| (in millions of USD) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | 0.4 | (6.4) | 1.6 | 5.9 | (1.2) | 8.3 | 12.2 | (2.7) | 6.6 | 11.8 | (3.8) | 7.3 | 22.7 | 24.1 | (58.9) | 12.9 | 16.8 | 12.3 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 6.7 | 7.9 | 9.4 | 9.8 | 8.5 | 8.9 | 9.6 | 8.8 | 9.1 | 9.6 | 10.3 | 8.9 | 8.8 | 9.6 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 5.5 | - | - | 2.5 | - | - | 7.0 | - | - | 5.7 | - | - | - | 6.8 | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | 0.0 | - | - | 0.4 | - | - | (0.0) | - | - | (0.1) | - | - | - | (0.0) | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | 5.7 | - | - | (20.6) | - | - | 20.6 | - | - | 5.6 | - | - | - | 2.4 | - | 71.0 | ||
| (in millions of USD) | TTM | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | 1.5 | 16.3 | 11.6 | 50.2 | (29.9) | 24.5 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 33.8 | 37.2 | 38.0 | 37.6 | 36.7 | 34.6 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | - | 7.6 | 8.0 | 10.0 | 159.8 | 7.8 |
| Deffered Income Tax | - | (7.9) | (5.7) | 1.9 | 1.3 | (1.1) |
| Asset Impairments | 0.0 | 0.0 | 0.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | 7.6 | (33.2) | 12.0 | 65.7 | (7.9) |
| Change In Accounts Payable | - | 27.0 | (30.3) | (1.2) | 5.6 | 37.8 |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | 0.9 | (0.6) | (1.2) | (0.5) | (1.2) |
| Cash From Operating Activities | - | 77.4 | 42.8 | 53.3 | 121.2 | 151.8 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 14.4 | 26.0 | 23.4 | 17.6 | 11.6 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | (1.7) | (0.1) | (0.2) | 0.2 | (0.1) |
| Net Change In Cash | - | 36.8 | (1.8) | (15.4) | (93.9) | 94.2 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 63.0 | 16.8 | 29.9 | 103.7 | 140.3 |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 8.5 |
| 9.0 |
| 8.3 |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 2.0 | - | - | 1.5 | 0.7 | 2.2 | 1.7 | 1.6 | 1.9 | 2.5 | 2.4 | 2.9 | 2.2 | 2.5 | 2.5 | 39.8 | 5.8 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | 6.8 | - | - | 1.4 | - | - | 3.4 | - | - | (4.4) | - | - | - | 8.5 | - | 6.2 | - | - |
| Change In Accounts Payable | 20.5 | - | - | (10.7) | - | - | 12.9 | - | - | 1.5 | - | - | - | 5.6 | - | 15.3 | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | (0.7) | - | - | (2.8) | - | - | (0.6) | - | - | (0.7) | - | - | - | (0.4) | - | (0.9) | - | - |
| Cash From Operating Activities | 11.2 | - | - | (18.0) | - | - | 27.6 | - | - | 11.2 | - | - | - | 9.2 | - | 73.8 | - | - |
| 2.8 |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (5.5) | - | - | (2.5) | - | - | (7.0) | - | - | (5.7) | - | - | - | (6.8) | - | (2.8) | - | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 0.2 | - | - | 0.0 | - | - | - | - | - | 0.0 | - | - | - | 22.2 | - | 0.0 | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (2.9) | - | - | (4.7) | - | - | (11.9) | - | - | (0.8) | - | - | - | (6.6) | - | (3.3) | - | - |
| - |
| 0.0 |
| - |
| - |
| Net Change In Cash | 2.8 | - | - | (24.8) | - | - | 8.7 | - | - | 4.7 | - | - | - | (4.2) | - | 67.8 | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (14.4) | (26.0) | (23.4) | (17.6) | (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Repurchased | - | 0.0 | 0.0 | 31.7 | 23.4 | 0.0 |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | (24.5) | (18.5) | (45.1) | (197.8) | (45.9) |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |