| (in millions of USD) | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 48.5 | 11.7 | 13.6 | 29.0 | - | - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.3 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.5 | 11.7 | 13.6 | 29.0 | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | 148.5 | 142.2 | 180.1 | 170.6 | - | - |
| Prepaid Expenses | 24.5 | 22.2 | 20.1 | 14.7 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 323.2 | 327.9 | 308.9 | 296.4 | - | - |
| Accumulated Depreciation | 245.6 | 224.4 | 195.3 | 168.9 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 72.4 | 46.2 | 76.2 | 77.4 | - | - |
| Short Term Debt | 16.1 | 16.1 | 16.1 | 20.5 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 272.4 | 288.6 | 304.7 | 320.8 | - | - |
| Operating Lease Liabilities Non-Current | 134.5 | 155.8 | 172.1 | 207.0 | - | - |
| Common Equity | ||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.1 | - | - |
| Additional Paid In Capital | 140.0 | 135.1 | 128.2 | 118.3 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 288.6 | 304.7 | 320.8 | 341.4 | - | - |
| Net debt | 240.0 | 293.0 | 307.3 | 312.3 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 22.8 | 20.0 | 21.5 | 23.7 | 11.7 | 53.9 | 20.5 | 15.6 | 18.5 | 18.3 | 13.6 | 18.6 | 23.0 | 24.8 | 29.0 | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 226.2 | 179.1 | 216.1 | 220.9 | - | - |
| Property,Plant & Equipment Net | 77.7 | 103.5 | 113.6 | 127.6 | - | - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 8.4 | 8.4 | 8.4 | 8.4 | - | - |
| Operating Lease Right Of Use Assets | 140.7 | 162.4 | 177.2 | 209.6 | - | - |
| Deferred Tax Assets | 16.6 | 8.7 | 3.3 | 4.9 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 488.4 | 476.9 | 527.3 | 578.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 40.5 | 42.8 | 45.0 | 45.7 | - | - |
| Accrued Expenses | 25.3 | 13.8 | 20.2 | 31.2 | - | - |
| Other Current Liabilities | 8.4 | 9.3 | 12.7 | - | - | - |
| Total Current Liabilities | 263.1 | 232.1 | 267.3 | 297.0 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.0 | 0.3 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 679.5 | 688.7 | 757.5 | 836.8 | - | - |
| (331.3) |
| (347.6) |
| (359.2) |
| (377.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.9) | (0.3) | (0.3) | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (191.1) | (211.7) | (230.2) | (258.3) | (95.5) | 126.4 |
| Total Equity | (191.1) | (211.7) | (230.2) | (258.3) | (95.5) | 126.4 |
| (37.0) |
| (53.0) |
| (51.2) |
| (76.1) |
| - |
| - |
| Book Value | (191.1) | (211.7) | (230.2) | (258.3) | (95.5) | 126.4 |
| Tangible Book Value | (199.5) | (220.1) | (238.6) | (266.7) | - | - |
| 61.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.8 | 20.0 | 21.5 | 23.7 | 11.7 | 53.9 | 20.5 | 15.6 | 18.5 | 18.3 | 13.6 | 18.6 | 23.0 | 24.8 | 29.0 | 61.8 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 142.6 | 136.5 | 130.2 | 149.6 | 142.2 | 128.4 | 144.8 | 171.0 | 157.8 | 174.8 | 180.1 | 199.9 | 180.7 | 178.8 | 170.6 | 159.5 | - | - | - | - | - |
| Prepaid Expenses | 26.7 | 24.6 | 25.8 | 26.9 | 22.2 | 30.3 | 27.0 | 24.6 | 24.0 | 21.9 | 20.1 | 23.5 | 17.5 | 16.3 | 14.7 | 15.2 | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 204.4 | 193.5 | 189.1 | 202.4 | 179.1 | 217.2 | 194.3 | 216.3 | 204.8 | 217.2 | 216.1 | 243.4 | 223.3 | 220.9 | 220.9 | 264.0 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 265.6 | 269.4 | 305.9 | 326.0 | 327.9 | 329.8 | 330.6 | 319.2 | 313.0 | 310.6 | 308.9 | 302.8 | 298.7 | 297.2 | 296.4 | 293.7 | - | - | - | - | - |
| Accumulated Depreciation | 214.8 | 217.8 | 242.3 | 254.5 | 224.4 | 238.1 | 232.2 | 218.4 | 210.4 | 202.4 | 195.3 | 187.1 | 179.2 | 173.0 | 168.9 | 161.4 | - | ||||
| Property,Plant & Equipment Net | 50.8 | 51.6 | 63.7 | 71.5 | 103.5 | 91.6 | 98.5 | 100.7 | 102.6 | 108.1 | 113.6 | 115.7 | 119.5 | 124.2 | 127.6 | 132.3 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | - | - | |||
