| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 8,178.0 | 17,678.0 | 5,640.0 | 5,596.0 | - | 9,342.0 | 4,813.0 | 6,988.0 | 11,022.0 | 12,785.0 | 16,245.0 | 20,939.0 | 15,864.0 | 14,060.0 | 8,716.0 | |||
| Restricted Cash | 174.0 | 281.0 | 275.0 | 630.0 | 333.0 | 365.0 | 452.0 | 341.0 | 405.0 | 488.0 | 196.0 | - | - | - | - | - | - | - | ||
| Short Term Investments | 0.0 | 0.0 | 45.0 | 223.0 | 35.0 | 31.0 | 63.0 | 53.0 | 9.0 | 13.0 | 310.0 | 422.0 | 263.0 | 266.0 | 249.0 | 155.0 | 106.0 | |||
| Cash And Short Term Investments | - | - | 8,223.0 | 17,901.0 | 5,675.0 | 5,627.0 | - | 9,395.0 | 4,822.0 | 7,001.0 | 11,332.0 | 13,207.0 | 16,508.0 | 21,205.0 | 16,113.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 15,986.0 | 18,338.0 | 17,640.0 | 18,200.0 | 16,400.0 | 9,500.0 | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 9,711.0 | 9,074.0 | 8,612.0 | 8,247.0 | 6,795.0 | 5,676.0 | 5,848.0 | 5,704.0 | 5,585.0 | 5,419.0 | 6,334.0 | 6,505.0 | 6,380.0 | 6,144.0 | 5,543.0 | 5,493.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 345,232.0 | 326,722.0 | 340,244.0 | 344,485.0 | 336,077.0 | 340,277.0 | 327,289.0 | 296,433.0 | 263,481.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 19,280.0 | 22,079.0 | 20,423.0 | 18,955.0 | 16,454.0 | 10,950.0 | 14,103.0 | 13,953.0 | 14,565.0 | 13,986.0 | 13,516.0 | 19,000.0 | 22,815.0 | 22,776.0 | 22,147.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | 25,676.0 | 25,676.0 | 18,730.0 | 23,730.0 | 33,477.0 | 35,193.0 | 33,542.0 | 23,960.0 | 19,960.0 | 11,966.0 | 9,684.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | |||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 2,345.0 | 4,012.0 | 1,650.0 | 2,694.0 | 30,622.0 | 28,276.0 | 23,784.0 | 28,730.0 | 40,197.0 | 41,446.0 | 35,028.0 | 23,960.0 | 19,960.0 | 11,986.0 | 9,701.0 | 11,036.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 4,008.0 | 6,278.0 | 8,178.0 | 5,797.0 | 9,292.0 | 15,668.0 | 17,678.0 | 15,164.0 | |||||||||||||||||||||||||
| 9,347.0 |
| 7,362.0 |
| 10,493.0 |
| - |
| - |
| 213.0 |
| - |
| - |
| 14,215.0 |
| 8,822.0 |
| 9,560.0 |
| 7,362.0 |
| 10,493.0 |
| - |
| - |
| - |
| - |
| - |
| 5,529.0 |
| 6,854.0 |
| - |
| - |
| Prepaid Expenses | 4,469.0 | 4,368.0 | 4,372.0 | 3,739.0 | 2,849.0 | 3,304.0 | 3,407.0 | 2,922.0 | 2,800.0 | 3,107.0 | 3,904.0 | 5,776.0 | 5,732.0 | 6,666.0 | 5,827.0 | 5,519.0 | 5,162.0 | 4,200.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 38,552.0 | 40,911.0 | 41,128.0 | 50,343.0 | 33,738.0 | 26,078.0 | 28,329.0 | 34,021.0 | 28,560.0 | 29,619.0 | 34,430.0 | 42,232.0 | 50,250.0 | 55,720.0 | 53,234.0 | 48,841.0 | 37,216.0 | 36,470.0 | - | - |
| 233,432.0 |
| 207,367.0 |
| 188,288.0 |
| 173,299.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 171,037.0 | 166,773.0 | 153,891.0 | 151,881.0 | 144,116.0 | 131,604.0 | 122,133.0 | 110,824.0 | 102,863.0 | 91,820.0 | 81,519.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 156,618.0 | 150,494.0 | 169,207.0 | 177,712.0 | 182,186.0 | 188,396.0 | 183,173.0 | 164,829.0 | 141,348.0 | 122,608.0 | 104,504.0 | 96,468.0 | 91,780.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 43,037.0 | 46,618.0 | 46,113.0 | 44,610.0 | 40,357.0 | 38,756.0 | 38,402.0 | 35,261.0 | 32,105.0 | 29,789.0 | 26,578.0 | 26,335.0 | 24,878.0 | 23,068.0 | 22,150.0 | 20,816.0 | - | - | - | - |
