| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 48,607.0 | 46,873.0 | 49,726.0 | 44,822.0 | 47,610.0 | 52,226.0 | 50,669.0 | 51,181.0 | 48,716.0 | 47,180.0 | 54,080.0 | 48,896.0 | 50,793.0 | 56,473.0 | 66,644.0 | 68,762.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 190,028.0 | 189,031.0 | 202,792.0 | 200,949.0 | 246,252.0 | 162,465.0 | 94,692.0 | 146,516.0 | 166,339.0 | 141,722.0 | 114,472.0 | 138,477.0 | 211,970.0 | 228,848.0 | 241,909.0 | 253,706.0 | 204,928.0 | 171,636.0 | ||
| Cost of Revenue | 107,869.0 | 108,214.0 | 119,206.0 | 119,196.0 | 145,416.0 | 92,249.0 | 52,148.0 | 80,113.0 | 94,578.0 | 75,765.0 | 59,321.0 | - | - | - | - | - | - | - | ||
| Gross Profit | 82,159.0 | 80,817.0 | 83,586.0 | 81,753.0 | 100,836.0 | 70,216.0 | 42,544.0 | 66,403.0 | 71,761.0 | 65,957.0 | 55,151.0 | - | - | - | - | - | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 427.0 | 353.0 | 320.0 | 268.0 | 268.0 | 435.0 | 500.0 | 453.0 | 433.0 | 476.0 | 601.0 | 707.0 | 750.0 | 648.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 6,840.0 | 7,258.0 | 9,757.0 | 8,173.0 | 14,066.0 | 5,950.0 | (1,892.0) | 2,691.0 | 5,715.0 | (48.0) | (1,729.0) | 132.0 | 11,892.0 | 14,308.0 | 19,996.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 5.56 | 6.65 | 9.76 | 11.41 | 18.36 | 8.15 | (2.96) | 1.55 | 7.81 | 4.88 | (0.27) | 2.46 | 10.21 | 11.18 | 13.42 | 13.54 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 54,373.0 |
| 48,129.0 |
| 44,710.0 |
| 37,597.0 |
| 32,029.0 |
| 25,246.0 |
| 24,451.0 |
| 13,494.0 |
| 31,501.0 |
| 36,350.0 |
| 36,116.0 |
| 38,850.0 |
| 35,200.0 |
| 42,352.0 |
| 43,987.0 |
| 42,236.0 |
| 37,764.0 |
| 37,616.0 |
| 36,205.0 |
| 34,480.0 |
| 33,421.0 |
| 31,497.0 |
| 30,140.0 |
| 29,282.0 |
| Cost of Revenue | 28,265.0 | 25,348.0 | 27,398.0 | 26,858.0 | 28,610.0 | 30,148.0 | 30,450.0 | 30,867.0 | 27,741.0 | 28,477.0 | 32,328.0 | 28,984.0 | 29,407.0 | 32,570.0 | 38,751.0 | 40,684.0 | 33,411.0 | 30,218.0 | 23,834.0 | 20,629.0 | 17,568.0 | 15,047.0 | 13,448.0 | 8,144.0 | 15,509.0 | 19,693.0 | 19,882.0 | 20,835.0 | 19,703.0 | 23,920.0 | 24,681.0 | 24,744.0 | 21,233.0 | - | 18,776.0 | 18,325.0 | - | - | - | - |
| Gross Profit | 20,342.0 | 21,525.0 | 22,328.0 | 17,964.0 | 19,000.0 | 22,078.0 | 20,219.0 | 20,314.0 | 20,975.0 | 18,703.0 | 21,752.0 | 19,912.0 | 21,386.0 | 23,903.0 | 27,893.0 | 28,078.0 | 20,962.0 | 17,911.0 | 20,876.0 | 16,968.0 | 14,461.0 | 10,199.0 | 11,003.0 | 5,350.0 | 15,992.0 | 16,657.0 | 16,234.0 | 18,015.0 | 15,497.0 | 18,432.0 | 19,306.0 | 17,492.0 | 16,531.0 | - | 17,429.0 | 16,155.0 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,066.0 | 1,492.0 | 1,524.0 | 889.0 | 1,221.0 | 1,585.0 | 1,191.0 | 1,048.0 | 1,010.0 | 969.0 | 1,163.0 | 1,128.0 | 881.0 | 1,454.0 | 1,028.0 | 863.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 5,808.0 | 5,884.0 | 5,781.0 | 4,344.0 | 4,123.0 | 4,973.0 | 4,214.0 | 4,004.0 | 4,091.0 | 6,254.0 | 4,025.0 | 3,521.0 | 3,526.0 | 4,764.0 | 4,201.0 | 3,700.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 1,864.0 | 2,012.0 | 2,005.0 | 1,827.0 | 1,654.0 | 1,789.0 | 1,581.0 | 1,564.0 | 1,371.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 44,661.0 | 42,274.0 | 44,312.0 | 40,675.0 | 42,027.0 | 46,167.0 | 44,180.0 | 44,145.0 | 40,794.0 | 43,690.0 | 45,342.0 | 41,059.0 | 41,274.0 | 46,665.0 | 51,835.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 345.0 | 361.0 | 370.0 | 274.0 | 212.0 | 199.0 | 164.0 | 113.0 | 118.0 | 120.0 | 114.0 | 120.0 | 115.0 | 123.0 | 128.0 | 129.0 | 136.0 | |||||||||||||||||||||||
| Income From Equity Investments | 745.0 | - | - | - | 820.0 | - | - | - | 1,441.0 | - | - | - | 1,588.0 | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 3,946.0 | 4,599.0 | 5,414.0 | 4,147.0 | 5,583.0 | 6,059.0 | 6,489.0 | 7,036.0 | 7,922.0 | 3,490.0 | 8,738.0 | 7,837.0 | 9,519.0 | 9,808.0 | 14,809.0 | 16,003.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,653.0 | 1,754.0 | 1,801.0 | 1,632.0 | 2,071.0 | 2,800.0 | 1,993.0 | 2,593.0 | 2,371.0 | 1,247.0 | 2,183.0 | 1,829.0 | 2,914.0 | 3,430.0 | 3,571.0 | 4,288.0 | 2,777.0 | 1,903.0 | 1,940.0 | 1,328.0 | 779.0 | (301.0) | 165.0 | (2,320.0) | 564.0 | (1,738.0) | 1,469.0 | 1,645.0 | 1,315.0 | 1,175.0 | 1,643.0 | 1,483.0 | 1,414.0 | (1,637.0) | 672.0 | 487.0 | 430.0 | 74.0 | (192.0) | (607.0) |
| Net Income From Continuing Ops | 2,293.0 | 2,845.0 | 3,613.0 | 2,515.0 | 3,512.0 | 3,259.0 | 4,496.0 | 4,443.0 | 5,551.0 | 2,243.0 | 6,555.0 | 6,008.0 | 6,605.0 | 6,378.0 | 11,238.0 | 11,715.0 | 6,277.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,293.0 | 2,845.0 | 3,613.0 | 2,515.0 | 3,512.0 | 3,259.0 | 4,496.0 | 4,443.0 | 5,551.0 | 2,243.0 | 6,555.0 | 6,008.0 | 6,605.0 | 6,378.0 | 11,238.0 | 11,715.0 | 6,277.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,210.0 | 2,770.0 | 3,539.0 | 2,490.0 | 3,500.0 | 3,239.0 | 4,487.0 | 4,434.0 | 5,501.0 | 2,259.0 | 6,526.0 | 6,010.0 | 6,574.0 | 6,353.0 | 11,231.0 | 11,622.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 83.0 | 75.0 | 74.0 | 25.0 | 12.0 | 20.0 | 9.0 | 9.0 | 50.0 | (16.0) | 29.0 | (2.0) | 31.0 | 25.0 | 7.0 | 93.0 | 18.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,210.0 | 2,770.0 | 3,539.0 | 2,490.0 | 3,500.0 | 3,239.0 | 4,487.0 | 4,434.0 | 5,501.0 | 2,259.0 | 6,526.0 | 6,010.0 | 6,574.0 | 6,353.0 | 11,231.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.12 | - | 1.83 | 1.45 | 2.01 | - | 2.49 | 2.43 | 2.99 | - | 3.48 | 3.22 | 3.48 | - | 5.81 | 5.98 | 3.23 | - | 3.19 | 1.61 | 0.72 | - | (0.12) | (4.44) | 1.93 | - | 1.38 | 2.28 | 1.40 | - | 2.13 | 1.79 | 1.92 | - | 1.03 | 0.77 | 1.43 | - | 0.68 | (0.78) |
| EPS Diluted | 1.11 | - | 1.82 | 1.45 | 2.00 | - | 2.48 | 2.43 | 2.97 | - | 3.48 | 3.20 | 3.46 | - | 5.78 | 5.95 | 3.22 | - | ||||||||||||||||||||||
| Shares Basic | 1,980.1 | - | 1,938.9 | 1,719.2 | 1,744.6 | - | 1,800.3 | 1,825.8 | 1,842.4 | - | 1,871.0 | 1,867.2 | 1,891.7 | - | 1,932.2 | 1,947.7 | 1,935.7 | - | ||||||||||||||||||||||
| Shares Diluted | 1,985.9 | - | 1,946.0 | 1,724.4 | 1,751.4 | - | 1,807.0 | 1,833.4 | 1,849.1 | - | 1,877.1 | 1,875.5 | 1,900.8 | - | 1,940.0 | 1,957.1 | 1,944.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 273,005.0 |
| 220,904.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 627.0 |
| 526.0 |
| 603.0 |
| 702.0 |
| - |
| Selling General & Administrative | 4,971.0 | 5,126.0 | 4,834.0 | 4,141.0 | 4,312.0 | 4,014.0 | 4,213.0 | 4,143.0 | 3,838.0 | 4,110.0 | 4,305.0 | 4,443.0 | 4,494.0 | 4,510.0 | 4,724.0 | 4,745.0 | 4,767.0 | 4,527.0 | 5,756.0 | 5,926.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 21,817.0 | 20,132.0 | 17,282.0 | 17,326.0 | 16,319.0 | 17,925.0 | 19,508.0 | 29,218.0 | 19,419.0 | 19,349.0 | 19,457.0 | 21,037.0 | 16,793.0 | 14,186.0 | 13,413.0 | 12,911.0 | 13,063.0 | 12,110.0 | 9,528.0 | 8,708.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 7,708.0 | 7,498.0 | 6,305.0 | 5,603.0 | 5,522.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 171,922.0 | 169,288.0 | 175,286.0 | 171,365.0 | 196,578.0 | 140,826.0 | 102,145.0 | 140,980.0 | 145,764.0 | 132,501.0 | 116,632.0 | 133,635.0 | 180,768.0 | 192,943.0 | 195,577.0 | 206,072.0 | 172,873.0 | 153,108.0 | 229,948.0 | 188,630.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 1,350.0 | 1,217.0 | 594.0 | 469.0 | 516.0 | 712.0 | 697.0 | 798.0 | 748.0 | 307.0 | 201.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 28.0 | 0.0 | 166.0 |
| Income From Equity Investments | - | 3,000.0 | 4,596.0 | 5,131.0 | 8,585.0 | 5,657.0 | (472.0) | 3,968.0 | 6,327.0 | 4,438.0 | 2,661.0 | 4,684.0 | 7,098.0 | 7,527.0 | 6,889.0 | 7,363.0 | 5,637.0 | 3,316.0 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | 2,610.0 | 1,596.0 | 3,868.0 | 4,378.0 | - | - | - | - | - | - | - |
| Pre-Tax Income | 18,106.0 | 19,743.0 | 27,506.0 | 29,584.0 | 49,674.0 | 21,639.0 | (7,453.0) | 5,536.0 | 20,575.0 | 9,221.0 | (2,160.0) | 4,842.0 | 31,202.0 | 35,905.0 | 46,332.0 | 47,634.0 | 32,055.0 | 18,528.0 | 43,057.0 | 32,274.0 |
| 20,626.0 |
| 12,919.0 |
| 7,965.0 |
| 19,026.0 |
| 13,479.0 |
| Net Income From Continuing Ops | 11,266.0 | 12,485.0 | 17,749.0 | 21,411.0 | 35,608.0 | 15,689.0 | (5,561.0) | 2,845.0 | 14,860.0 | 9,269.0 | (431.0) | 4,710.0 | 19,310.0 | 21,597.0 | 26,336.0 | 27,008.0 | 19,136.0 | 10,563.0 | 24,031.0 | 18,795.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 11,266.0 | 12,485.0 | 17,749.0 | 21,411.0 | 35,608.0 | 15,689.0 | (5,561.0) | 2,845.0 | 14,860.0 | 9,269.0 | (431.0) | 4,710.0 | 19,310.0 | 21,597.0 | 26,336.0 | 27,008.0 | 19,136.0 | 10,563.0 | 24,031.0 | 18,795.0 |
