| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 2.3 | 4.0 | 3.9 | 5.6 | 7.3 | 10.0 | 4.4 | 5.0 | 6.6 | 8.4 | 9.1 | - | - | 0.0 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 4.0 | 3.9 | 5.6 | 7.3 | 10.0 | 4.4 | 5.0 | 6.6 | 8.4 | 9.1 | - | - | 0.0 | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.8 | 0.7 | 0.6 | 0.9 | 1.3 | 1.5 | 0.5 | 0.8 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - | |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.2 | 0.1 | 0.4 | 0.6 | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 4.3 | 4.1 | 6.0 | 7.9 | 10.1 | 4.7 | 5.4 | 7.0 | 8.5 | 9.3 | 3.5 | 4.4 | 0.7 | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.9 | 4.3 | 4.1 | 6.0 | 8.0 | 10.1 | 4.7 | 5.5 | 7.0 | 8.5 | 9.3 | 3.6 | 4.5 | 0.8 | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Accrued Expenses | 0.2 | 0.9 | 0.7 | 0.8 | 0.6 | 1.2 | 0.8 | 0.7 | 0.4 | 0.6 | 0.4 | 0.3 | 0.3 | 0.9 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.1 | 1.6 | 1.4 | 1.7 | 1.8 | 2.7 | 1.3 | 1.5 | 0.9 | 0.8 | 0.6 | 0.4 | 0.4 | 1.3 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.1 | 1.6 | 1.4 | 1.7 | 1.8 | 2.7 | 1.3 | 1.5 | 0.9 | 0.8 | 0.6 | 0.4 | 0.4 | 6.3 | - | - | - |
| - |
| Additional Paid In Capital | 43.3 | 41.7 | 38.7 | 37.5 | 35.7 | 33.2 | 24.9 | - | - | 22.8 | 22.7 | 16.1 | 15.9 | 1.2 | - | - | - |
| Retained Earnings | (41.5) | (39.0) | (35.9) | (33.2) | (29.6) | (25.7) | (21.5) | (19.1) | (16.7) | (15.1) | (13.9) | (12.9) | (11.9) | (6.7) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.8 | 2.7 | 2.7 | 4.3 | 6.1 | 7.4 | 3.4 | 4.0 | 6.2 | 7.7 | 8.7 | 3.2 | 4.1 | (5.6) | (1.2) | (0.7) | (0.2) |
| Total Equity | 1.8 | 2.7 | 2.7 | 4.3 | 6.1 | 7.4 | 3.4 | 4.0 | 6.2 | 7.7 | 8.7 | 3.2 | 4.1 | (5.6) | (1.2) | (0.7) | (0.2) |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - | - |
| Working Capital | 1.8 | 2.7 | 2.7 | 4.3 | 6.1 | 7.4 | 3.4 | 4.0 | 6.2 | 7.7 | 8.7 | 3.1 | 4.0 | (0.6) | - | - | - |
| Book Value | 1.8 | 2.7 | 2.7 | 4.3 | 6.1 | 7.4 | 3.4 | 4.0 | 6.2 | 7.7 | 8.7 | 3.2 | 4.1 | (5.6) | (1.2) | (0.7) | (0.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 4.0 | 10.0 | 8.4 | 0.0 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 10.0 | 8.4 | 0.0 |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.0 | 0.1 | 0.0 |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 0.7 | 1.5 | 0.2 | 0.4 |
| Short Term Debt | - | - | - | 0.6 |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 41.7 | 33.2 | 22.8 | 1.2 |
| Retained Earnings | (39.0) | (25.7) | (15.1) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | 0.6 |
| Net debt | - | - | - | 0.6 |
| Working Capital | 2.7 | 7.4 | 7.7 | (0.6) |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 4.3 | 10.1 | 8.5 | 0.7 |
| 0.0 |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 4.3 | 10.1 | 8.5 | 0.8 |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 |
| Accrued Expenses | 0.9 | 1.2 | 0.6 | 0.9 |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 1.6 | 2.7 | 0.8 | 1.3 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1.6 | 2.7 | 0.8 | 6.3 |
| (6.7) |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 2.7 | 7.4 | 7.7 | (5.6) |
| Total Equity | 2.7 | 7.4 | 7.7 | (5.6) |
| Book Value | 2.7 | 7.4 | 7.7 | (5.6) |
| Tangible Book Value | - | - | - | - |