| Goodwill | 4,568.0 | 4,578.0 | 4,722.0 | 4,722.0 | 4,385.0 | 4,402.0 | 4,463.0 | 4,518.0 | 4,531.0 | 4,581.0 | 4,588.0 | 4,593.0 | 4,639.0 | 4,640.0 | 4,642.0 | 4,617.0 | 4,618.0 | 4,619.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6,054.0 | 5,315.0 | 5,422.0 | 4,262.0 | 3,668.0 | 3,949.0 | 4,074.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2,862.0 | 3,516.0 | 4,169.0 | 4,505.0 | 5,659.0 | 5,286.0 | 4,178.0 | 4,399.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 16,236.0 | 14,854.0 | 13,734.0 | 12,310.0 | 12,384.0 | 11,950.0 | 10,532.0 | 6,766.0 | 7,017.0 | 6,838.0 | 6,155.0 | 6,299.0 | 5,120.0 | 4,503.0 | 3,889.0 | 3,210.0 | 2,879.0 | 4,711.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 324,012.0 | 256,938.0 | 261,632.0 | 257,709.0 | 239,535.0 | 239,790.0 | 237,428.0 | 253,863.0 | 253,806.0 | 260,078.0 | 264,540.0 | 266,026.0 | 253,753.0 | 232,982.0 | 209,474.0 | 184,769.0 | 164,621.0 | 161,165.0 | - | - |
| 19,259.0 |
| 16,437.0 |
| 16,580.0 |
| - |
| - |
| Short Term Debt | 2,345.0 | 4,012.0 | 1,650.0 | 2,694.0 | 4,946.0 | 2,600.0 | 5,054.0 | 5,000.0 | 6,720.0 | 6,253.0 | 1,486.0 | 0.0 | 0.0 | 20.0 | 17.0 | 33.0 | 66.0 | 2,818.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1,831.0 | 1,519.0 | 1,538.0 | 1,111.0 | 995.0 | 1,291.0 | 1,277.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 10,763.0 | 8,486.0 | 7,655.0 | 7,486.0 | 6,972.0 | 7,812.0 | 6,589.0 | 4,927.0 | 5,267.0 | 4,882.0 | 4,833.0 | 5,328.0 | 5,402.0 | 5,738.0 | 5,287.0 | 5,324.0 | 5,375.0 | 8,077.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 33,387.0 | 38,558.0 | 32,258.0 | 34,208.0 | 26,791.0 | 22,183.0 | 26,530.0 | 27,171.0 | 27,737.0 | 31,785.0 | 25,467.0 | 31,926.0 | 33,018.0 | 34,212.0 | 33,600.0 | 29,012.0 | 26,211.0 | 32,023.0 | - | - |
| 11,003.0 |
| 9,829.0 |
| 5,742.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4,154.0 | 3,551.0 | 3,696.0 | 2,920.0 | 2,508.0 | 2,615.0 | 2,608.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 30,014.0 | 19,137.0 | 18,830.0 | 17,131.0 | 14,665.0 | 12,569.0 | 13,688.0 | 15,921.0 | 14,652.0 | 17,516.0 | 20,165.0 | 21,920.0 | 21,301.0 | 17,672.0 | 15,544.0 | 12,697.0 | 11,521.0 | 11,539.0 | - | - |
| Pension Obligations | 4,111.0 | 3,857.0 | 4,082.0 | 4,357.0 | 6,248.0 | 9,217.0 | 7,866.0 | 6,654.0 | 7,421.0 | 7,216.0 | 7,935.0 | 8,412.0 | 5,968.0 | 9,699.0 | 9,156.0 | 6,696.0 | 6,808.0 | 6,725.0 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 131,836.0 | 103,781.0 | 99,703.0 | 97,467.0 | 99,595.0 | 107,064.0 | 92,220.0 | 98,221.0 | 104,487.0 | 113,356.0 | 110,654.0 | 109,835.0 | 103,326.0 | 95,150.0 | 87,293.0 | 78,958.0 | 72,060.0 | 74,048.0 | - | - |
| 1,832.0 |
| 1,832.0 |