| Net Income Attributable To Parent | 11,009.0 | 12,299.0 | 17,661.0 | 21,369.0 | 35,465.0 | 15,625.0 | (5,543.0) | 2,924.0 | 14,824.0 | 9,195.0 | (497.0) | 4,587.0 | 19,241.0 | 21,423.0 | 26,179.0 | 26,895.0 | 19,024.0 | 10,483.0 | 23,931.0 | 18,688.0 |
| Less: Minority Interest | 257.0 | 186.0 | 88.0 | 42.0 | 143.0 | 64.0 | (18.0) | (79.0) | 36.0 | 74.0 | 66.0 | 123.0 | 69.0 | 174.0 | 157.0 | 113.0 | 112.0 | 80.0 | 100.0 | 107.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 11,009.0 | 12,299.0 | 17,661.0 | 21,369.0 | 35,465.0 | 15,625.0 | (5,543.0) | 2,924.0 | 14,824.0 | 9,195.0 | (497.0) | 4,587.0 | 19,241.0 | 21,423.0 | 26,179.0 | 26,895.0 | 19,024.0 | 10,483.0 | 23,931.0 | 18,688.0 |
| 9.53 |
| 5.26 |
| 11.74 |
| 8.83 |
| EPS Diluted | 5.54 | 6.63 | 9.72 | 11.36 | 18.28 | 8.14 | (2.96) | 1.54 | 7.74 | 4.85 | (0.27) | 2.45 | 10.14 | 11.09 | 13.32 | 13.44 | 9.48 | 5.24 | 11.67 | 8.77 |
| Shares Basic | 1,980.1 | 1,849.0 | 1,810.0 | 1,873.0 | 1,931.0 | 1,916.0 | 1,870.0 | 1,882.0 | 1,898.0 | 1,883.0 | 1,873.0 | 1,868.0 | 1,884.0 | 1,917.0 | 1,950.0 | 1,986.0 | 1,997.0 | 1,992.0 | 2,038.0 | - |
| Shares Diluted | 1,985.9 | 1,856.0 | 1,817.0 | 1,880.0 | 1,940.0 | 1,920.0 | 1,870.0 | 1,895.0 | 1,914.0 | 1,898.0 | 1,873.0 | 1,875.0 | 1,898.0 | 1,932.0 | 1,965.0 | 2,001.0 | 2,007.0 | 2,001.0 | 2,050.0 | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 967.0 |
| 1,271.0 |
| 657.0 |
| 1,096.0 |
| 990.0 |
| 1,129.0 |
| 832.0 |
| 1,569.0 |
| 683.0 |
| 1,129.0 |
| 954.0 |
| 1,076.0 |
| 984.0 |
| 1,080.0 |
| 1,018.0 |
| 1,017.0 |
| 723.0 |
| 1,266.0 |
| 1,107.0 |
| 927.0 |
| 810.0 |
| 1,165.0 |
| 1,109.0 |
| 1,033.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,654.0 |
| 4,813.0 |
| 4,304.0 |
| 4,522.0 |
| 4,286.0 |
| 4,486.0 |
| 4,017.0 |
| 6,717.0 |
| 4,288.0 |
| 16,429.0 |
| 4,361.0 |
| 4,334.0 |
| 4,094.0 |
| 5,252.0 |
| 5,380.0 |
| 4,498.0 |
| 4,289.0 |
| 4,735.0 |
| 5,109.0 |
| 5,311.0 |
| 4,194.0 |
| 4,203.0 |
| 4,130.0 |
| 6,721.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52,759.0 |
| 45,319.0 |
| 41,144.0 |
| 36,655.0 |
| 33,175.0 |
| 29,852.0 |
| 26,203.0 |
| 24,495.0 |
| 24,091.0 |
| 27,356.0 |
| 44,755.0 |
| 32,067.0 |
| 32,915.0 |
| 31,243.0 |
| 37,454.0 |
| 38,288.0 |
| 37,331.0 |
| 32,691.0 |
| 36,135.0 |
| 33,547.0 |
| 32,527.0 |
| 30,292.0 |
| 30,985.0 |
| 29,031.0 |
| 31,352.0 |
| 155.0 |
| 174.0 |
| 185.0 |
| 198.0 |
| 199.0 |
| 164.0 |
| 172.0 |
| 162.0 |
| 178.0 |
| 197.0 |
| 198.0 |
| 225.0 |
| 190.0 |
| 182.0 |
| 217.0 |
| 159.0 |
| 173.0 |
| 35.0 |
| 48.0 |
| 51.0 |
| 58.0 |
| 64.0 |
| 79.0 |