| Operating Lease Right Of Use Assets | 101.2 | 108.2 | 119.1 | 132.7 | 162.4 | 144.7 | 153.9 | 165.8 | 160.4 | 168.8 | 177.2 | 181.7 | 191.9 | 202.1 | 209.6 | 219.7 | |||||
| Deferred Tax Assets | 19.1 | 19.1 | 13.9 | 16.6 | 8.7 | 8.7 | 8.7 | 3.3 | 3.3 | 3.3 | 3.3 | 4.9 | 4.9 | 4.9 | 4.9 | 4.6 | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 402.5 | 400.3 | 414.5 | 451.4 | 476.9 | 487.5 | 479.7 | 509.5 | 492.4 | 515.5 | 527.3 | 564.3 | 556.6 | 567.2 | 578.5 | 636.3 | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 78.2 | 56.8 | 53.2 | 62.1 | 46.2 | 68.4 | 58.9 | 79.0 | 62.3 | 77.5 | 76.2 | 109.3 | 79.0 | 83.3 | 77.4 | 83.5 | - | - | - | - | - |
| Short Term Debt | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | 20.5 | 16.1 | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 29.6 | 32.2 | 33.5 | 38.7 | 42.8 | 38.6 | 36.1 | 43.0 | 40.7 | 45.2 | 45.0 | 46.2 | 46.3 | 46.2 | 45.7 | 45.9 | |||||
| Accrued Expenses | - | - | - | - | 13.8 | 21.3 | 20.8 | 12.4 | 15.1 | 13.3 | 20.2 | 15.2 | 19.3 | 13.2 | 31.2 | 31.4 | - | - | |||
| Other Current Liabilities | 5.8 | 6.3 | 8.4 | 7.9 | 9.3 | 5.0 | 8.5 | 6.8 | 10.5 | - | 12.7 | - | - | - | - | - | - | ||||
| Total Current Liabilities | 260.4 | 248.9 | 228.2 | 232.0 | 232.1 | 245.6 | 234.3 | 252.4 | 236.4 | 254.9 | 267.3 | 294.5 | 279.7 | 295.4 | 297.0 | ||||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 252.2 | 256.3 | 264.3 | 268.4 | 288.6 | 280.5 | 284.5 | 292.6 | 296.6 | 300.7 | 304.7 | 308.7 | 312.8 | 316.8 | 320.8 | 324.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 94.3 | 100.9 | 113.7 | 125.4 | 155.8 | 139.0 | 147.7 | 160.6 | 153.7 | 162.9 | 172.1 | 176.7 | 187.8 | 199.2 | 207.0 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 614.4 | 613.7 | 615.6 | 635.2 | 688.7 | 676.4 | 678.3 | 718.7 | 700.0 | 731.8 | 757.5 | 793.4 | 795.2 | 822.0 | 836.8 | 850.9 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | - | - | - | - | - |
| Additional Paid In Capital | 145.8 | 144.7 | 142.4 | 141.0 | 135.1 | 137.6 | 136.1 | 133.7 | 132.3 | 130.5 | 128.2 | 125.6 | 122.9 | 120.6 | 118.3 | 115.8 | - | ||||
| Retained Earnings | (337.9) | (338.3) | (323.8) | (325.3) | (347.6) | (327.1) | (335.4) | (343.5) | (340.8) | (347.4) | (359.2) | (355.4) | (362.6) | (376.5) | (377.8) | (331.7) | - | ||||
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | (0.5) | (0.5) | (0.3) | (0.5) | (0.4) | (0.5) | (0.2) | (0.4) | (0.3) | (0.4) | 0.1 | 0.0 | 0.1 | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | (211.9) | (213.4) | (201.1) | (183.8) | (211.7) | (188.9) | (198.6) | (209.2) | (207.7) | (216.3) | (230.2) | (229.1) | (238.7) | (254.9) | (258.3) | (214.6) | |||||
| Total Equity | (211.9) | (213.4) | (201.1) | (183.8) | (211.7) | (188.9) | (198.6) | (209.2) | (207.7) | (216.3) | (230.2) | (229.1) | (238.7) | (254.9) | (258.3) | (214.6) | (10.3) | (95.5) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 268.4 | 272.4 | 280.5 | 284.5 | 304.7 | 296.6 | 300.7 | 308.7 | 312.8 | 316.8 | 320.8 | 324.9 | 328.9 | 332.9 | 341.4 | 341.0 | - | - | - | - | - |
| Net debt | 245.5 | 252.4 | 258.9 | 260.8 | 293.0 | 242.7 | 280.2 | 293.1 | 294.2 | 298.5 | 307.3 | 306.3 | 305.9 | 308.1 | 312.3 | 279.2 | - | - | |||
| Working Capital | (55.9) | (55.5) | (39.1) | (29.6) | (53.0) | (28.4) | (40.0) | (36.1) | (31.6) | (37.8) | (51.2) | (51.1) | (56.4) | (74.5) | (76.1) | (31.5) | - | ||||
| Book Value | (211.9) | (213.4) | (201.1) | (183.8) | (211.7) | (188.9) | (198.6) | (209.2) | (207.7) | (216.3) | (230.2) | (229.1) | (238.7) | (254.9) | (258.3) | (214.6) | (10.3) | (95.5) | |||
| Tangible Book Value | (220.3) | (221.8) | (209.5) | (192.2) | (220.1) | (197.3) | (207.0) | (217.6) | (216.1) | (224.7) | (238.6) | (237.5) | (247.1) | (263.3) | (266.7) | (223.0) | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 295.5 |
| - |
| - |
| - |
| - |
| - |
| 219.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.3) |
| (95.5) |
| (99.3) |
| (122.1) |
| 126.4 |
| (99.3) |
| (122.1) |
| 126.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (99.3) |
| (122.1) |
| 126.4 |
| - |
| - |
| - |
| - |