| 1,832.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 205,365.0 | 205,852.0 | 200,025.0 | 190,024.0 | 165,546.0 | 160,377.0 | 174,945.0 | 180,987.0 | 174,106.0 | 173,046.0 | 181,578.0 | 184,987.0 | 173,677.0 | 159,730.0 | 140,399.0 | 119,641.0 | 106,289.0 | 101,102.0 | - | - |
| Accumulated Other Comprehensive Income | (2,464.0) | (2,760.0) | (2,960.0) | (2,798.0) | (3,889.0) | (5,612.0) | (4,990.0) | (3,544.0) | (3,589.0) | (3,843.0) | (4,291.0) | (4,859.0) | (3,579.0) | (6,369.0) | (6,022.0) | (4,466.0) | (4,321.0) | (3,924.0) | - | - |
| Treasury Stock | - | - | 59,065.0 | 48,196.0 | 41,464.0 | 41,498.0 | 44,599.0 | 41,593.0 | 40,833.0 | 41,834.0 | 42,493.0 | 42,733.0 | 38,290.0 | 33,884.0 | 29,685.0 | 26,411.0 | 26,168.0 | 26,376.0 | - | - |
| Minority Interest | 5,726.0 | 839.0 | 972.0 | 960.0 | 873.0 | 1,038.0 | 995.0 | 1,088.0 | 1,195.0 | 1,166.0 | 1,170.0 | 1,163.0 | 1,314.0 | 1,308.0 | 799.0 | 730.0 | 647.0 | 469.0 | 204.0 | - |
| Total Stockholders Equity | 186,450.0 | 152,318.0 | 160,957.0 | 159,282.0 | 139,067.0 | 131,688.0 | 144,213.0 | 154,554.0 | 148,124.0 | 145,556.0 | 152,716.0 | 155,028.0 | 149,113.0 | 136,524.0 | 121,382.0 | 105,081.0 | 91,914.0 | 86,648.0 | 77,088.0 | - |
| Total Equity | 192,176.0 | 153,157.0 | 161,929.0 | 160,242.0 | 139,940.0 | 132,726.0 | 145,208.0 | 155,642.0 | 149,319.0 | 146,722.0 | 153,886.0 | 156,191.0 | 150,427.0 | 137,832.0 | 122,181.0 | 105,811.0 | 92,561.0 | 87,117.0 | 77,292.0 | - |
| 9,895.0 |
| 8,560.0 |
| - |
| - |
| Net debt | - | - | (6,573.0) | (15,207.0) | 24,947.0 | 22,649.0 | - | 19,335.0 | 35,375.0 | 34,445.0 | 23,696.0 | 10,753.0 | 3,452.0 | (9,219.0) | (6,412.0) | (3,179.0) | 1,073.0 | (1,000.0) | - | - |
| Working Capital | 5,165.0 | 2,353.0 | 8,870.0 | 16,135.0 | 6,947.0 | 3,895.0 | 1,799.0 | 6,850.0 | 823.0 | (2,166.0) | 8,963.0 | 10,306.0 | 17,232.0 | 21,508.0 | 19,634.0 | 19,829.0 | 11,005.0 | 4,447.0 | - | - |
| Book Value | 186,450.0 | 152,318.0 | 160,957.0 | 159,282.0 | 139,067.0 | 131,688.0 | 144,213.0 | 154,554.0 | 148,124.0 | 145,556.0 | 152,716.0 | 155,028.0 | 149,113.0 | 136,524.0 | 121,382.0 | 105,081.0 | 91,914.0 | 86,648.0 | 77,088.0 | - |
| Tangible Book Value | 181,882.0 | 147,740.0 | 156,235.0 | 154,560.0 | 134,682.0 | 127,286.0 | 139,750.0 | 150,036.0 | 143,593.0 | 140,975.0 | 148,128.0 | 150,435.0 | 144,474.0 | 131,884.0 | 116,740.0 | 100,464.0 | 87,296.0 | 82,029.0 | - | - |
| 12,029.0 |
| 11,671.0 |
| 5,640.0 |
| 5,998.0 |
| 7,527.0 |
| - |
| 5,596.0 |
| - |
| - |
| - |
| - |
| 11,697.0 |
| 8,513.0 |
| 8,699.0 |
| 9,342.0 |
| 9,686.0 |
| 7,628.0 |
| 6,466.0 |
| 4,813.0 |
| 6,641.0 |
| 4,762.0 |
| 6,983.0 |
| 6,988.0 |
| 7,351.0 |
| 8,764.0 |
