| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | 0.8 | 0.7 | 0.7 | 1.1 | 1.7 | 1.5 | 0.8 | 1.3 | 0.6 | 0.4 | 0.2 | 0.2 | 3.2 | 0.1 | - |
| Operating Income | |||||||||||||||
| Operating Income | (2.5) | (3.1) | (2.7) | (3.7) | (3.9) | (4.3) | (2.5) | (2.5) | (1.8) | (1.3) | (1.1) | (1.0) | (4.2) | (1.0) | |
| Non-Operating | |||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | - | 0.0 | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | (1.04) | - | (1.31) | (1.87) | (2.09) | - | (2.18) | (2.24) | (1.56) | - | (1.01) | (0.09) | (0.48) | (0.13) | (0.07) |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | (2.5) | (3.1) | (2.7) | (3.7) | (3.9) | (4.3) | (2.5) | (2.5) | (1.8) | (1.3) | (1.1) | (1.0) | (4.2) | (1.0) | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2008 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | 0.2 | 0.2 |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | 3.2 | 4.1 | 4.2 | 4.1 | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (12.0) | (13.5) | (11.0) | (7.6) | - |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.2 | 0.3 | 0.2 | - |
| Interest Expense | - | - | - | 0.0 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (11.9) | (13.2) | (10.7) | (8.4) | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (4.94) | (6.64) | (8.73) | (9.29) | - |
| EPS Diluted | (4.94) | (6.64) | (8.73) | (9.29) | - |
| Shares Basic | 2.4 | 2.0 | |||
| Supplementary Data | |||||
| EBITDA | (12.0) | (13.5) | (11.0) | (7.6) | - |
| EBIT | (12.0) | (13.5) | (11.0) | (7.6) | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.7 | 2.4 | 2.0 | 2.7 | 2.3 | 2.7 | 1.7 | 1.2 | 1.1 | 0.9 | 0.9 | 0.8 | 1.0 | 0.9 | 0.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.5 | 3.1 | 2.7 | 3.7 | 3.9 | 4.3 | 2.5 | 2.5 | 1.8 | 1.3 | 1.1 | 1.0 | 4.2 | 1.0 | 0.5 |
| (0.5) |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (1.0) | (0.1) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops |
| (2.5) |
| (3.0) |
| (2.7) |
| (3.7) |
| (3.8) |
| (4.2) |
| (2.4) |
| (2.4) |
| (1.7) |
| (1.1) |
| (1.0) |
| (1.0) |
| (5.2) |
| (1.0) |
| (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.5) | (3.0) | (2.7) | (3.7) | (3.8) | (4.2) | (2.4) | (2.4) | (1.7) | (1.1) | (1.0) | (1.0) | (5.2) | (1.0) | (0.5) |
| Net Income Attributable To Parent | (2.5) | (3.0) | (2.7) | (3.7) | (3.8) | (4.2) | (2.4) | (2.4) | (1.7) | (1.1) | (1.0) | (1.0) | (5.2) | (1.0) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.5) | (3.0) | (2.7) | (3.7) | (3.8) | (4.2) | (2.4) | (2.4) | (1.7) | (1.1) | (1.0) | (1.0) | (5.2) | (1.0) | (0.5) |
| (1.04) |
| - |
| (1.31) |
| (1.87) |
| (2.09) |
| - |
| (2.18) |
| (2.24) |
| (1.56) |
| - |
| (1.01) |
| (0.09) |
| (0.48) |
| (0.13) |
| 0.07 |
| Shares Basic | 2.4 | - | 2.0 | 2.0 | 1.8 | - | 1.1 | 1.1 | 1.1 | - | 1.0 | 11.7 | 10.8 | 8.0 | 7.7 |
| Shares Diluted | 2.4 | - | 2.0 | 2.0 | 1.8 | - | 1.1 | 1.1 | 1.1 | - | 1.0 | 11.7 | 10.8 | 8.0 | 7.7 |
| (2.5) |
| (3.1) |
| (2.7) |
| (3.7) |
| (3.9) |
| (4.3) |
| (2.5) |
| (2.5) |
| (1.8) |
| (1.3) |
| (1.1) |
| (1.0) |
| (4.2) |
| (1.0) |
| (0.5) |
| - |
| - |
| - |
| - |
| General & Administrative | 8.8 | 9.4 | 6.8 | 3.5 | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 12.0 | 13.5 | 11.0 | 7.6 | - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.3 | (0.7) | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (11.9) | (13.2) | (10.7) | (8.4) | - |
| Net Income Attributable To Parent | (11.9) | (13.2) | (10.7) | (8.4) | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (11.9) | (13.2) | (10.7) | (8.4) | - |
| 1.2 |
| 0.9 |
| - |
| Shares Diluted | 2.4 | 2.0 | 1.2 | 0.9 | - |