306.0 |
| 281.7 |
| 321.7 |
| 194.0 |
| 195.0 |
| 200.0 |
| 204.0 |
| 202.0 |
| 211.0 |
| 213.0 |
| 206.0 |
| 197.0 |
| 202.0 |
| 195.0 |
| 201.0 |
| 184.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,601.0 |
| 1,578.0 |
| 1,472.0 |
| 1,359.0 |
| 1,607.0 |
| 1,377.0 |
| 1,117.0 |
| 952.0 |
| 1,239.0 |
| 1,158.0 |
| 1,063.0 |
| 931.0 |
| 1,216.0 |
| 1,053.0 |
| 928.0 |
| 848.0 |
| 1,272.0 |
| 1,262.0 |
| 1,026.0 |
| 857.0 |
| 1,134.0 |
| 1,116.7 |
| 955.2 |
| 395.0 |
| 349.0 |
| 308.0 |
| 376.0 |
| 469.0 |
| 333.0 |
| 358.0 |
| 384.0 |
| 380.0 |
| 366.0 |
| 363.0 |
| 359.0 |
| 369.0 |
| 329.0 |
| 322.0 |
| 333.0 |
| 325.0 |
| 275.0 |
| 262.0 |
| 296.0 |
| 315.0 |
| 275.7 |
| 239.8 |
| 3,153.0 |
| 3,186.0 |
| 3,529.0 |
| 3,319.0 |
| 3,183.0 |
| 3,150.0 |
| 3,540.0 |
| 3,296.0 |
| 3,212.0 |
| 2,872.0 |
| 2,983.0 |
| 2,919.0 |
| 2,824.0 |
| 2,720.0 |
| 2,777.0 |
| 2,693.0 |
| 2,537.0 |
| 2,469.0 |
| 2,839.0 |
| 2,600.0 |
| 2,415.0 |
| 2,585.0 |
| 2,418.0 |
| 2,300.7 |
| 2,120.0 |
| 747.0 |
| 758.0 |
| 783.0 |
| 804.0 |
| 842.0 |
| 821.0 |
| 846.0 |
| 820.0 |
| 802.0 |
| 734.0 |
| 745.0 |
| 734.0 |
| 679.0 |
| 651.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| 40.0 |
| 37.0 |
| 33.0 |
| 32.0 |
| 36.0 |
| 32.0 |
| 46.0 |
| 42.0 |
| 23.0 |
| 71.0 |
| 63.0 |
| 64.0 |
| 62.0 |
| 72.0 |
| 77.0 |
| 70.0 |
| 104.0 |
| 114.0 |
| 133.0 |
| 128.0 |
| 151.0 |
| 158.3 |
| 175.6 |
| 218.0 |
| 214.0 |
| 230.0 |
| 204.0 |
| 206.0 |
| 310.0 |
| 28.0 |
| 31.0 |
| 35.0 |
| 57.0 |
| 44.0 |
| 177.0 |
| 183.0 |
| 157.0 |
| 145.0 |
| 113.0 |
| 146.0 |
| 5.0 |
| 5.0 |
| 6.0 |
| 6.0 |
| 3.7 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.0 |
| 287.0 |
| 298.0 |
| 313.0 |
| 334.0 |
| 368.0 |
| 349.0 |
| 307.0 |
| 229.0 |
| 218.0 |
| 181.0 |
| 161.0 |
| 150.0 |
| 253.0 |
| 260.0 |
| 242.0 |
| 199.0 |
| 181.0 |
| 159.0 |
| 155.0 |
| 155.0 |
| 162.0 |
| 140.1 |
| 138.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,461.0 |
| 5,861.0 |
| 5,686.0 |
| 5,624.0 |
| 5,623.0 |
| 6,087.0 |
| 7,647.0 |
| 7,244.0 |
| 6,816.0 |
| 5,182.0 |
| 5,142.0 |
| 4,960.0 |
| 4,960.0 |
| 4,489.0 |
| 4,296.0 |
| 4,158.0 |
| 4,057.0 |
| 4,552.0 |
| 3,601.0 |
| 3,455.0 |
| 3,646.0 |
| 3,534.0 |
| 3,424.4 |
| 3,277.2 |
| 27.0 |
| 29.0 |
| 32.0 |
| 44.0 |
| 32.0 |
| 33.0 |
| 83.0 |
| 41.0 |
| 33.0 |
| 35.0 |
| 38.0 |
| 64.0 |
| 47.0 |
| 119.0 |
| 55.0 |
| 63.0 |
| 49.0 |
| 208.0 |
| 128.0 |
| 59.0 |
| 358.0 |
| 279.2 |
| 333.7 |
| 11,922.0 |
| 11,479.0 |
| 11,086.0 |
| 10,907.0 |
| 10,689.0 |
| 11,142.0 |
| 11,072.0 |
| 10,831.0 |
| 11,022.0 |
| 10,820.0 |
| 10,583.0 |
| 11,140.0 |
| 11,485.0 |
| 11,041.0 |
| 10,681.0 |
| 10,856.0 |
| 10,544.0 |
| 10,721.0 |
| 10,316.0 |
| 9,935.0 |
| 10,478.0 |
| 10,063.2 |
| 9,618.8 |
| (269.0) |
| (19.0) |
| 37.0 |
| 33.0 |
| 82.0 |
| 81.0 |
| 110.0 |
| (40.0) |
| (188.0) |
| (264.0) |
| (38.0) |
| (159.0) |
| (70.0) |
| (74.0) |
| (114.0) |
| (188.0) |
| (94.0) |
| 63.0 |
| 70.0 |
| 44.0 |
| 33.0 |
| (17.0) |
| (114.0) |
| (56.2) |
| (95.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,973.0 |
| 11,991.0 |
| 11,546.0 |
| 11,205.0 |
| 11,037.0 |
| 10,836.0 |
| 11,140.0 |
| 10,972.0 |
| 10,613.0 |
| 11,022.0 |
| 10,702.0 |
| 10,557.0 |
| 11,136.0 |
| 11,424.0 |
| 10,978.0 |
| 10,648.0 |
| 10,988.0 |
| 10,669.0 |
| 10,979.0 |
| 10,483.0 |
| 9,983.0 |
| 10,728.0 |
| 10,292.3 |
| 9,862.9 |
| 11,546.0 |
| 11,205.0 |
| 11,037.0 |
| 10,836.0 |
| 11,140.0 |
| 10,972.0 |
| 10,613.0 |
| 11,022.0 |
| 10,702.0 |
| 10,557.0 |
| 11,136.0 |
| 11,424.0 |
| 10,978.0 |
| 10,648.0 |
| 10,988.0 |
| 10,669.0 |
| 10,979.0 |
| 10,483.0 |
| 9,983.0 |
| 10,728.0 |
| 10,292.3 |
| 9,862.9 |
| (1,739.0) |
| (1,167.0) |
| (1,466.0) |
| (2,023.0) |
| (2,125.0) |
| (2,123.0) |
| (1,814.0) |
| (2,686.0) |
| (2,330.0) |
| (2,257.0) |
| (2,922.0) |
| (3,766.0) |
| (4,039.0) |
| (3,498.0) |
| (4,216.0) |
| (4,183.0) |
| (3,890.0) |
| (3,387.0) |
| (3,065.0) |
| (4,291.0) |
| (3,961.7) |
| (3,571.9) |
| 3,813.0 |
| 3,676.0 |
| 3,268.0 |
| 3,445.0 |
| 3,311.0 |
| 5,323.0 |
| 5,319.0 |
| 5,453.0 |
| 4,628.0 |
| 4,472.0 |
| 4,382.0 |
| 5,163.0 |
| 5,900.0 |
| 6,034.0 |
| 5,766.0 |
| 6,521.0 |
| 6,272.0 |
| 5,957.0 |
| 5,684.0 |
| 5,257.0 |
| 6,182.0 |
| 5,899.1 |
| 5,638.9 |
| 11,546.0 |
| 11,205.0 |
| 11,037.0 |
| 10,836.0 |
| 11,140.0 |
| 10,972.0 |
| 10,613.0 |
| 11,022.0 |
| 10,702.0 |
| 10,557.0 |
| 11,136.0 |
| 11,424.0 |
| 10,978.0 |
| 10,648.0 |
| 10,988.0 |
| 10,669.0 |
| 10,979.0 |
| 10,483.0 |
| 9,983.0 |
| 10,728.0 |
| 10,292.3 |
| 9,862.9 |
| 5,153.0 |
| 4,897.0 |
| 4,529.0 |
| 4,708.0 |
| 4,759.0 |
| 5,122.0 |
| 5,555.0 |
| 5,594.0 |
| 6,002.0 |
| 5,816.0 |
| 5,745.0 |
| 6,313.0 |
| 6,793.0 |
| 6,920.0 |
| 6,552.0 |
| 7,320.0 |
| 6,984.0 |
| 7,414.0 |
| 7,013.0 |
| 6,497.0 |
| 7,223.0 |
| 6,873.4 |
| 6,443.6 |