| Restricted Cash | 199.0 | 174.0 | 247.0 | 237.0 | 325.0 | 281.0 | 240.0 | 145.0 | 127.0 | 275.0 | 306.0 | 234.0 | 357.0 | 630.0 | 742.0 | 524.0 | 317.0 | 333.0 | 246.0 | 378.0 | 412.0 | 365.0 | 169.0 | 161.0 | 434.0 | 452.0 | 370.0 | 428.0 | 195.0 | 341.0 | 277.0 | 339.0 | 316.0 | 405.0 | 523.0 | 400.0 | - | 488.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 45.0 | 141.0 | 318.0 | 130.0 | 223.0 | 267.0 | 341.0 | 33.0 | 35.0 | 34.0 | 34.0 | 32.0 | 31.0 | 28.0 | 59.0 | 50.0 | 63.0 | 58.0 | 58.0 | 56.0 | 53.0 | 60.0 | 58.0 | 38.0 | 9.0 | 13.0 | 13.0 | 11.0 | 13.0 | 321.0 | 320.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 4,008.0 | 6,278.0 | 8,223.0 | 5,938.0 | 9,610.0 | 15,798.0 | 17,901.0 | 15,431.0 | 12,370.0 | 11,704.0 | 5,675.0 | 6,032.0 | 7,561.0 | - | 5,627.0 | - | - | - | - | 11,755.0 | 8,571.0 | 8,755.0 | 9,395.0 | 9,746.0 | 7,686.0 | 6,504.0 | 4,822.0 | 6,654.0 | 4,775.0 | 6,994.0 | 7,001.0 | 7,672.0 | 9,084.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 22,200.0 | - | 16,000.0 | 15,700.0 | 17,200.0 | - | 17,300.0 | 18,300.0 | 18,000.0 | - | 19,500.0 | 17,100.0 | 16,700.0 | - | 19,900.0 | 24,200.0 | 20,300.0 | - | 14,600.0 | 13,900.0 | 12,200.0 | - | 8,100.0 | 7,100.0 | 8,600.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 10,554.0 | 9,711.0 | 10,436.0 | 8,813.0 | 9,167.0 | 9,074.0 | 9,725.0 | 10,477.0 | 9,942.0 | 8,612.0 | 9,428.0 | 9,198.0 | 9,232.0 | 8,247.0 | 9,002.0 | 7,715.0 | 6,525.0 | 6,305.0 | 6,129.0 | 6,239.0 | 5,620.0 | 5,676.0 | 5,681.0 | 5,511.0 | 6,574.0 | 5,848.0 | 5,951.0 | 6,809.0 | 6,723.0 | 5,704.0 | 6,029.0 | 6,644.0 | 6,128.0 | 5,585.0 | 5,761.0 | 6,075.0 | 5,921.0 | 5,419.0 | 5,976.0 | 6,427.0 |
| Prepaid Expenses | 5,023.0 | 4,469.0 | 4,816.0 | 4,149.0 | 5,204.0 | 4,368.0 | 4,168.0 | 4,132.0 | 3,874.0 | 4,372.0 | 4,373.0 | 4,697.0 | 4,300.0 | 3,739.0 | 4,604.0 | 4,243.0 | 3,225.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 46,160.0 | 38,552.0 | 40,866.0 | 34,691.0 | 38,574.0 | 40,911.0 | 38,187.0 | 39,369.0 | 40,508.0 | 41,128.0 | 41,732.0 | 42,790.0 | 48,351.0 | 50,343.0 | 51,503.0 | 51,188.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 338,699.0 | 335,775.0 | 336,701.0 | 340,244.0 | 344,949.0 | 343,544.0 | 344,977.0 | 344,485.0 | 343,066.0 | 337,551.0 | 336,150.0 | 336,077.0 | 341,066.0 | 339,081.0 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 153,972.0 | 142,768.0 | 142,951.0 | 143,591.0 | 144,144.0 | 144,410.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,568.0 | 4,568.0 | 4,568.0 | 4,568.0 | 4,568.0 | 4,578.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,722.0 | 4,663.0 | 4,663.0 | 4,374.0 | 4,385.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 16,453.0 | 16,236.0 | 16,162.0 | 15,144.0 | 15,011.0 | 14,854.0 | 14,039.0 | 13,913.0 | 13,582.0 | 13,734.0 | 13,672.0 | 12,820.0 | 12,146.0 | 12,310.0 | 12,748.0 | 12,647.0 | ||||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 329,551.0 | 324,012.0 | 326,501.0 | 250,820.0 | 256,397.0 | 256,938.0 | 259,232.0 | 260,644.0 | 261,651.0 | 261,632.0 | 263,927.0 | 251,779.0 | 255,886.0 | 257,709.0 | 259,735.0 | 257,936.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 23,181.0 | 19,280.0 | 19,073.0 | 18,609.0 | 20,878.0 | 22,079.0 | 20,037.0 | 21,007.0 | 21,257.0 | 20,423.0 | 21,649.0 | 18,656.0 | 17,942.0 | 18,955.0 | 21,699.0 | 24,906.0 | 20,137.0 | 16,454.0 | 15,308.0 | 14,719.0 | 12,858.0 | 10,950.0 | 9,537.0 | 8,250.0 | 11,006.0 | 14,103.0 | 13,230.0 | 14,805.0 | 14,230.0 | 13,953.0 | 15,335.0 | 15,722.0 | 14,479.0 | 14,565.0 | 13,084.0 | 12,057.0 | 13,078.0 | 13,986.0 | 12,205.0 | 13,416.0 |
| Short Term Debt | 5,828.0 | 977.0 | 3,591.0 | 6,191.0 | 4,076.0 | 4,406.0 | 5,144.0 | 1,735.0 | 282.0 | 529.0 | 440.0 | 1,269.0 | 2,931.0 | 1,964.0 | 2,221.0 | 3,230.0 | 314.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 10,349.0 | 10,763.0 | 10,541.0 | 8,117.0 | 8,374.0 | 8,486.0 | 8,313.0 | 9,054.0 | 7,777.0 | 7,655.0 | 7,618.0 | 7,262.0 | 6,658.0 | 7,486.0 | 7,181.0 | 6,710.0 | 6,974.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 42,176.0 | 33,387.0 | 35,472.0 | 34,827.0 | 35,702.0 | 38,558.0 | 35,718.0 | 34,027.0 | 32,940.0 | 32,258.0 | 33,263.0 | 29,847.0 | 33,735.0 | 34,208.0 | 36,883.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29,854.0 | 29,779.0 | 31,054.0 | 33,477.0 | 33,983.0 | 33,989.0 | 36,864.0 | 35,193.0 | 39,462.0 | 39,487.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 29,945.0 | 30,014.0 | 29,796.0 | 19,708.0 | 19,594.0 | 19,137.0 | 19,899.0 | 19,509.0 | 19,106.0 | 18,830.0 | 19,637.0 | 18,451.0 | 17,736.0 | 17,131.0 | 16,616.0 | 15,942.0 | ||||||||||||||||||||||||
| Pension Obligations | 3,923.0 | 4,111.0 | 4,088.0 | 3,858.0 | 3,806.0 | 3,857.0 | 3,933.0 | 3,942.0 | 3,948.0 | 4,082.0 | 3,776.0 | 3,958.0 | 4,100.0 | 4,357.0 | 5,184.0 | 5,584.0 | 5,927.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 140,180.0 | 131,836.0 | 130,901.0 | 103,562.0 | 106,317.0 | 103,781.0 | 102,202.0 | 100,381.0 | 99,995.0 | 99,703.0 | 97,679.0 | 92,481.0 | 95,452.0 | 97,467.0 | 100,108.0 | 103,374.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 | 1,832.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 204,039.0 | 205,365.0 | 206,006.0 | 205,905.0 | 206,359.0 | 205,852.0 | 205,503.0 | 203,960.0 | 202,514.0 | 200,025.0 | 200,593.0 | 196,926.0 | 193,738.0 | 190,024.0 | 186,394.0 | 177,909.0 | 169,059.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,593.0) | (2,464.0) | (2,591.0) | (2,567.0) | (2,709.0) | (2,760.0) | (2,825.0) | (2,924.0) | (2,965.0) | (2,960.0) | (2,597.0) | (2,711.0) | (2,741.0) | (2,798.0) | (3,173.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 61,959.0 | 59,065.0 | 55,640.0 | 56,240.0 | 51,854.0 | 48,196.0 | 44,720.0 | 41,015.0 | 39,158.0 | 41,464.0 | ||||||||||||||||||||||
| Minority Interest | 5,656.0 | 5,726.0 | 5,757.0 | 841.0 | 836.0 | 839.0 | 828.0 | 1,030.0 | 1,031.0 | 972.0 | 983.0 | 973.0 | 985.0 | 960.0 | 947.0 | 1,008.0 | 881.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 183,715.0 | 186,450.0 | 189,843.0 | 146,417.0 | 149,244.0 | 152,318.0 | 156,202.0 | 159,233.0 | 160,625.0 | 160,957.0 | 165,265.0 | 158,325.0 | 159,449.0 | 159,282.0 | 158,680.0 | 153,554.0 | ||||||||||||||||||||||||
| Total Equity | 189,371.0 | 192,176.0 | 195,600.0 | 147,258.0 | 150,080.0 | 153,157.0 | 157,030.0 | 160,263.0 | 161,656.0 | 161,929.0 | 166,248.0 | 159,298.0 | 160,434.0 | 160,242.0 | 159,627.0 | 154,562.0 | 147,100.0 | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,828.0 | 977.0 | 3,591.0 | 6,191.0 | 4,076.0 | 4,406.0 | 5,144.0 | 1,735.0 | 282.0 | 529.0 | 440.0 | 1,269.0 | 2,931.0 | 1,964.0 | 2,221.0 | 3,230.0 | 314.0 | 256.0 | 291.0 | 3,497.0 | 4,841.0 | 1,548.0 | 530.0 | 3,751.0 | 8,688.0 | 3,282.0 | 7,795.0 | 5,588.0 | 7,023.0 | 5,726.0 | 35,975.0 | 38,377.0 | 39,655.0 | 38,669.0 | 41,880.0 | 42,771.0 | 45,161.0 | 46,033.0 | 45,519.0 | 45,017.0 |
| Net debt | - | - | - | - | - | - | - | (2,273.0) | (5,996.0) | (7,694.0) | (5,498.0) | (8,341.0) | (12,867.0) | (15,937.0) | (13,210.0) | (9,140.0) | (11,390.0) | (5,419.0) | ||||||||||||||||||||||
| Working Capital | 3,984.0 | 5,165.0 | 5,394.0 | (136.0) | 2,872.0 | 2,353.0 | 2,469.0 | 5,342.0 | 7,568.0 | 8,870.0 | 8,469.0 | 12,943.0 | 14,616.0 | 16,135.0 | 14,620.0 | 12,067.0 | 13,506.0 | |||||||||||||||||||||||
| Book Value | 183,715.0 | 186,450.0 | 189,843.0 | 146,417.0 | 149,244.0 | 152,318.0 | 156,202.0 | 159,233.0 | 160,625.0 | 160,957.0 | 165,265.0 | 158,325.0 | 159,449.0 | 159,282.0 | 158,680.0 | 153,554.0 | 146,219.0 | 139,067.0 | ||||||||||||||||||||||
| Tangible Book Value | 179,147.0 | 181,882.0 | 185,275.0 | 141,849.0 | 144,676.0 | 147,740.0 | 151,480.0 | 154,511.0 | 155,903.0 | 156,235.0 | 160,543.0 | 153,603.0 | 154,727.0 | 154,560.0 | 154,017.0 | 148,891.0 | 141,845.0 | |||||||||||||||||||||||
| 3,339.0 |
| 3,409.0 |
| 3,468.0 |
| 3,587.0 |
| 3,304.0 |
| 2,506.0 |
| 2,737.0 |
| 3,279.0 |
| 3,407.0 |
| 3,316.0 |
| 3,324.0 |
| 3,265.0 |
| 2,922.0 |
| 3,020.0 |
| 3,254.0 |
| 3,323.0 |
| 2,800.0 |
| 2,859.0 |
| 2,608.0 |
| 2,899.0 |
| 3,107.0 |
| 2,703.0 |
| 3,470.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44,709.0 |
| 33,738.0 |
| 32,137.0 |
| 32,973.0 |
| 30,433.0 |
| 26,078.0 |
| 24,803.0 |
| 23,732.0 |
| 28,562.0 |
| 28,329.0 |
| 33,988.0 |
| 33,087.0 |
| 33,671.0 |
| 34,021.0 |
| 35,583.0 |
| 34,256.0 |
| 31,726.0 |
| 28,560.0 |
| 29,398.0 |
| 26,626.0 |
| 29,568.0 |
| 29,619.0 |
| 28,873.0 |
| 32,471.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174,336.0 |
| 170,364.0 |
| 169,969.0 |
| 171,037.0 |
| 173,304.0 |
| 169,302.0 |
| 169,131.0 |
| 166,773.0 |
| 164,630.0 |
| 159,375.0 |
| 155,854.0 |
| 153,891.0 |
| 157,627.0 |
| 154,396.0 |
| 144,444.0 |
| 146,961.0 |
| 147,945.0 |
| 151,208.0 |
| 154,003.0 |
| 156,618.0 |
| 142,383.0 |
| 143,850.0 |
| 149,220.0 |
| 150,494.0 |
| 164,363.0 |
| 165,411.0 |
| 166,732.0 |
| 169,207.0 |
| 171,645.0 |
| 174,242.0 |
| 175,846.0 |
| 177,712.0 |
| 178,436.0 |
| 178,176.0 |
| 180,296.0 |
| 182,186.0 |
| 183,439.0 |
| 184,685.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,402.0 |
| 4,402.0 |
| 4,402.0 |
| 4,402.0 |
| 4,416.0 |
| 4,416.0 |
| 4,454.0 |
| 4,463.0 |
| 4,507.0 |
| 4,507.0 |
| 4,507.0 |
| 4,518.0 |
| 4,518.0 |
| 4,518.0 |
| 4,531.0 |
| 4,531.0 |
| 4,531.0 |
| 4,543.0 |
| 4,543.0 |
| 4,581.0 |
| 4,581.0 |
| 4,581.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,265.0 |
| 4,230.0 |
| 4,318.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,502.0 |
| 12,384.0 |
| 11,743.0 |
| 11,744.0 |
| 11,530.0 |
| 11,950.0 |
| 11,227.0 |
| 11,511.0 |
| 10,516.0 |
| 10,532.0 |
| 10,716.0 |
| 10,687.0 |
| 10,866.0 |
| 6,766.0 |
| 6,745.0 |
| 6,859.0 |
| 6,946.0 |
| 7,017.0 |
| 6,793.0 |
| 7,352.0 |
| 6,980.0 |
| 6,838.0 |
| 6,631.0 |
| 6,316.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 249,048.0 |
| 239,535.0 |
| 239,948.0 |
| 242,806.0 |
| 241,645.0 |
| 239,790.0 |
| 223,063.0 |
| 223,403.0 |
| 236,677.0 |
| 237,428.0 |
| 256,537.0 |
| 255,878.0 |
| 256,809.0 |
| 253,863.0 |
| 256,606.0 |
| 257,929.0 |
| 256,442.0 |
| 253,806.0 |
| 255,160.0 |
| 254,599.0 |
| 259,111.0 |
| 260,078.0 |
| 259,863.0 |
| 261,478.0 |
| 256.0 |
| 291.0 |
| 3,497.0 |
| 4,841.0 |
| 1,548.0 |
| 530.0 |
| 3,751.0 |
| 8,688.0 |
| 3,282.0 |
| 7,795.0 |
| 5,588.0 |
| 7,023.0 |
| 5,726.0 |
| 6,121.0 |
| 8,598.0 |
| 8,601.0 |
| 5,192.0 |
| 7,897.0 |
| 8,782.0 |
| 8,297.0 |
| 10,840.0 |
| 6,057.0 |
| 5,530.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,315.0 |
| 1,340.0 |
| 1,387.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,972.0 |
| 6,938.0 |
| 7,680.0 |
| 7,557.0 |
| 7,812.0 |
| 7,944.0 |
| 7,405.0 |
| 6,263.0 |
| 6,589.0 |
| 6,523.0 |
| 6,197.0 |
| 5,880.0 |
| 4,927.0 |
| 5,029.0 |
| 4,822.0 |
| 4,587.0 |
| 5,267.0 |
| 5,085.0 |
| 4,695.0 |
| 4,657.0 |
| 4,882.0 |
| 4,441.0 |
| 4,458.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39,121.0 |
| 31,203.0 |
| 26,791.0 |
| 25,188.0 |
| 28,147.0 |
| 27,480.0 |
| 22,183.0 |
| 19,664.0 |
| 20,825.0 |
| 28,235.0 |
| 26,530.0 |
| 30,233.0 |
| 28,829.0 |
| 29,951.0 |
| 27,171.0 |
| 29,183.0 |
| 31,862.0 |
| 30,630.0 |
| 27,737.0 |
| 28,223.0 |
| 27,956.0 |
| 28,426.0 |
| 31,785.0 |
| 24,744.0 |
| 24,927.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,750.0 |
| 2,708.0 |
| 2,742.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,526.0 |
| 14,665.0 |
| 13,546.0 |
| 13,140.0 |
| 12,474.0 |
| 12,569.0 |
| 10,625.0 |
| 11,110.0 |
| 13,457.0 |
| 13,688.0 |
| 17,100.0 |
| 16,480.0 |
| 16,099.0 |
| 15,921.0 |
| 15,624.0 |
| 15,151.0 |
| 15,082.0 |
| 14,652.0 |
| 17,438.0 |
| 17,067.0 |
| 17,276.0 |
| 17,516.0 |
| 17,817.0 |
| 18,342.0 |
| 6,248.0 |
| 7,138.0 |
| 7,650.0 |
| 8,020.0 |
| 9,217.0 |
| 7,189.0 |
| 7,489.0 |
| 7,731.0 |
| 7,866.0 |
| 5,701.0 |
| 6,095.0 |
| 6,380.0 |
| 6,654.0 |
| 6,723.0 |
| 7,051.0 |
| 7,346.0 |
| 7,421.0 |
| 6,683.0 |
| 7,208.0 |
| 7,145.0 |
| 7,216.0 |
| 7,534.0 |
| 7,617.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 101,948.0 |
| 99,595.0 |
| 103,226.0 |
| 108,895.0 |
| 108,712.0 |
| 107,064.0 |
| 91,025.0 |
| 89,017.0 |
| 91,763.0 |
| 92,220.0 |
| 99,645.0 |
| 98,427.0 |
| 100,691.0 |
| 98,221.0 |
| 101,933.0 |
| 104,549.0 |
| 104,876.0 |
| 104,487.0 |
| 107,249.0 |
| 107,211.0 |
| 111,321.0 |
| 113,356.0 |
| 111,911.0 |
| 113,153.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 165,546.0 |
| 163,044.0 |
| 159,640.0 |
| 159,285.0 |
| 160,377.0 |
| 163,509.0 |
| 166,122.0 |
| 176,113.0 |
| 174,945.0 |
| 183,783.0 |
| 183,442.0 |
| 181,387.0 |
| 180,987.0 |
| 178,816.0 |
| 176,899.0 |
| 175,619.0 |
| 174,106.0 |
| 173,035.0 |
| 173,116.0 |
| 173,698.0 |
| 173,046.0 |
| 174,657.0 |
| 175,379.0 |
| (3,491.0) |
| (3,652.0) |
| (3,889.0) |
| (4,418.0) |
| (4,295.0) |
| (4,586.0) |
| (5,612.0) |
| (4,507.0) |
| (4,750.0) |
| (4,884.0) |
| (4,990.0) |
| (3,269.0) |
| (3,357.0) |
| (3,459.0) |
| (3,544.0) |
| (3,265.0) |
| (3,368.0) |
| (3,459.0) |
| (3,589.0) |
| (3,422.0) |
| (3,604.0) |
| (3,726.0) |
| (3,843.0) |
| (3,843.0) |
| (4,032.0) |
| 41,418.0 |
| 40,799.0 |
| 41,269.0 |
| 41,498.0 |
| 46,138.0 |
| 46,143.0 |
| 46,166.0 |
| 44,599.0 |
| 43,500.0 |
| 42,466.0 |
| 41,621.0 |
| 41,593.0 |
| 40,648.0 |
| 39,965.0 |
| 40,359.0 |
| 40,833.0 |
| 41,237.0 |
| 41,569.0 |
| 41,603.0 |
| 41,834.0 |
| 42,118.0 |
| 42,212.0 |
| 873.0 |
| 860.0 |
| 729.0 |
| 1,045.0 |
| 1,038.0 |
| 264.0 |
| 268.0 |
| 984.0 |
| 995.0 |
| 1,051.0 |
| 1,056.0 |
| 1,073.0 |
| 1,088.0 |
| 1,098.0 |
| 1,182.0 |
| 1,210.0 |
| 1,195.0 |
| 1,198.0 |
| 1,185.0 |
| 1,198.0 |
| 1,166.0 |
| 1,152.0 |
| 1,162.0 |
| 146,219.0 |
| 139,067.0 |
| 135,862.0 |
| 133,182.0 |
| 131,888.0 |
| 131,688.0 |
| 131,774.0 |
| 134,118.0 |
| 143,930.0 |
| 144,213.0 |
| 155,841.0 |
| 156,395.0 |
| 155,045.0 |
| 154,554.0 |
| 153,575.0 |
| 152,198.0 |
| 150,356.0 |
| 148,124.0 |
| 146,713.0 |
| 146,203.0 |
| 146,592.0 |
| 145,556.0 |
| 146,800.0 |
| 147,163.0 |
| 139,940.0 |
| 136,722.0 |
| 133,911.0 |
| 132,933.0 |
| 132,726.0 |
| 132,038.0 |
| 134,386.0 |
| 144,914.0 |
| 145,208.0 |
| 156,892.0 |
| 157,451.0 |
| 156,118.0 |
| 155,642.0 |
| 154,673.0 |
| 153,380.0 |
| 151,566.0 |
| 149,319.0 |
| 147,911.0 |
| 147,388.0 |
| 147,790.0 |
| 146,722.0 |
| 147,952.0 |
| 148,325.0 |
| (5,741.0) |
| (4,064.0) |
| - |
| (4,079.0) |
| - |
| - |
| - |
| - |
| (3,960.0) |
| (2,983.0) |
| (1,732.0) |
| (3,669.0) |
| 26,229.0 |
| 30,691.0 |
| 33,151.0 |
| 33,847.0 |
| 35,226.0 |
| 37,996.0 |
| 38,167.0 |
| 39,032.0 |
| 37,847.0 |
| 35,933.0 |
| 6,947.0 |
| 6,949.0 |
| 4,826.0 |
| 2,953.0 |
| 3,895.0 |
| 5,139.0 |
| 2,907.0 |
| 327.0 |
| 1,799.0 |
| 3,755.0 |
| 4,258.0 |
| 3,720.0 |
| 6,850.0 |
| 6,400.0 |
| 2,394.0 |
| 1,096.0 |
| 823.0 |
| 1,175.0 |
| (1,330.0) |
| 1,142.0 |
| (2,166.0) |
| 4,129.0 |
| 7,544.0 |
| 135,862.0 |
| 133,182.0 |
| 131,888.0 |
| 131,688.0 |
| 131,774.0 |
| 134,118.0 |
| 143,930.0 |
| 144,213.0 |
| 155,841.0 |
| 156,395.0 |
| 155,045.0 |
| 154,554.0 |
| 153,575.0 |
| 152,198.0 |
| 150,356.0 |
| 148,124.0 |
| 146,713.0 |
| 146,203.0 |
| 146,592.0 |
| 145,556.0 |
| 146,800.0 |
| 147,163.0 |
| 134,682.0 |
| 131,460.0 |
| 128,780.0 |
| 127,486.0 |
| 127,286.0 |
| 127,358.0 |
| 129,702.0 |
| 139,476.0 |
| 139,750.0 |
| 151,334.0 |
| 151,888.0 |
| 150,538.0 |
| 150,036.0 |
| 149,057.0 |
| 147,680.0 |
| 145,825.0 |
| 143,593.0 |
| 142,182.0 |
| 141,660.0 |
| 142,049.0 |
| 140,975.0 |
| 142,219.0 |
| 142,582.0 |