| 2,085.0 |
| - |
| - |
| - |
| 911.0 |
| - |
| - |
| - |
| 965.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,637.0 |
| 936.0 |
| 1,036.0 |
| 1,316.0 |
| 1,150.0 |
| 778.0 |
| 555.0 |
| 752.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 159.0 |
| 299.0 |
| 1,277.0 |
| 287.0 |
| 747.0 |
| 577.0 |
| 426.0 |
| 686.0 |
| 9,054.0 |
| 6,985.0 |
| 8,055.0 |
| 4,422.0 |
| 2,177.0 |
| (957.0) |
| (44.0) |
| (10,597.0) |
| 4,145.0 |
| (8,405.0) |
| 4,049.0 |
| 5,935.0 |
| 3,957.0 |
| 4,898.0 |
| 5,699.0 |
| 4,905.0 |
| 5,073.0 |
| 1,481.0 |
| 2,658.0 |
| 1,953.0 |
| 3,129.0 |
| 512.0 |
| 1,109.0 |
| (2,070.0) |
| 5,082.0 |
| 6,115.0 |
| 3,094.0 |
| 1,398.0 |
| (656.0) |
| (209.0) |
| (8,277.0) |
| 3,581.0 |
| (6,667.0) |
| 2,580.0 |
| 4,290.0 |
| 2,642.0 |
| 3,723.0 |
| 4,056.0 |
| 3,422.0 |
| 3,659.0 |
| 3,118.0 |
| 1,986.0 |
| 1,466.0 |
| 2,699.0 |
| 438.0 |
| 1,301.0 |
| (1,463.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,082.0 |
| 6,115.0 |
| 3,094.0 |
| 1,398.0 |
| (656.0) |
| (209.0) |
| (8,277.0) |
| 3,581.0 |
| (6,667.0) |
| 2,580.0 |
| 4,290.0 |
| 2,642.0 |
| 3,723.0 |
| 4,056.0 |
| 3,422.0 |
| 3,659.0 |
| 3,118.0 |
| 1,986.0 |
| 1,466.0 |
| 2,699.0 |
| 438.0 |
| 1,301.0 |
| (1,463.0) |
| 6,259.0 |
| 5,055.0 |
| 6,111.0 |
| 3,082.0 |
| 1,377.0 |
| (665.0) |
| (207.0) |
| (8,270.0) |
| 3,599.0 |
| (6,610.0) |
| 2,580.0 |
| 4,305.0 |
| 2,649.0 |
| 3,730.0 |
| 4,047.0 |
| 3,409.0 |
| 3,638.0 |
| 3,111.0 |
| 1,952.0 |
| 1,450.0 |
| 2,682.0 |
| 415.0 |
| 1,283.0 |
| (1,470.0) |
| 27.0 |
| 4.0 |
| 12.0 |
| 21.0 |
| 9.0 |
| (2.0) |
| (7.0) |
| (18.0) |
| (57.0) |
| 0.0 |
| (15.0) |
| (7.0) |
| (7.0) |
| 9.0 |
| 13.0 |
| 21.0 |
| 7.0 |
| 34.0 |
| 16.0 |
| 17.0 |
| 23.0 |
| 18.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,622.0 |
| 6,259.0 |
| 5,055.0 |
| 6,111.0 |
| 3,082.0 |
| 1,377.0 |
| (665.0) |
| (207.0) |
| (8,270.0) |
| 3,599.0 |
| (6,610.0) |
| 2,580.0 |
| 4,305.0 |
| 2,649.0 |
| 3,730.0 |
| 4,047.0 |
| 3,409.0 |
| 3,638.0 |
| 3,111.0 |
| 1,952.0 |
| 1,450.0 |
| 2,682.0 |
| 415.0 |
| 1,283.0 |
| (1,470.0) |
| 3.19 |
| 1.60 |
| 0.72 |
| - |
| (0.12) |
| (4.44) |
| 1.93 |
| - |
| 1.36 |
| 2.27 |
| 1.39 |
| - |
| 2.11 |
| 1.78 |
| 1.90 |
| - |
| 1.03 |
| 0.77 |
| 1.41 |
| - |
| 0.68 |
| (0.78) |
| 1,918.0 |
| 1,917.5 |
| 1,912.9 |
| - |
| 1,853.5 |
| 1,853.3 |
| 1,862.3 |
| - |
| 1,880.6 |
| 1,889.3 |
| 1,888.0 |
| - |
| 1,900.7 |
| 1,900.4 |
| 1,896.0 |
| - |
| 1,882.7 |
| 1,881.0 |
| 1,879.4 |
| - |
| 1,873.6 |
| 1,872.0 |
| 1,921.1 |
| 1,922.0 |
| 1,915.9 |
| - |
| 1,853.5 |
| 1,853.3 |
| 1,865.6 |
| - |
| 1,893.9 |
| 1,903.0 |
| 1,900.7 |
| - |
| 1,917.5 |
| 1,918.9 |
| 1,913.2 |
| - |
| 1,895.9 |
| 1,893.0 |
| 1,895.4 |
| - |
| 1,883.3 |
| 1,872.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |